[ { "outputs": [ { "ticker": "LFE", "amount": 1, "vwap_7d": 445000, "bid": 200000, "ask": 490000 } ], "recipe": "3xCTF 1xCBL=>1xLFE", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 528175.112, "bid": 467880.56, "ask": 527489.6 }, "opex": { "vwap": 402753.0312, "bid": 402369.2, "ask": 520076.4 }, "revenue": { "vwap": 1112500.0, "bid": 500000.0, "ask": 1225000.0 }, "input_costs": [ { "ticker": "CBL", "amount": 1, "vwap_7d": 91000, "bid": 91000, "ask": 93000 }, { "ticker": "CTF", "amount": 3, "vwap_7d": 23000, "bid": null, "ask": 38000 } ], "runs_per_day": 2.5, "logistics_per_base": 565.2709547522032, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 0.57, "market_capacity_base": 0.0185136, "ship_capex_per_base": 150738.9212672542, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SC", "amount": 20, "vwap_7d": 2601.43, "bid": 1600, "ask": 2600 } ], "recipe": "2xCA 1xMG 1xTA=>20xSC", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 51488.42432307693, "bid": 32089.146153846155, "ask": 50702.82461538462 }, "revenue": { "vwap": 100054.99999999999, "bid": 61538.46153846154, "ask": 100000.0 }, "input_costs": [ { "ticker": "CA", "amount": 2, "vwap_7d": 788.83, "bid": 100, "ask": 943 }, { "ticker": "MG", "amount": 1, "vwap_7d": 129.03, "bid": 120, "ask": 134 }, { "ticker": "TA", "amount": 1, "vwap_7d": 23713.29, "bid": 15100, "ask": 23000 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 707.0135588576487, "logistics_bottleneck": "t (I)", "output_per_day": 38.46153846153846, "average_traded_7d": 199.57, "market_capacity_base": 0.282271808, "ship_capex_per_base": 188536.94902870632, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "VIT", "amount": 20, "vwap_7d": 1422.88, "bid": 700, "ask": 2000 } ], "recipe": "10xDW 4xPIB 1xCA 1xI 1xAMM=>20xVIT", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 85288.68200000002, "bid": 74795.12, "ask": 85273.2 }, "opex": { "vwap": 18935.02295, "bid": 8536.05, "ask": 20053.975 }, "revenue": { "vwap": 44465.0, "bid": 21875.0, "ask": 62500.0 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1300, "bid": 750, "ask": 1110 }, { "ticker": "DW", "amount": 10, "vwap_7d": 118.04, "bid": 116, "ask": 120 }, { "ticker": "CA", "amount": 1, "vwap_7d": 788.83, "bid": 100, "ask": 943 }, { "ticker": "PIB", "amount": 4, "vwap_7d": 1812.5, "bid": 500, "ask": 2000 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 174.35, "bid": 130, "ask": 169 } ], "runs_per_day": 1.5625, "logistics_per_base": 485.24844720496895, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 31.25, "average_traded_7d": 33.71, "market_capacity_base": 0.069469568, "ship_capex_per_base": 388198.7577639752, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BPT", "amount": 12, "vwap_7d": 10000, "bid": 7500, "ask": 10000 } ], "recipe": "5xTHP 20xTHF=>12xBPT", "expertise": "MANUFACTURING", "building": "SPP", "area": 71.8, "capex": { "vwap": 1039792.496, "bid": 904733.6799999999, "ask": 1036700.8 }, "opex": { "vwap": 169448.7407, "bid": 138803.88571428572, "ask": 170865.9 }, "revenue": { "vwap": 428571.42857142864, "bid": 321428.5714285715, "ask": 428571.42857142864 }, "input_costs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 526.97, "bid": 480, "ask": 526 }, { "ticker": "THP", "amount": 5, "vwap_7d": 6723.39, "bid": 5260, "ask": 6800 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 572.0254853575342, "logistics_bottleneck": "t (I)", "output_per_day": 42.85714285714286, "average_traded_7d": 2.86, "market_capacity_base": 0.009582906666666667, "ship_capex_per_base": 238758.45365679887, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GIN", "amount": 4, "vwap_7d": 3667.08, "bid": 2800, "ask": 4390 } ], "recipe": "2xGRN 2xDW 1xES 1xAMM=>4xGIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 85288.68200000002, "bid": 74795.12, "ask": 85273.2 }, "opex": { "vwap": 9354.496507692309, "bid": 7721.146153846154, "ask": 9428.253846153846 }, "revenue": { "vwap": 28208.30769230769, "bid": 21538.46153846154, "ask": 33769.23076923077 }, "input_costs": [ { "ticker": "GRN", "amount": 2, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 174.35, "bid": 130, "ask": 169 }, { "ticker": "ES", "amount": 1, "vwap_7d": 2433.01, "bid": 1800, "ask": 2430 }, { "ticker": "DW", "amount": 2, "vwap_7d": 118.04, "bid": 116, "ask": 120 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 111.68179541427556, "logistics_bottleneck": "t (I)", "output_per_day": 7.6923076923076925, "average_traded_7d": 407.57, "market_capacity_base": 3.41217604, "ship_capex_per_base": 78834.20937578472, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "IND", "amount": 1, "vwap_7d": 7752.41, "bid": 4610, "ask": 8300 } ], "recipe": "1xMG 1xCU 1xS=>1xIND", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 11117.31615, "bid": 10200.925, "ask": 11362.44 }, "revenue": { "vwap": 24226.28125, "bid": 14406.25, "ask": 25937.5 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 347.15, "bid": 255, "ask": 424 }, { "ticker": "CU", "amount": 1, "vwap_7d": 2248.13, "bid": 2110, "ask": 2250 }, { "ticker": "MG", "amount": 1, "vwap_7d": 129.03, "bid": 120, "ask": 134 } ], "runs_per_day": 3.125, "logistics_per_base": 557.7895259621608, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 66.43, "market_capacity_base": 1.1564134400000001, "ship_capex_per_base": 148743.87358990955, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GC", "amount": 10, "vwap_7d": 593.05, "bid": 401, "ask": 600 } ], "recipe": "1xFE 1xAL 1xHE=>10xGC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 11374.567866666668, "bid": 10833.833333333334, "ask": 11327.023333333334 }, "revenue": { "vwap": 24710.416666666668, "bid": 16708.333333333336, "ask": 25000.000000000004 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 }, { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 858.8942400633525, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 293.14, "market_capacity_base": 0.36583871999999995, "ship_capex_per_base": 229038.464016894, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BRS", "amount": 1, "vwap_7d": 529000, "bid": 400000, "ask": 529000 } ], "recipe": "10xPSL 20xPSM 10xTI 5xSAR 4xRAD=>1xBRS", "expertise": "CONSTRUCTION", "building": "UPF", "area": 58.0, "capex": { "vwap": 102672.37, "bid": 99320.8, "ask": 102418.0 }, "opex": { "vwap": 144468.98836666666, "bid": 140257.41666666663, "ask": 152052.9233333333 }, "revenue": { "vwap": 220416.66666666666, "bid": 166666.66666666666, "ask": 220416.66666666666 }, "input_costs": [ { "ticker": "TI", "amount": 10, "vwap_7d": 3150.48, "bid": 2560, "ask": 3980 }, { "ticker": "SAR", "amount": 5, "vwap_7d": 29093.56, "bid": 29000, "ask": 29400 }, { "ticker": "PSM", "amount": 20, "vwap_7d": 3166.56, "bid": 3100, "ask": 3290 }, { "ticker": "PSL", "amount": 10, "vwap_7d": 5214.71, "bid": 5100, "ask": 5500 }, { "ticker": "RAD", "amount": 4, "vwap_7d": 12228.99, "bid": 12000, "ask": 13000 } ], "runs_per_day": 0.41666666666666663, "logistics_per_base": 718.390804597701, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.41666666666666663, "average_traded_7d": 0.14, "market_capacity_base": 0.03897600000000001, "ship_capex_per_base": 574712.6436781608, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NAB", "amount": 20, "vwap_7d": 198, "bid": null, "ask": 198 } ], "recipe": "1xNA 1xBOR 5xH=>20xNAB", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 7204.389066666667, "bid": 6548.216666666667, "ask": 7746.606666666667 }, "revenue": { "vwap": 16500.000000000004, "bid": 16500.000000000004, "ask": 16500.000000000004 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 272.29, "bid": 212, "ask": 378 }, { "ticker": "H", "amount": 5, "vwap_7d": 161.35, "bid": 150, "ask": 167 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 536.1519607843138, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 21.43, "market_capacity_base": 0.013989503999999996, "ship_capex_per_base": 428921.5686274511, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NA", "amount": 2, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 }, { "ticker": "CL", "amount": 1, "vwap_7d": 6022.42, "bid": 4750, "ask": 6580 } ], "recipe": "3xHAL 1xH2O=>2xNA 1xCL", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 4926.993951724138, "bid": 4590.256896551724, "ask": 5233.991724137931 }, "revenue": { "vwap": 13087.499999999998, "bid": 10345.258620689654, "ask": 14289.655172413792 }, "input_costs": [ { "ticker": "HAL", "amount": 3, "vwap_7d": 345.98, "bid": 320, "ask": 396 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 2.155172413793103, "logistics_per_base": 265.83101831350103, "logistics_bottleneck": "t (I)", "output_per_day": 4.310344827586206, "average_traded_7d": 2579.71, "market_capacity_base": 32.558003968, "ship_capex_per_base": 101419.87839060064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CF", "amount": 1, "vwap_7d": 12264.03, "bid": 8510, "ask": 9900 } ], "recipe": "4xAL 1xSI 2xO=>1xCF", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 23509.70175, "bid": 22226.25, "ask": 23594.6 }, "revenue": { "vwap": 38325.09375, "bid": 26593.75, "ask": 30937.5 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "runs_per_day": 3.125, "logistics_per_base": 1094.5312678813937, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 38.29, "market_capacity_base": 0.5391231999999999, "ship_capex_per_base": 397727.2727272728, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 431.61, "bid": 389, "ask": 458 } ], "recipe": "4xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1541.8313333333333, "bid": 1516.4784, "ask": 1548.8233333333333 }, "revenue": { "vwap": 6452.28176, "bid": 5815.290666666666, "ask": 6846.794666666666 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 3.737333333333333, "logistics_per_base": 213.5619047619047, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.949333333333332, "average_traded_7d": 5722.14, "market_capacity_base": 26.79382358187657, "ship_capex_per_base": 170849.5238095238, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 483.01, "bid": 433, "ask": 449 } ], "recipe": "4xH2O=>12xMAI", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1104.0294285714285, "bid": 1079.771, "ask": 1111.0214285714287 }, "revenue": { "vwap": 5802.330128571429, "bid": 5201.567142857143, "ask": 5393.772857142857 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 1.0010714285714286, "logistics_per_base": 223.0959101842374, "logistics_bottleneck": "t (O)", "output_per_day": 12.012857142857143, "average_traded_7d": 1192.57, "market_capacity_base": 6.949212748245927, "ship_capex_per_base": 137289.79591836734, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PSS", "amount": 1, "vwap_7d": 2423.96, "bid": 2100, "ask": 2640 } ], "recipe": "10xPG=>1xPSS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 70190.75, "bid": 60783.2, "ask": 69742.0 }, "opex": { "vwap": 5730.2535, "bid": 5366.5, "ask": 5576.75 }, "revenue": { "vwap": 15149.75, "bid": 13125.0, "ask": 16500.0 }, "input_costs": [ { "ticker": "PG", "amount": 10, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 6.25, "logistics_per_base": 14.204545666209677, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.25, "average_traded_7d": 418.86, "market_capacity_base": 2.9487743999999996, "ship_capex_per_base": 11363.636532967741, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HMS", "amount": 10, "vwap_7d": 3319.01, "bid": 2200, "ask": 2640 } ], "recipe": "1xNL 1xIND 6xGC=>10xHMS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 102048.568, "bid": 89627.28, "ask": 101200.8 }, "opex": { "vwap": 36519.095657142854, "bid": 25603.2, "ask": 38078.542857142864 }, "revenue": { "vwap": 59268.03571428572, "bid": 39285.71428571429, "ask": 47142.857142857145 }, "input_costs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 8308.83, "bid": 6550, "ask": 8600 }, { "ticker": "GC", "amount": 6, "vwap_7d": 593.05, "bid": 401, "ask": 600 }, { "ticker": "IND", "amount": 1, "vwap_7d": 7752.41, "bid": 4610, "ask": 8300 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 38.44839396618526, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 1582.14, "market_capacity_base": 7.406946624000001, "ship_capex_per_base": 30758.71517294821, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HER", "amount": 4, "vwap_7d": 3716.66, "bid": 3440, "ask": 3990 } ], "recipe": "4xH2O 1xDDT=>4xHER", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 5034.717372499999, "bid": 3904.9147, "ask": 5821.0625 }, "revenue": { "vwap": 10417.79798, "bid": 9642.32, "ask": 11183.97 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.04285714285714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.803, "average_traded_7d": 446.43, "market_capacity_base": 11.148804851944346, "ship_capex_per_base": 32034.28571428571, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CU", "amount": 3, "vwap_7d": 2248.13, "bid": 2110, "ask": 2250 } ], "recipe": "5xCUO 10xO 1xSIO=>3xCU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 9342.758, "bid": 8397.5, "ask": 10203.35 }, "revenue": { "vwap": 16860.975000000002, "bid": 15825.0, "ask": 16875.0 }, "input_costs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "CUO", "amount": 5, "vwap_7d": 416.75, "bid": 360, "ask": 447 }, { "ticker": "O", "amount": 10, "vwap_7d": 111.8, "bid": 104, "ask": 128 } ], "runs_per_day": 2.5, "logistics_per_base": 1889.2046267336066, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 534.29, "market_capacity_base": 3.1345013333333327, "ship_capex_per_base": 727272.7272727273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 431.61, "bid": 389, "ask": 458 } ], "recipe": "1xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1055.978, "bid": 1031.8397, "ask": 1062.97 }, "revenue": { "vwap": 4839.21132, "bid": 4361.468, "ask": 5135.096 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 5722.14, "market_capacity_base": 35.725098109168755, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DEC", "amount": 1, "vwap_7d": 37076.92, "bid": 31000, "ask": 38900 } ], "recipe": "150xPG 70xEPO=>1xDEC", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 80729.95999999999, "bid": 70335.4, "ask": 81169.0 }, "opex": { "vwap": 65778.39835, "bid": 61582.875, "ask": 64659.795 }, "revenue": { "vwap": 92692.29999999999, "bid": 77500.0, "ask": 97250.0 }, "input_costs": [ { "ticker": "PG", "amount": 150, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "EPO", "amount": 70, "vwap_7d": 236.64, "bid": 221, "ask": 235 } ], "runs_per_day": 2.5, "logistics_per_base": 203.94736524107623, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 1.86, "market_capacity_base": 0.028272, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LHP", "amount": 4, "vwap_7d": 5169.94, "bid": 4610, "ask": 5150 } ], "recipe": "12xAL 1xHE=>4xLHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 80328.89600000001, "bid": 76338.72, "ask": 80331.20000000001 }, "opex": { "vwap": 60822.62726666666, "bid": 57766.333333333336, "ask": 60486.333333333336 }, "revenue": { "vwap": 86165.66666666667, "bid": 76833.33333333334, "ask": 85833.33333333334 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2670.9401709401714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 153.57, "market_capacity_base": 0.5749660799999998, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "TI", "amount": 2, "vwap_7d": 3150.48, "bid": 2560, "ask": 3980 } ], "recipe": "4xTIO 1xC 1xO=>2xTI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 4537.858, "bid": 4193.333333333334, "ask": 4684.183333333333 }, "revenue": { "vwap": 10501.599999999999, "bid": 8533.333333333332, "ask": 13266.666666666666 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "TIO", "amount": 4, "vwap_7d": 226.3, "bid": 190, "ask": 233 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 367.8409168214509, "logistics_bottleneck": "t (I)", "output_per_day": 3.333333333333333, "average_traded_7d": 980.71, "market_capacity_base": 12.945372000000003, "ship_capex_per_base": 181818.18181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LBH", "amount": 1, "vwap_7d": 6378.57, "bid": 5210, "ask": 6440 } ], "recipe": "35xPE 3xAL=>1xLBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 20763.50575, "bid": 19641.375, "ask": 20745.05 }, "revenue": { "vwap": 31892.85, "bid": 26050.0, "ask": 32200.0 }, "input_costs": [ { "ticker": "PE", "amount": 35, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "AL", "amount": 3, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 5.0, "logistics_per_base": 692.6229619039376, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 219.29, "market_capacity_base": 2.675338, "ship_capex_per_base": 219672.1306345502, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "KOM", "amount": 6, "vwap_7d": 1434.46, "bid": 1260, "ask": 1370 } ], "recipe": "4xDW 1xHER 1xAMM=>6xKOM", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 85288.68200000002, "bid": 74795.12, "ask": 85273.2 }, "opex": { "vwap": 17809.0542, "bid": 16474.442857142858, "ask": 18774.957142857143 }, "revenue": { "vwap": 30738.428571428576, "bid": 27000.000000000004, "ask": 29357.14285714286 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 174.35, "bid": 130, "ask": 169 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3716.66, "bid": 3440, "ask": 3990 }, { "ticker": "DW", "amount": 4, "vwap_7d": 118.04, "bid": 116, "ask": 120 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 133.0967172781979, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 2755.14, "market_capacity_base": 8.280114079999999, "ship_capex_per_base": 106477.37382255834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NUT", "amount": 12, "vwap_7d": 399.49, "bid": 390, "ask": 450 } ], "recipe": "1xH2O=>12xNUT", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 981.2313333333334, "bid": 957.2799, "ask": 988.2233333333334 }, "revenue": { "vwap": 4479.08188, "bid": 4372.68, "ask": 5045.4 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 0.9343333333333332, "logistics_per_base": 160.17142857142852, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 234, "market_capacity_base": 1.4609347128077061, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DW", "amount": 7, "vwap_7d": 118.04, "bid": 116, "ask": 120 } ], "recipe": "10xH2O=>7xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 5755.0864, "bid": 5723.5, "ask": 5760.68 }, "revenue": { "vwap": 10328.5, "bid": 10150.0, "ask": 10500.0 }, "input_costs": [ { "ticker": "H2O", "amount": 10, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 12.5, "logistics_per_base": 781.2500116415322, "logistics_bottleneck": "t (I)", "output_per_day": 87.5, "average_traded_7d": 57116.86, "market_capacity_base": 20.88845165714286, "ship_capex_per_base": 625000.0093132259, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 410.91, "bid": 379, "ask": 490 } ], "recipe": "2xH2O=>4xHCP", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1168.098, "bid": 1143.6794, "ask": 1175.0900000000001 }, "revenue": { "vwap": 4607.12292, "bid": 4249.348, "ask": 5493.88 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 6411.57, "market_capacity_base": 40.029423831608995, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MHL", "amount": 1, "vwap_7d": 6812.59, "bid": 5700, "ask": 6500 } ], "recipe": "1xI 1xFE 1xHE=>1xMHL", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 5886.72262857143, "bid": 4754.071428571429, "ask": 5543.69 }, "revenue": { "vwap": 12165.339285714286, "bid": 10178.57142857143, "ask": 11607.142857142857 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1300, "bid": 750, "ask": 1110 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 }, { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 444.67719425293774, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 122.57, "market_capacity_base": 3.5692383999999997, "ship_capex_per_base": 118580.58513411671, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ALE", "amount": 6, "vwap_7d": 1753.17, "bid": 1610, "ask": 1670 } ], "recipe": "2xGRN 3xDW 1xHOP 1xAMM=>6xALE", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 85288.68200000002, "bid": 74795.12, "ask": 85273.2 }, "opex": { "vwap": 10761.16748125, "bid": 10184.4875, "ask": 11650.459375 }, "revenue": { "vwap": 20544.9609375, "bid": 18867.1875, "ask": 19570.3125 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 174.35, "bid": 130, "ask": 169 }, { "ticker": "HOP", "amount": 1, "vwap_7d": 2978.16, "bid": 2900, "ask": 3390 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "DW", "amount": 3, "vwap_7d": 118.04, "bid": 116, "ask": 120 } ], "runs_per_day": 1.953125, "logistics_per_base": 130.41052032191226, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 11.71875, "average_traded_7d": 2074, "market_capacity_base": 11.397597866666667, "ship_capex_per_base": 104328.41625752983, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DW", "amount": 10, "vwap_7d": 118.04, "bid": 116, "ask": 120 } ], "recipe": "10xH2O 1xPG=>10xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 3642.5864, "bid": 3594.125, "ask": 3634.4300000000003 }, "revenue": { "vwap": 7377.5, "bid": 7250.0, "ask": 7500.0 }, "input_costs": [ { "ticker": "PG", "amount": 1, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 6.25, "logistics_per_base": 391.0156308393198, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 57116.86, "market_capacity_base": 29.24383232, "ship_capex_per_base": 312656.25466403435, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FC", "amount": 1, "vwap_7d": 5898.73, "bid": 5200, "ask": 6400 } ], "recipe": "1xAL 1xBSE 1xHE=>1xFC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 11500.68245, "bid": 11134.875, "ask": 11515.565 }, "revenue": { "vwap": 18433.53125, "bid": 16250.0, "ask": 20000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 }, { "ticker": "BSE", "amount": 1, "vwap_7d": 1899.31, "bid": 1860, "ask": 1900 } ], "runs_per_day": 3.125, "logistics_per_base": 189.00240717742307, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 182.57, "market_capacity_base": 3.0379647999999997, "ship_capex_per_base": 120192.30769230769, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "recipe": "2xH2O 2xN 1xLST=>4xNS", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 6012.597400000001, "bid": 5527.8, "ask": 6074.9400000000005 }, "revenue": { "vwap": 10961.0, "bid": 10625.0, "ask": 10750.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 226.5, "bid": 195, "ask": 244 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "N", "amount": 2, "vwap_7d": 119.45, "bid": 110, "ask": 117 } ], "runs_per_day": 6.25, "logistics_per_base": 545.0367633088985, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 2936.57, "market_capacity_base": 6.389976320000001, "ship_capex_per_base": 312500.0005478368, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "VEG", "amount": 4, "vwap_7d": 354.04, "bid": 382, "ask": 384 } ], "recipe": "3xH2O=>4xVEG", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1317.5913333333333, "bid": 1292.799, "ask": 1324.5833333333333 }, "revenue": { "vwap": 4410.551644444444, "bid": 4758.871111111111, "ask": 4783.786666666666 }, "input_costs": [ { "ticker": "H2O", "amount": 3, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 3.114444444444444, "logistics_per_base": 195.76508360817317, "logistics_bottleneck": "t (O)", "output_per_day": 12.457777777777777, "average_traded_7d": 69.57, "market_capacity_base": 0.3909124152693543, "ship_capex_per_base": 142374.60317460317, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MFK", "amount": 8, "vwap_7d": 448.91, "bid": 400, "ask": 450 } ], "recipe": "1xSTL=>8xMFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 26642.85766666667, "bid": 26722.750000000004, "ask": 31943.41666666667 }, "revenue": { "vwap": 37409.16666666667, "bid": 33333.333333333336, "ask": 37500.00000000001 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1318.8843925793967, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 1250.29, "market_capacity_base": 0.9302157599999998, "ship_capex_per_base": 351702.50468783913, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 8308.83, "bid": 6550, "ask": 8600 } ], "recipe": "50xPG=>1xNL", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 108037.024, "bid": 94848.64, "ask": 109180.4 }, "opex": { "vwap": 10347.354899999998, "bid": 9699.35, "ask": 10049.95 }, "revenue": { "vwap": 20772.075, "bid": 16375.0, "ask": 21500.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 2.5, "logistics_per_base": 29.18388417437057, "logistics_bottleneck": "t (O)", "output_per_day": 2.5, "average_traded_7d": 126, "market_capacity_base": 4.87872, "ship_capex_per_base": 20661.15702479339, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FAL", "amount": 6, "vwap_7d": 3248.76, "bid": 2030, "ask": 3400 } ], "recipe": "3xAL 3xFE=>6xFAL", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 29705.756800000003, "bid": 27734.4, "ask": 29515.35 }, "revenue": { "vwap": 60914.25000000001, "bid": 38062.5, "ask": 63750.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "FE", "amount": 3, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 3.125, "logistics_per_base": 1121.3942435127576, "logistics_bottleneck": "t (I)", "output_per_day": 18.75, "average_traded_7d": 33.43, "market_capacity_base": 0.15761130666666667, "ship_capex_per_base": 299038.4649367354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PBU", "amount": 1, "vwap_7d": 26000, "bid": 22500, "ask": null } ], "recipe": "40xDW 40xRAT 5xOVE 5xCOF 2xPWO 50xPE=>1xPBU", "expertise": "MANUFACTURING", "building": "PAC", "area": 41.8, "capex": { "vwap": 179492.778, "bid": 154431.28, "ask": 178220.8 }, "opex": { "vwap": 123453.371, "bid": 119996.2, "ask": 124457.99 }, "revenue": { "vwap": 162500.0, "bid": 140625.0, "ask": 162500.0 }, "input_costs": [ { "ticker": "RAT", "amount": 40, "vwap_7d": 174.7, "bid": 174, "ask": 176 }, { "ticker": "PWO", "amount": 2, "vwap_7d": 377.48, "bid": 340, "ask": 386 }, { "ticker": "DW", "amount": 40, "vwap_7d": 118.04, "bid": 116, "ask": 120 }, { "ticker": "COF", "amount": 5, "vwap_7d": 1130.72, "bid": 1080, "ask": 1130 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "OVE", "amount": 5, "vwap_7d": 151.8, "bid": 144, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 1016.7463959983448, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 1.29, "market_capacity_base": 0.01725504, "ship_capex_per_base": 551734.4568682273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FLX", "amount": 10, "vwap_7d": 282.92, "bid": 280, "ask": 303 } ], "recipe": "1xLST=>10xFLX", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 3170.0974, "bid": 2922.8, "ask": 3197.44 }, "revenue": { "vwap": 7073.0, "bid": 7000.0, "ask": 7575.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 226.5, "bid": 195, "ask": 244 } ], "runs_per_day": 2.5, "logistics_per_base": 125.45955970006831, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 4714.86, "market_capacity_base": 10.25953536, "ship_capex_per_base": 36764.706430189755, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BGO", "amount": 5, "vwap_7d": 2489.31, "bid": 2110, "ask": 2480 } ], "recipe": "4xAU 1xFE=>5xBGO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 28582.191, "bid": 26972.75, "ask": 28714.25 }, "revenue": { "vwap": 38895.46875, "bid": 32968.75, "ask": 38750.0 }, "input_costs": [ { "ticker": "AU", "amount": 4, "vwap_7d": 1874.48, "bid": 1770, "ask": 1890 }, { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 3.125, "logistics_per_base": 4868.951535994007, "logistics_bottleneck": "t (O)", "output_per_day": 15.625, "average_traded_7d": 459.57, "market_capacity_base": 1.82357376, "ship_capex_per_base": 1298387.0762650685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MED", "amount": 16, "vwap_7d": 1703.87, "bid": 1440, "ask": 1620 } ], "recipe": "50xPE 1xAL 4xCOT 1xHER=>16xMED", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 32704.19115, "bid": 29279.05, "ask": 33306.19 }, "revenue": { "vwap": 42596.75, "bid": 36000.0, "ask": 40500.0 }, "input_costs": [ { "ticker": "COT", "amount": 4, "vwap_7d": 3453.47, "bid": 3030, "ask": 3480 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3716.66, "bid": 3440, "ask": 3990 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 1.5625, "logistics_per_base": 191.86580785197506, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 1049.43, "market_capacity_base": 2.28355968, "ship_capex_per_base": 149356.6173902603, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "recipe": "4xHCP=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34663.09, "bid": 33870.4, "ask": 34724.0 }, "opex": { "vwap": 2809.6364000000003, "bid": 2631.0, "ask": 3210.6800000000003 }, "revenue": { "vwap": 5697.0, "bid": 5500.0, "ask": 5900.0 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 410.91, "bid": 379, "ask": 490 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 5885.71, "market_capacity_base": 32.959976000000005, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BCO", "amount": 10, "vwap_7d": 838.92, "bid": 750, "ask": 897 } ], "recipe": "1xCU 300xPE=>10xBCO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 25659.961833333335, "bid": 23514.416666666668, "ask": 26214.25 }, "revenue": { "vwap": 34955.0, "bid": 31250.000000000004, "ask": 37375.00000000001 }, "input_costs": [ { "ticker": "CU", "amount": 1, "vwap_7d": 2248.13, "bid": 2110, "ask": 2250 }, { "ticker": "PE", "amount": 300, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 801.075269438086, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 2298.14, "market_capacity_base": 3.4196323199999994, "ship_capex_per_base": 215053.75983574058, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SSC", "amount": 6, "vwap_7d": 639.24, "bid": 502, "ask": 649 } ], "recipe": "20xNFI 2xAL 1xHE=>6xSSC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 37031.9012, "bid": 35175.5, "ask": 37068.69 }, "revenue": { "vwap": 47943.0, "bid": 37650.0, "ask": 48675.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "NFI", "amount": 20, "vwap_7d": 17.13, "bid": 16, "ask": 17.5 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 } ], "runs_per_day": 12.5, "logistics_per_base": 1486.778875383047, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 406.86, "market_capacity_base": 0.2820896, "ship_capex_per_base": 1153846.1538461538, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "OFF", "amount": 50, "vwap_7d": 161.54, "bid": 124, "ask": 164 } ], "recipe": "20xPG 20xEPO=>50xOFF", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 39217.716, "bid": 36752.5, "ask": 38751.7 }, "revenue": { "vwap": 50481.25, "bid": 38750.0, "ask": 51250.0 }, "input_costs": [ { "ticker": "EPO", "amount": 20, "vwap_7d": 236.64, "bid": 221, "ask": 235 }, { "ticker": "PG", "amount": 20, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 6.25, "logistics_per_base": 1420.4545666209679, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 312.5, "average_traded_7d": 2616.29, "market_capacity_base": 0.36837363199999995, "ship_capex_per_base": 1136363.6532967743, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "recipe": "4xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34663.09, "bid": 33870.4, "ask": 34724.0 }, "opex": { "vwap": 2913.1364000000003, "bid": 2681.0, "ask": 3050.6800000000003 }, "revenue": { "vwap": 5697.0, "bid": 5500.0, "ask": 5900.0 }, "input_costs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 431.61, "bid": 389, "ask": 458 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 5885.71, "market_capacity_base": 32.959976000000005, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "STL", "amount": 2, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 } ], "recipe": "2xFE 8xO=>2xSTL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 11671.715142857143, "bid": 11034.285714285714, "ask": 12036.564285714287 }, "revenue": { "vwap": 16997.214285714286, "bid": 17142.857142857145, "ask": 20642.857142857145 }, "input_costs": [ { "ticker": "O", "amount": 8, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "FE", "amount": 2, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 2019.1558769771032, "logistics_bottleneck": "t (I)", "output_per_day": 7.142857142857143, "average_traded_7d": 1622, "market_capacity_base": 9.99152, "ship_capex_per_base": 649350.6493506494, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1557.3, "bid": 1400, "ask": 1680 } ], "recipe": "2xH2O=>1xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1130.7246666666667, "bid": 1106.3995, "ask": 1137.7166666666667 }, "revenue": { "vwap": 3637.59325, "bid": 3270.166666666667, "ask": 3924.2000000000003 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 2.3358333333333334, "logistics_per_base": 33.36904761904762, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.3358333333333334, "average_traded_7d": 528.86, "market_capacity_base": 15.84881912236889, "ship_capex_per_base": 26695.2380952381, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LI", "amount": 4, "vwap_7d": 1979.82, "bid": 1830, "ask": 1960 } ], "recipe": "10xLIO 4xHAL=>4xLI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 10003.55496969697, "bid": 10541.212121212122, "ask": 11412.971212121212 }, "revenue": { "vwap": 14998.636363636364, "bid": 13863.636363636364, "ask": 14848.48484848485 }, "input_costs": [ { "ticker": "LIO", "amount": 10, "vwap_7d": 339.96, "bid": 380, "ask": 394 }, { "ticker": "HAL", "amount": 4, "vwap_7d": 345.98, "bid": 320, "ask": 396 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 1557.3347238798117, "logistics_bottleneck": "t (I)", "output_per_day": 7.575757575757576, "average_traded_7d": 1437.57, "market_capacity_base": 8.349406559999998, "ship_capex_per_base": 482093.6639118458, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "recipe": "4xHCP 2xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34663.09, "bid": 33870.4, "ask": 34724.0 }, "opex": { "vwap": 5502.92730909091, "bid": 5080.69696969697, "ask": 6207.649696969698 }, "revenue": { "vwap": 8631.818181818184, "bid": 8333.333333333334, "ask": 8939.39393939394 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 410.91, "bid": 379, "ask": 490 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 431.61, "bid": 389, "ask": 458 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 5885.71, "market_capacity_base": 21.75358416, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RTA", "amount": 1, "vwap_7d": 21988.73, "bid": 16000, "ask": 21000 } ], "recipe": "1xLTA 6xRG=>1xRTA", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 47078.2576, "bid": 43558.3, "ask": 45812.1 }, "revenue": { "vwap": 68714.78125, "bid": 50000.0, "ask": 65625.0 }, "input_costs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4631.18, "bid": 4500, "ask": 4660 }, { "ticker": "RG", "amount": 6, "vwap_7d": 1552.57, "bid": 1410, "ask": 1490 } ], "runs_per_day": 3.125, "logistics_per_base": 58.59375, "logistics_bottleneck": "t (O)", "output_per_day": 3.125, "average_traded_7d": 10.14, "market_capacity_base": 0.25958400000000004, "ship_capex_per_base": 17499.999958090484, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1557.3, "bid": 1400, "ask": 1680 } ], "recipe": "2xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 7368.8946000000005, "bid": 7155.97425, "ask": 7257.6 }, "revenue": { "vwap": 10912.77975, "bid": 9810.5, "ask": 11772.6 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 438.44, "bid": 425, "ask": 430 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 3.50375, "logistics_per_base": 140.15000507182307, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 528.86, "market_capacity_base": 5.282939707456298, "ship_capex_per_base": 96102.85738153115, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RBH", "amount": 1, "vwap_7d": 25672.68, "bid": 22200, "ask": 25400 } ], "recipe": "1xBBH 1xSTL 50xEPO=>1xRBH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 56964.85135, "bid": 54058.3, "ask": 58124.6 }, "revenue": { "vwap": 80227.125, "bid": 69375.0, "ask": 79375.0 }, "input_costs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 236.64, "bid": 221, "ask": 235 }, { "ticker": "BBH", "amount": 1, "vwap_7d": 2898.7, "bid": 2870, "ask": 2900 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 } ], "runs_per_day": 3.125, "logistics_per_base": 404.2968695284799, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 87.86, "market_capacity_base": 2.249216, "ship_capex_per_base": 107812.49854092798, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DCM", "amount": 2, "vwap_7d": 6143.21, "bid": 5800, "ask": 6330 } ], "recipe": "2xPSM 8xSFK 20xPG=>2xDCM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 70190.75, "bid": 60783.2, "ask": 69742.0 }, "opex": { "vwap": 22679.2535, "bid": 21739.75, "ask": 22959.25 }, "revenue": { "vwap": 30716.05, "bid": 29000.0, "ask": 31650.0 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "SFK", "amount": 8, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 }, { "ticker": "PSM", "amount": 2, "vwap_7d": 3166.56, "bid": 3100, "ask": 3290 } ], "runs_per_day": 2.5, "logistics_per_base": 55.681818709920414, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 235.29, "market_capacity_base": 2.0705519999999997, "ship_capex_per_base": 44545.45496793634, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BEA", "amount": 4, "vwap_7d": 296.48, "bid": 290, "ask": 320 } ], "recipe": "6xH2O=>4xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1784.7580000000003, "bid": 1758.79775, "ask": 1791.75 }, "revenue": { "vwap": 4155.167200000001, "bid": 4064.3500000000004, "ask": 4484.8 }, "input_costs": [ { "ticker": "H2O", "amount": 6, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 3.50375, "logistics_per_base": 200.2142857142857, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.015, "average_traded_7d": 261.57, "market_capacity_base": 1.306450231894399, "ship_capex_per_base": 160171.42857142855, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 6, "vwap_7d": 327.56, "bid": 310, "ask": 350 } ], "recipe": "1xALG 1xH2O 1xBEA=>6xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 2529.2364000000002, "bid": 2435.75, "ask": 2650.6800000000003 }, "revenue": { "vwap": 4913.4, "bid": 4650.0, "ask": 5250.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 373.18, "bid": 350, "ask": 396 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 296.48, "bid": 290, "ask": 320 } ], "runs_per_day": 2.5, "logistics_per_base": 937.5, "logistics_bottleneck": "t (O)", "output_per_day": 15.0, "average_traded_7d": 128.86, "market_capacity_base": 0.2749013333333334, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "recipe": "4xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34663.09, "bid": 33870.4, "ask": 34724.0 }, "opex": { "vwap": 3170.1364000000003, "bid": 2901.0, "ask": 3005.6800000000003 }, "revenue": { "vwap": 5697.0, "bid": 5500.0, "ask": 5900.0 }, "input_costs": [ { "ticker": "MAI", "amount": 4, "vwap_7d": 483.01, "bid": 433, "ask": 449 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 5885.71, "market_capacity_base": 32.959976000000005, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "recipe": "3xSIO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 14523.941333333334, "bid": 13861.666666666668, "ask": 15184.183333333334 }, "revenue": { "vwap": 19772.916666666668, "bid": 18416.666666666668, "ask": 19916.666666666668 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 157.81, "bid": 151, "ask": 186 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1528.4090782656815, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 1576.57, "market_capacity_base": 8.324289599999998, "ship_capex_per_base": 606060.6060606062, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FIM", "amount": 2, "vwap_7d": 2943.35, "bid": 2810, "ask": 2990 } ], "recipe": "2xRAT 1xHER=>2xFIM", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 10920.2364, "bid": 10206.0, "ask": 11615.68 }, "revenue": { "vwap": 14716.75, "bid": 14050.0, "ask": 14950.0 }, "input_costs": [ { "ticker": "RAT", "amount": 2, "vwap_7d": 174.7, "bid": 174, "ask": 176 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3716.66, "bid": 3440, "ask": 3990 } ], "runs_per_day": 2.5, "logistics_per_base": 93.75000023283064, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 2662.86, "market_capacity_base": 17.042304, "ship_capex_per_base": 75000.00018626451, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NG", "amount": 10, "vwap_7d": 1600, "bid": 950, "ask": 2000 } ], "recipe": "10xGL 10xNCS=>10xNG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 7984.551433333334, "bid": 6778.2750000000015, "ask": 7570.925 }, "revenue": { "vwap": 16666.666666666668, "bid": 9895.833333333334, "ask": 20833.333333333336 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 436.56, "bid": 350, "ask": 400 }, { "ticker": "NCS", "amount": 10, "vwap_7d": 44.99, "bid": 36.1, "ask": 44.3 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 6.261384566289072, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 15.57, "market_capacity_base": 0.109413504, "ship_capex_per_base": 2276.8669800734474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "recipe": "4xHCP 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34663.09, "bid": 33870.4, "ask": 34724.0 }, "opex": { "vwap": 5697.62427878788, "bid": 5247.363636363637, "ask": 6173.558787878788 }, "revenue": { "vwap": 8631.818181818184, "bid": 8333.333333333334, "ask": 8939.39393939394 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 483.01, "bid": 433, "ask": 449 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 410.91, "bid": 379, "ask": 490 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 5885.71, "market_capacity_base": 21.75358416, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1874.48, "bid": 1770, "ask": 1890 } ], "recipe": "1xC 3xAUO=>2xAU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 6555.441333333332, "bid": 6075.555555555555, "ask": 7145.294444444444 }, "revenue": { "vwap": 10413.777777777777, "bid": 9833.333333333332, "ask": 10500.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "AUO", "amount": 3, "vwap_7d": 293.59, "bid": 252, "ask": 350 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 2439.393900861644, "logistics_bottleneck": "t (O)", "output_per_day": 5.555555555555555, "average_traded_7d": 105.29, "market_capacity_base": 0.8338968, "ship_capex_per_base": 650505.0402297716, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "S", "amount": 6, "vwap_7d": 347.15, "bid": 255, "ask": 424 } ], "recipe": "1xSCR 1xO=>6xS", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 5146.149666666667, "bid": 2115.8333333333335, "ask": 3567.516666666667 }, "revenue": { "vwap": 8678.75, "bid": 6375.0, "ask": 10600.0 }, "input_costs": [ { "ticker": "SCR", "amount": 1, "vwap_7d": 896.75, "bid": 183, "ask": 500 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 302.17802885806924, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 275.86, "market_capacity_base": 0.4855136, "ship_capex_per_base": 151515.15151515155, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BEA", "amount": 2, "vwap_7d": 296.48, "bid": 290, "ask": 320 } ], "recipe": "1xH2O=>2xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35896.715000000004, "bid": 35141.0, "ask": 35960.0 }, "opex": { "vwap": 1168.098, "bid": 1143.6794, "ask": 1175.0900000000001 }, "revenue": { "vwap": 3324.13376, "bid": 3251.48, "ask": 3587.84 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 5.606, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 261.57, "market_capacity_base": 1.6330627898679988, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "COF", "amount": 3, "vwap_7d": 1130.72, "bid": 1080, "ask": 1130 } ], "recipe": "1xCAF 3xDW=>3xCOF", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 10546.5864, "bid": 8186.0, "ask": 10510.68 }, "revenue": { "vwap": 14134.0, "bid": 13500.0, "ask": 14125.0 }, "input_costs": [ { "ticker": "DW", "amount": 3, "vwap_7d": 118.04, "bid": 116, "ask": 120 }, { "ticker": "CAF", "amount": 1, "vwap_7d": 1995.84, "bid": 1440, "ask": 1980 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 169.27083391540995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 12.5, "average_traded_7d": 3398.14, "market_capacity_base": 8.6992384, "ship_capex_per_base": 135416.66713232797, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "REP", "amount": 4, "vwap_7d": 994.26, "bid": 825, "ask": 1000 } ], "recipe": "1xMFK 1xSFK 10xINS=>4xREP", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 14572.066, "bid": 14190.5, "ask": 14571.7 }, "revenue": { "vwap": 19885.2, "bid": 16500.0, "ask": 20000.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 448.91, "bid": 400, "ask": 450 }, { "ticker": "SFK", "amount": 1, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 }, { "ticker": "INS", "amount": 10, "vwap_7d": 199.34, "bid": 199, "ask": 200 } ], "runs_per_day": 5.0, "logistics_per_base": 121.59091081808914, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 20.0, "average_traded_7d": 701, "market_capacity_base": 1.5422, "ship_capex_per_base": 97272.72865447131, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "TRU", "amount": 6, "vwap_7d": 603.61, "bid": 512, "ask": 550 } ], "recipe": "2xAL 1xHE=>6xTRU", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 17035.4012, "bid": 16231.75, "ask": 17012.44 }, "revenue": { "vwap": 22635.375, "bid": 19200.0, "ask": 20625.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 } ], "runs_per_day": 6.25, "logistics_per_base": 1081.7307692307693, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 37.5, "average_traded_7d": 1246.43, "market_capacity_base": 1.7283829333333334, "ship_capex_per_base": 865384.6153846154, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AEF", "amount": 1, "vwap_7d": 5900.21, "bid": 4820, "ask": 6200 } ], "recipe": "50xPG 1xNE=>1xAEF", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 10124.55575, "bid": 9283.875, "ask": 9830.05 }, "revenue": { "vwap": 14750.525, "bid": 12050.0, "ask": 15500.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "NE", "amount": 1, "vwap_7d": 390, "bid": 270, "ask": 384 } ], "runs_per_day": 2.5, "logistics_per_base": 204.91803278688525, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.5, "average_traded_7d": 86.86, "market_capacity_base": 2.1193839999999997, "ship_capex_per_base": 163934.42622950822, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "TUB", "amount": 20, "vwap_7d": 334.09, "bid": 220, "ask": 335 } ], "recipe": "10xGL=>20xTUB", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 30253.4056, "bid": 24631.4, "ask": 27942.8 }, "revenue": { "vwap": 41761.25, "bid": 27500.0, "ask": 41875.0 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "runs_per_day": 6.25, "logistics_per_base": 13.661202834664635, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 671.43, "market_capacity_base": 0.39318940799999996, "ship_capex_per_base": 6830.600940220343, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ROM", "amount": 10, "vwap_7d": 6894.19, "bid": 5000, "ask": 6000 } ], "recipe": "10xPSS 10xBGC 10xSI=>10xROM", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 403130.46400000004, "bid": 355445.92, "ask": 407707.2 }, "opex": { "vwap": 233097.6900666667, "bid": 210526.90000000002, "ask": 247182.3 }, "revenue": { "vwap": 287257.9166666667, "bid": 208333.33333333334, "ask": 250000.00000000003 }, "input_costs": [ { "ticker": "SI", "amount": 10, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "BGC", "amount": 10, "vwap_7d": 748.08, "bid": 700, "ask": 856 }, { "ticker": "PSS", "amount": 10, "vwap_7d": 2423.96, "bid": 2100, "ask": 2640 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1248.4056099799466, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 202.57, "market_capacity_base": 0.381155712, "ship_capex_per_base": 468537.41563992813, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xGRN 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6165.736400000001, "bid": 6041.0, "ask": 6570.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 296.48, "bid": 290, "ask": 320 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 354.04, "bid": 382, "ask": 384 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "recipe": "1xH 1xC 1xMG=>50xPG", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 80729.95999999999, "bid": 70335.4, "ask": 81169.0 }, "opex": { "vwap": 6222.755492857143, "bid": 5938.232142857143, "ask": 6399.080714285715 }, "revenue": { "vwap": 11071.428571428572, "bid": 10410.714285714286, "ask": 10678.57142857143 }, "input_costs": [ { "ticker": "H", "amount": 1, "vwap_7d": 161.35, "bid": 150, "ask": 167 }, { "ticker": "MG", "amount": 1, "vwap_7d": 129.03, "bid": 120, "ask": 134 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 243.4210536679379, "logistics_bottleneck": "t (I)", "output_per_day": 178.57142857142858, "average_traded_7d": 53557.71, "market_capacity_base": 11.397080687999999, "ship_capex_per_base": 162406.01476870087, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GRA", "amount": 6, "vwap_7d": 5102, "bid": 3700, "ask": 8000 } ], "recipe": "30xH2O 1xDDT 3xSOI=>6xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 643064.342, "bid": 606759.28, "ask": 646402.8 }, "opex": { "vwap": 20043.0679, "bid": 16094.16, "ask": 21315.91875 }, "revenue": { "vwap": 53628.3975, "bid": 38891.625, "ask": 84090.0 }, "input_costs": [ { "ticker": "SOI", "amount": 3, "vwap_7d": 895.87, "bid": 725, "ask": 780 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 }, { "ticker": "H2O", "amount": 30, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 1.751875, "logistics_per_base": 61.41010269352977, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 10.51125, "average_traded_7d": 2.14, "market_capacity_base": 0.05285232488999881, "ship_capex_per_base": 49128.082154823824, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PSM", "amount": 1, "vwap_7d": 3166.56, "bid": 3100, "ask": 3290 } ], "recipe": "20xPG=>1xPSM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 70190.75, "bid": 60783.2, "ask": 69742.0 }, "opex": { "vwap": 5730.2535, "bid": 5366.5, "ask": 5576.75 }, "revenue": { "vwap": 9895.5, "bid": 9687.5, "ask": 10281.25 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 3.125, "logistics_per_base": 28.409091332419354, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 3.125, "average_traded_7d": 250.86, "market_capacity_base": 3.5321087999999996, "ship_capex_per_base": 22727.273065935482, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 327.56, "bid": 310, "ask": 350 } ], "recipe": "2xBEA 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 3392.4197333333336, "bid": 3318.916666666667, "ask": 3594.0133333333333 }, "revenue": { "vwap": 5459.333333333334, "bid": 5166.666666666667, "ask": 5833.333333333334 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "BEA", "amount": 2, "vwap_7d": 296.48, "bid": 290, "ask": 320 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "logistics_bottleneck": "t (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 128.86, "market_capacity_base": 0.2474112, "ship_capex_per_base": 416666.6666666667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1552.57, "bid": 1410, "ask": 1490 } ], "recipe": "10xGL 15xPG 1xSEN=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 9669.86212173913, "bid": 8435.204347826086, "ask": 9242.8 }, "revenue": { "vwap": 16875.760869565216, "bid": 15326.08695652174, "ask": 16195.652173913044 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 436.56, "bid": 350, "ask": 400 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 869.74, "bid": 850, "ask": 899 }, { "ticker": "PG", "amount": 15, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 1.0869565217391304, "logistics_per_base": 4.751722725100742, "logistics_bottleneck": "t (O)", "output_per_day": 10.869565217391305, "average_traded_7d": 440.71, "market_capacity_base": 2.967917424, "ship_capex_per_base": 1377.9995073032196, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4631.18, "bid": 4500, "ask": 4660 } ], "recipe": "1xAL 5xGL=>1xLTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 18094.45575, "bid": 15571.375, "ask": 17145.05 }, "revenue": { "vwap": 23155.9, "bid": 22500.0, "ask": 23300.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "GL", "amount": 5, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "runs_per_day": 5.0, "logistics_per_base": 227.86885667897639, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 253.57, "market_capacity_base": 3.0935539999999997, "ship_capex_per_base": 68852.45894310906, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FAN", "amount": 8, "vwap_7d": 3161.87, "bid": 2300, "ask": 3500 } ], "recipe": "1xAL 8xDCS 2xSFK=>8xFAN", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 490294.27999999997, "bid": 433434.31999999995, "ask": 493039.2 }, "opex": { "vwap": 119726.24199999998, "bid": 109749.95, "ask": 118761.4 }, "revenue": { "vwap": 158093.5, "bid": 115000.0, "ask": 175000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 }, { "ticker": "DCS", "amount": 8, "vwap_7d": 2183.99, "bid": 2000, "ask": 2170 } ], "runs_per_day": 6.25, "logistics_per_base": 222.32587407551594, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 45.86, "market_capacity_base": 0.07374288, "ship_capex_per_base": 114427.86138226737, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FE", "amount": 4, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "recipe": "6xFEO 1xC 1xO 1xFLX=>4xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 5814.566333333334, "bid": 5699.166666666667, "ask": 6044.6 }, "revenue": { "vwap": 8789.166666666668, "bid": 8333.333333333334, "ask": 8666.666666666668 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 282.92, "bid": 280, "ask": 303 }, { "ticker": "FEO", "amount": 6, "vwap_7d": 133.97, "bid": 135, "ask": 139 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1848.5322255979886, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 548.86, "market_capacity_base": 2.8979808, "ship_capex_per_base": 492941.9268261303, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "recipe": "6xALO 1xO 1xC 1xFLX=>4xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 6575.316333333334, "bid": 6311.666666666667, "ask": 6794.6 }, "revenue": { "vwap": 9634.833333333334, "bid": 9166.666666666668, "ask": 9583.333333333334 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 282.92, "bid": 280, "ask": 303 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 194.83, "bid": 184, "ask": 199 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 555.9185689145869, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 9044.86, "market_capacity_base": 47.7568608, "ship_capex_per_base": 306818.1818746257, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1552.57, "bid": 1410, "ask": 1490 } ], "recipe": "10xGL 15xPG=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 8060.328676923077, "bid": 6962.65, "ask": 7651.453846153846 }, "revenue": { "vwap": 14928.557692307691, "bid": 13557.692307692307, "ask": 14326.923076923076 }, "input_costs": [ { "ticker": "PG", "amount": 15, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "GL", "amount": 10, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "runs_per_day": 0.9615384615384616, "logistics_per_base": 4.2034470260506565, "logistics_bottleneck": "t (O)", "output_per_day": 9.615384615384615, "average_traded_7d": 440.71, "market_capacity_base": 3.355037088, "ship_capex_per_base": 1208.4909465877215, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMUS 1xVEG 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6361.2864, "bid": 6116.0, "ask": 6660.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MUS", "amount": 1, "vwap_7d": 335.59, "bid": 305, "ask": 338 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 354.04, "bid": 382, "ask": 384 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 431.61, "bid": 389, "ask": 458 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xGRN 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6392.9864, "bid": 6081.0, "ask": 6900.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 399.49, "bid": 390, "ask": 450 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 296.48, "bid": 290, "ask": 320 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "recipe": "4xHCP 2xGRN 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34663.09, "bid": 33870.4, "ask": 34724.0 }, "opex": { "vwap": 13909.934884848486, "bid": 12705.696969696972, "ask": 15056.134545454548 }, "revenue": { "vwap": 17263.636363636368, "bid": 16666.666666666668, "ask": 17878.78787878788 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 483.01, "bid": 433, "ask": 449 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 410.91, "bid": 379, "ask": 490 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1217.5324675324678, "logistics_bottleneck": "t (O)", "output_per_day": 15.151515151515152, "average_traded_7d": 5885.71, "market_capacity_base": 10.87679208, "ship_capex_per_base": 865800.8658008659, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FLP", "amount": 6, "vwap_7d": 713.53, "bid": 600, "ask": 650 } ], "recipe": "1xFE 1xAL 1xHE=>6xFLP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 7353.3012, "bid": 7015.5, "ask": 7328.69 }, "revenue": { "vwap": 10702.949999999999, "bid": 9000.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 2.5, "logistics_per_base": 576.9230769230769, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 15.0, "average_traded_7d": 223.43, "market_capacity_base": 0.7745573333333334, "ship_capex_per_base": 461538.46153846156, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LSE", "amount": 1, "vwap_7d": 13142.79, "bid": 11600, "ask": 13500 } ], "recipe": "120xPG 3xAL=>1xLSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 55942.25575, "bid": 52801.375, "ask": 54525.05 }, "revenue": { "vwap": 65713.95000000001, "bid": 58000.0, "ask": 67500.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "PG", "amount": 120, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 5.0, "logistics_per_base": 683.6065700369292, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 229.71, "market_capacity_base": 2.802462, "ship_capex_per_base": 204590.16430817667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMAI 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6422.736400000001, "bid": 6261.0, "ask": 6525.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "BEA", "amount": 1, "vwap_7d": 296.48, "bid": 290, "ask": 320 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 354.04, "bid": 382, "ask": 384 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 483.01, "bid": 433, "ask": 449 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PSL", "amount": 1, "vwap_7d": 5214.71, "bid": 5100, "ask": 5500 } ], "recipe": "40xPG=>1xPSL", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 70190.75, "bid": 60783.2, "ask": 69742.0 }, "opex": { "vwap": 7021.920166666667, "bid": 6581.083333333334, "ask": 6822.583333333334 }, "revenue": { "vwap": 10863.979166666668, "bid": 10625.0, "ask": 11458.333333333334 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 37.87878844322581, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.0833333333333335, "average_traded_7d": 131.29, "market_capacity_base": 2.7728447999999997, "ship_capex_per_base": 30303.03075458064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xGRN 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6549.236400000001, "bid": 6341.0, "ask": 6950.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 373.18, "bid": 350, "ask": 396 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 354.04, "bid": 382, "ask": 384 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 431.61, "bid": 389, "ask": 458 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMUS 1xNUT 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6588.5364, "bid": 6156.0, "ask": 6990.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "NUT", "amount": 1, "vwap_7d": 399.49, "bid": 390, "ask": 450 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 335.59, "bid": 305, "ask": 338 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SCN", "amount": 8, "vwap_7d": 2496.25, "bid": 2450, "ask": 2490 } ], "recipe": "100xPE 4xCU=>8xSCN", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 175000.15, "bid": 152153.6, "ask": 176026.0 }, "opex": { "vwap": 12425.586833333335, "bid": 11597.750000000002, "ask": 12464.25 }, "revenue": { "vwap": 20802.083333333336, "bid": 20416.666666666668, "ask": 20750.0 }, "input_costs": [ { "ticker": "CU", "amount": 4, "vwap_7d": 2248.13, "bid": 2110, "ask": 2250 }, { "ticker": "PE", "amount": 100, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 530.6713003880793, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 245.43, "market_capacity_base": 2.1205152, "ship_capex_per_base": 141512.3467701545, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMUS 1xVEG 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6618.2864, "bid": 6336.0, "ask": 6615.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 354.04, "bid": 382, "ask": 384 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 335.59, "bid": 305, "ask": 338 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 483.01, "bid": 433, "ask": 449 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3453.47, "bid": 3030, "ask": 3480 } ], "recipe": "1xRCO=>1xCOT", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 108037.024, "bid": 94848.64, "ask": 109180.4 }, "opex": { "vwap": 9086.104899999998, "bid": 8245.183333333334, "ask": 9574.95 }, "revenue": { "vwap": 14389.458333333334, "bid": 12625.0, "ask": 14500.000000000002 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1557.3, "bid": 1400, "ask": 1680 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 43.04407713498623, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 347.57, "market_capacity_base": 8.07474624, "ship_capex_per_base": 34435.26170798898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 236.64, "bid": 221, "ask": 235 } ], "recipe": "1xC 1xH 1xCL 1xO=>50xEPO", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 80729.95999999999, "bid": 70335.4, "ask": 81169.0 }, "opex": { "vwap": 10410.11085, "bid": 8675.375, "ask": 11178.545 }, "revenue": { "vwap": 14790.0, "bid": 13812.5, "ask": 14687.5 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 6022.42, "bid": 4750, "ask": 6580 }, { "ticker": "H", "amount": 1, "vwap_7d": 161.35, "bid": 150, "ask": 167 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "runs_per_day": 1.25, "logistics_per_base": 219.1118447502193, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 43924.29, "market_capacity_base": 26.70596832, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NST", "amount": 4, "vwap_7d": 2992.12, "bid": 1450, "ask": 3000 } ], "recipe": "1xES 1xALG 1xTHF=>4xNST", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 13892.806, "bid": 11410.2, "ask": 13624.400000000001 }, "revenue": { "vwap": 29921.199999999997, "bid": 14500.0, "ask": 30000.0 }, "input_costs": [ { "ticker": "ES", "amount": 1, "vwap_7d": 2433.01, "bid": 1800, "ask": 2430 }, { "ticker": "THF", "amount": 1, "vwap_7d": 526.97, "bid": 480, "ask": 526 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 373.18, "bid": 350, "ask": 396 } ], "runs_per_day": 2.5, "logistics_per_base": 73.25268841238432, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 4.71, "market_capacity_base": 0.0350424, "ship_capex_per_base": 38978.49450348526, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MPC", "amount": 10, "vwap_7d": 2374.07, "bid": 2100, "ask": 2390 } ], "recipe": "10xSWF 10xTRN 10xBCO=>10xMPC", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 403130.46400000004, "bid": 355445.92, "ask": 407707.2 }, "opex": { "vwap": 49301.97578095238, "bid": 44366.18571428572, "ask": 51843.01428571429 }, "revenue": { "vwap": 70656.84523809525, "bid": 62500.0, "ask": 71130.95238095238 }, "input_costs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 500.55, "bid": 461, "ask": 534 }, { "ticker": "BCO", "amount": 10, "vwap_7d": 838.92, "bid": 750, "ask": 897 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 247.7, "bid": 220, "ask": 246 } ], "runs_per_day": 2.9761904761904763, "logistics_per_base": 3.4165451750090243, "logistics_bottleneck": "t (I)", "output_per_day": 29.761904761904763, "average_traded_7d": 87, "market_capacity_base": 0.22917888, "ship_capex_per_base": 1822.1574855956587, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "recipe": "2xSIO 1xNA=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 3678.2181, "bid": 3437.8583333333336, "ask": 3770.3 }, "revenue": { "vwap": 9095.000000000002, "bid": 7291.666666666668, "ask": 8333.333333333334 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 129.49681102903816, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 2491.86, "market_capacity_base": 8.755399296, "ship_capex_per_base": 68306.01092896175, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMAI 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6649.986400000001, "bid": 6301.0, "ask": 6855.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 483.01, "bid": 433, "ask": 449 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 296.48, "bid": 290, "ask": 320 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 399.49, "bid": 390, "ask": 450 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ALG", "amount": 12, "vwap_7d": 373.18, "bid": 350, "ask": 396 } ], "recipe": "16xH2O 2xNS=>12xALG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 5710.743355555556, "bid": 5559.544444444444, "ask": 5663.046666666666 }, "revenue": { "vwap": 12439.333333333332, "bid": 11666.666666666664, "ask": 13199.999999999998 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "NS", "amount": 2, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 778.816199376947, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 33.33333333333333, "average_traded_7d": 172.43, "market_capacity_base": 0.22140012000000003, "ship_capex_per_base": 623052.9595015576, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CAF", "amount": 2, "vwap_7d": 1995.84, "bid": 1440, "ask": 1980 } ], "recipe": "22xH2O 3xNS=>2xCAF", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 12473.7878, "bid": 12189.1, "ask": 12346.380000000001 }, "revenue": { "vwap": 19958.399999999998, "bid": 14400.0, "ask": 19800.0 }, "input_costs": [ { "ticker": "NS", "amount": 3, "vwap_7d": 438.44, "bid": 425, "ask": 430 }, { "ticker": "H2O", "amount": 22, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 5.0, "logistics_per_base": 724.2990814358275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 140.71, "market_capacity_base": 0.6022388000000001, "ship_capex_per_base": 551401.8752864589, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RSE", "amount": 2, "vwap_7d": 36481.33, "bid": 32800, "ask": 35800 } ], "recipe": "2xBSE 1xSTL 225xEPO=>2xRSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 109606.2576, "bid": 102781.51428571431, "ask": 109678.17142857146 }, "revenue": { "vwap": 130290.4642857143, "bid": 117142.85714285714, "ask": 127857.14285714287 }, "input_costs": [ { "ticker": "BSE", "amount": 2, "vwap_7d": 1899.31, "bid": 1860, "ask": 1900 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 }, { "ticker": "EPO", "amount": 225, "vwap_7d": 236.64, "bid": 221, "ask": 235 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 389.50892248457035, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 115.57, "market_capacity_base": 2.5887679999999995, "ship_capex_per_base": 116071.42677530646, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HOP", "amount": 18, "vwap_7d": 2978.16, "bid": 2900, "ask": 3390 } ], "recipe": "40xH2O 2xDDT 4xSOI=>18xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 643064.342, "bid": 606759.28, "ask": 646402.8 }, "opex": { "vwap": 16531.101105714282, "bid": 13171.832285714283, "ask": 17874.73571428571 }, "revenue": { "vwap": 42931.4527542857, "bid": 41804.742857142846, "ask": 48868.30285714285 }, "input_costs": [ { "ticker": "SOI", "amount": 4, "vwap_7d": 895.87, "bid": 725, "ask": 780 }, { "ticker": "H2O", "amount": 40, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "DDT", "amount": 2, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 } ], "runs_per_day": 0.8008571428571427, "logistics_per_base": 55.529385868368905, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.415428571428569, "average_traded_7d": 147.57, "market_capacity_base": 2.657511832560352, "ship_capex_per_base": 44423.50869469513, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "INS", "amount": 24, "vwap_7d": 199.34, "bid": 199, "ask": 200 } ], "recipe": "100xPE 1xAR 1xTHF=>24xINS", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 14247.6826, "bid": 12483.3, "ask": 14337.1 }, "revenue": { "vwap": 23920.8, "bid": 23880.0, "ask": 24000.0 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "THF", "amount": 1, "vwap_7d": 526.97, "bid": 480, "ask": 526 }, { "ticker": "AR", "amount": 1, "vwap_7d": 468.54, "bid": 365, "ask": 479 } ], "runs_per_day": 5.0, "logistics_per_base": 211.5000025369227, "logistics_bottleneck": "t (I)", "output_per_day": 120.0, "average_traded_7d": 30502.57, "market_capacity_base": 20.335046666666667, "ship_capex_per_base": 120000.00178813934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "recipe": "3xSIO 1xC 1xO=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 11722.7955, "bid": 11276.25, "ask": 12613.35 }, "revenue": { "vwap": 14829.6875, "bid": 13812.5, "ask": 14937.5 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 157.81, "bid": 151, "ask": 186 } ], "runs_per_day": 6.25, "logistics_per_base": 1244.4602156227286, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 1576.57, "market_capacity_base": 11.099052799999999, "ship_capex_per_base": 568181.8181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GV", "amount": 1, "vwap_7d": 2199.58, "bid": 2100, "ask": 2300 } ], "recipe": "1xAL 1xHE=>1xGV", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 8111.7012, "bid": 7743.0, "ask": 8126.19 }, "revenue": { "vwap": 10997.9, "bid": 10500.0, "ask": 11500.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 } ], "runs_per_day": 5.0, "logistics_per_base": 273.5576964914799, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 217, "market_capacity_base": 2.2567999999999997, "ship_capex_per_base": 153846.15384615384, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xGRN 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6776.486400000001, "bid": 6381.0, "ask": 7280.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 431.61, "bid": 389, "ask": 458 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 373.18, "bid": 350, "ask": 396 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 399.49, "bid": 390, "ask": 450 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 12, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "recipe": "2xSIO 1xNA 1xFLX=>12xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 4051.0965722222227, "bid": 3810.3930555555557, "ask": 4158.425 }, "revenue": { "vwap": 9095.000000000002, "bid": 7291.666666666668, "ask": 8333.333333333334 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 282.92, "bid": 280, "ask": 303 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 1.7361111111111112, "logistics_per_base": 113.84335041733749, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 2491.86, "market_capacity_base": 8.755399296, "ship_capex_per_base": 58819.064994879256, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMAI 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6806.236400000001, "bid": 6561.0, "ask": 6905.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 354.04, "bid": 382, "ask": 384 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 373.18, "bid": 350, "ask": 396 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 483.01, "bid": 433, "ask": 449 } ], "runs_per_day": 5.0, "logistics_per_base": 484.37499441206455, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMUS 1xNUT 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6845.5364, "bid": 6376.0, "ask": 6945.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 483.01, "bid": 433, "ask": 449 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 335.59, "bid": 305, "ask": 338 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 399.49, "bid": 390, "ask": 450 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SF", "amount": 150, "vwap_7d": 17.87, "bid": 17.2, "ask": 17.9 } ], "recipe": "1xAMM 5xNAB=>150xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67587.234, "bid": 65996.64, "ask": 67710.4 }, "opex": { "vwap": 5513.32475, "bid": 5293.1, "ask": 5498.595 }, "revenue": { "vwap": 8376.5625, "bid": 8062.5, "ask": 8390.625 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 174.35, "bid": 130, "ask": 169 }, { "ticker": "NAB", "amount": 5, "vwap_7d": 198, "bid": null, "ask": 198 } ], "runs_per_day": 3.125, "logistics_per_base": 421.0329247209171, "logistics_bottleneck": "t (O)", "output_per_day": 468.75, "average_traded_7d": 186540, "market_capacity_base": 26.5831936, "ship_capex_per_base": 336826.33977673366, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2688.42, "bid": 2600, "ask": 2700 } ], "recipe": "150xPE=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46594.56, "bid": 45523.200000000004, "ask": 46692.0 }, "opex": { "vwap": 8728.9228, "bid": 7972.0, "ask": 9021.36 }, "revenue": { "vwap": 11201.750000000002, "bid": 10833.333333333334, "ask": 11250.0 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 115.74074074074073, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 617.86, "market_capacity_base": 8.0074656, "ship_capex_per_base": 92592.5925925926, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PIB", "amount": 12, "vwap_7d": 1812.5, "bid": 500, "ask": 2000 } ], "recipe": "20xH2O 1xDDT 2xSOI=>12xPIB", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 643064.342, "bid": 606759.28, "ask": 646402.8 }, "opex": { "vwap": 19842.473207142855, "bid": 15713.752857142856, "ask": 21538.657142857144 }, "revenue": { "vwap": 43546.607142857145, "bid": 12012.857142857143, "ask": 48051.42857142857 }, "input_costs": [ { "ticker": "DDT", "amount": 1, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 }, { "ticker": "H2O", "amount": 20, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "SOI", "amount": 2, "vwap_7d": 895.87, "bid": 725, "ask": 780 } ], "runs_per_day": 2.0021428571428572, "logistics_per_base": 92.54897644728155, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 24.025714285714287, "average_traded_7d": 4.57, "market_capacity_base": 0.04937926031632775, "ship_capex_per_base": 74039.18115782522, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SWF", "amount": 30, "vwap_7d": 247.7, "bid": 220, "ask": 246 } ], "recipe": "1xSI 1xAL=>30xSWF", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 10782.338450000001, "bid": 10024.825, "ask": 10735.775 }, "revenue": { "vwap": 18577.5, "bid": 16500.0, "ask": 18450.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 2.5, "logistics_per_base": 195.83333504162843, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 5228, "market_capacity_base": 4.475168000000001, "ship_capex_per_base": 62305.295950155756, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "recipe": "2xSIO 1xNA 1xSEN=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 128877.726, "bid": 113685.36, "ask": 130979.6 }, "opex": { "vwap": 5994.5306, "bid": 5699.15, "ask": 6183.3 }, "revenue": { "vwap": 10914.0, "bid": 8750.0, "ask": 10000.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 869.74, "bid": 850, "ask": 899 }, { "ticker": "SIO", "amount": 2, "vwap_7d": 157.81, "bid": 151, "ask": 186 } ], "runs_per_day": 2.5, "logistics_per_base": 155.43032624193245, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 2491.86, "market_capacity_base": 7.296166080000001, "ship_capex_per_base": 81994.53552042342, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AHP", "amount": 4, "vwap_7d": 14500, "bid": 10000, "ask": 14500 } ], "recipe": "8xAL 10xFET 1xHE=>4xAHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 80328.89600000001, "bid": 76338.72, "ask": 80331.20000000001 }, "opex": { "vwap": 70854.8494888889, "bid": 42513.55555555556, "ask": 70600.22222222223 }, "revenue": { "vwap": 80555.55555555555, "bid": 55555.555555555555, "ask": 80555.55555555555 }, "input_costs": [ { "ticker": "AL", "amount": 8, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "FET", "amount": 10, "vwap_7d": 4000, "bid": 2020, "ask": 3990 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 2008.6582848918956, "logistics_bottleneck": "t (I)", "output_per_day": 5.555555555555555, "average_traded_7d": 1.71, "market_capacity_base": 0.01920672, "ship_capex_per_base": 712250.7122507122, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HCP", "amount": 8, "vwap_7d": 410.91, "bid": 379, "ask": 490 } ], "recipe": "14xH2O 1xNS=>8xHCP", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 4617.3128, "bid": 4498.85, "ask": 4590.13 }, "revenue": { "vwap": 10272.75, "bid": 9475.0, "ask": 12250.0 }, "input_costs": [ { "ticker": "H2O", "amount": 14, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "NS", "amount": 1, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "runs_per_day": 3.125, "logistics_per_base": 584.1121495327103, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 25.0, "average_traded_7d": 6411.57, "market_capacity_base": 10.97660784, "ship_capex_per_base": 467289.71962616825, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PSH", "amount": 1, "vwap_7d": 11620, "bid": 10000, "ask": 12000 } ], "recipe": "1xTI 250xNFI=>1xPSH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 26723.1951, "bid": 23558.3, "ask": 29421.475 }, "revenue": { "vwap": 36312.5, "bid": 31250.0, "ask": 37500.0 }, "input_costs": [ { "ticker": "NFI", "amount": 250, "vwap_7d": 17.13, "bid": 16, "ask": 17.5 }, { "ticker": "TI", "amount": 1, "vwap_7d": 3150.48, "bid": 2560, "ask": 3980 } ], "runs_per_day": 3.125, "logistics_per_base": 488.28126484295353, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 10, "market_capacity_base": 0.256, "ship_capex_per_base": 130208.33729145427, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "GRA", "amount": 5, "vwap_7d": 5102, "bid": 3700, "ask": 8000 } ], "recipe": "40xH2O 1xDDT=>5xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 643064.342, "bid": 606759.28, "ask": 646402.8 }, "opex": { "vwap": 13485.491445, "bid": 10987.094, "ask": 14977.634999999998 }, "revenue": { "vwap": 35752.265, "bid": 25927.75, "ask": 56060.0 }, "input_costs": [ { "ticker": "H2O", "amount": 40, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 } ], "runs_per_day": 1.4015, "logistics_per_base": 43.783378914624265, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 2.14, "market_capacity_base": 0.07927848733499822, "ship_capex_per_base": 34983.51361836738, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BGC", "amount": 10, "vwap_7d": 748.08, "bid": 700, "ask": 856 } ], "recipe": "1xBGO 300xPE=>10xBGC", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 26664.8785, "bid": 23514.416666666668, "ask": 27172.583333333336 }, "revenue": { "vwap": 31170.000000000004, "bid": 29166.66666666667, "ask": 35666.66666666667 }, "input_costs": [ { "ticker": "PE", "amount": 300, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2489.31, "bid": 2110, "ask": 2480 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1499.9999749844753, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 1890, "market_capacity_base": 2.8123199999999997, "ship_capex_per_base": 399999.9933291934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MG", "amount": 6, "vwap_7d": 129.03, "bid": 120, "ask": 134 } ], "recipe": "1xMGS=>6xMG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 5825.632666666667, "bid": 6444.166666666667, "ask": 6516.283333333334 }, "revenue": { "vwap": 8064.375000000001, "bid": 7500.000000000001, "ask": 8375.000000000002 }, "input_costs": [ { "ticker": "MGS", "amount": 1, "vwap_7d": 378.04, "bid": 442, "ask": 443 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 409.5643984548974, "logistics_bottleneck": "t (I)", "output_per_day": 62.50000000000001, "average_traded_7d": 3627.43, "market_capacity_base": 2.5537107199999993, "ship_capex_per_base": 189393.93939393942, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 327.56, "bid": 310, "ask": 350 } ], "recipe": "2xALG 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 4031.5864, "bid": 3818.916666666667, "ask": 4227.346666666667 }, "revenue": { "vwap": 5459.333333333334, "bid": 5166.666666666667, "ask": 5833.333333333334 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "ALG", "amount": 2, "vwap_7d": 373.18, "bid": 350, "ask": 396 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "logistics_bottleneck": "t (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 128.86, "market_capacity_base": 0.2474112, "ship_capex_per_base": 416666.6666666667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.7, "bid": 174, "ask": 176 } ], "recipe": "1xMAI 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 7033.486400000001, "bid": 6601.0, "ask": 7235.68 }, "revenue": { "vwap": 8735.0, "bid": 8700.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 373.18, "bid": 350, "ask": 396 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 483.01, "bid": 433, "ask": 449 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 399.49, "bid": 390, "ask": 450 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 56509.29, "market_capacity_base": 36.1659456, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SEN", "amount": 20, "vwap_7d": 869.74, "bid": 850, "ask": 899 } ], "recipe": "20xTRN 10xH 10xN=>20xSEN", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 403130.46400000004, "bid": 355445.92, "ask": 407707.2 }, "opex": { "vwap": 57319.08374482758, "bid": 52725.175862068965, "ask": 60208.16206896551 }, "revenue": { "vwap": 74977.58620689655, "bid": 73275.8620689655, "ask": 77499.99999999999 }, "input_costs": [ { "ticker": "N", "amount": 10, "vwap_7d": 119.45, "bid": 110, "ask": 117 }, { "ticker": "H", "amount": 10, "vwap_7d": 161.35, "bid": 150, "ask": 167 }, { "ticker": "TRN", "amount": 20, "vwap_7d": 500.55, "bid": 461, "ask": 534 } ], "runs_per_day": 4.310344827586206, "logistics_per_base": 1100.6773399537046, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 86.20689655172413, "average_traded_7d": 4818.29, "market_capacity_base": 4.381945657600001, "ship_capex_per_base": 880541.8719629637, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SOI", "amount": 16, "vwap_7d": 895.87, "bid": 725, "ask": 780 } ], "recipe": "10xCLI 20xBRM=>16xSOI", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 15134.8474, "bid": 10935.3, "ask": 12962.44 }, "revenue": { "vwap": 17917.4, "bid": 14500.0, "ask": 15600.0 }, "input_costs": [ { "ticker": "BRM", "amount": 20, "vwap_7d": 381.24, "bid": 250, "ask": 295 }, { "ticker": "CLI", "amount": 10, "vwap_7d": 240, "bid": 180, "ask": 240 } ], "runs_per_day": 1.25, "logistics_per_base": 1704.9632528248958, "logistics_bottleneck": "t (I)", "output_per_day": 20.0, "average_traded_7d": 69.14, "market_capacity_base": 0.18806079999999997, "ship_capex_per_base": 551470.5882352941, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BHP", "amount": 4, "vwap_7d": 4777.77, "bid": 3770, "ask": 4780 } ], "recipe": "12xAL 1xSTL 1xHE=>4xBHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 80328.89600000001, "bid": 76338.72, "ask": 80331.20000000001 }, "opex": { "vwap": 70737.66893333333, "bid": 67766.33333333333, "ask": 72528.0 }, "revenue": { "vwap": 79629.50000000001, "bid": 62833.333333333336, "ask": 79666.66666666667 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2697.315736689693, "logistics_bottleneck": "t (I)", "output_per_day": 16.666666666666668, "average_traded_7d": 17.29, "market_capacity_base": 0.06473375999999999, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SF", "amount": 100, "vwap_7d": 17.87, "bid": 17.2, "ask": 17.9 } ], "recipe": "1xAMM 2xGAL 3xH=>100xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67587.234, "bid": 65996.64, "ask": 67710.4 }, "opex": { "vwap": 11820.397666666668, "bid": 8959.766666666666, "ask": 11626.72 }, "revenue": { "vwap": 14891.666666666668, "bid": 14333.333333333334, "ask": 14916.666666666666 }, "input_costs": [ { "ticker": "GAL", "amount": 2, "vwap_7d": 267.54, "bid": 140, "ask": 250 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 174.35, "bid": 130, "ask": 169 }, { "ticker": "H", "amount": 3, "vwap_7d": 161.35, "bid": 150, "ask": 167 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 759.7305384388346, "logistics_bottleneck": "t (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 186540, "market_capacity_base": 14.9530464, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 483.01, "bid": 433, "ask": 449 } ], "recipe": "20xH2O 2xNS=>12xMAI", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 4117.3128, "bid": 4000.1, "ask": 4090.13 }, "revenue": { "vwap": 9056.4375, "bid": 8118.75, "ask": 8418.75 }, "input_costs": [ { "ticker": "H2O", "amount": 20, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "NS", "amount": 2, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "runs_per_day": 1.5625, "logistics_per_base": 569.5093249049143, "logistics_bottleneck": "t (O)", "output_per_day": 18.75, "average_traded_7d": 1192.57, "market_capacity_base": 2.722239786666666, "ship_capex_per_base": 350467.2897196262, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SFK", "amount": 16, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 } ], "recipe": "1xFE=>16xSFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 12841.711833333335, "bid": 12139.416666666668, "ask": 12672.583333333334 }, "revenue": { "vwap": 15760.000000000002, "bid": 13350.0, "ask": 14000.000000000002 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1322.9166788439597, "logistics_bottleneck": "t (I)", "output_per_day": 166.66666666666669, "average_traded_7d": 1716.29, "market_capacity_base": 0.6384598799999999, "ship_capex_per_base": 352777.78102505597, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PCB", "amount": 5, "vwap_7d": 2762.15, "bid": 2600, "ask": 2880 } ], "recipe": "10xSWF 5xBCO 60xPE 1xBGO=>5xPCB", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 403130.46400000004, "bid": 355445.92, "ask": 407707.2 }, "opex": { "vwap": 46055.44304285714, "bid": 40544.75714285715, "ask": 47222.47857142858 }, "revenue": { "vwap": 61655.133928571435, "bid": 58035.71428571429, "ask": 64285.71428571429 }, "input_costs": [ { "ticker": "PE", "amount": 60, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "BCO", "amount": 5, "vwap_7d": 838.92, "bid": 750, "ask": 897 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2489.31, "bid": 2110, "ask": 2480 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 247.7, "bid": 220, "ask": 246 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 1137.4248178477558, "logistics_bottleneck": "t (I)", "output_per_day": 22.321428571428573, "average_traded_7d": 1369, "market_capacity_base": 4.80836608, "ship_capex_per_base": 303313.2847594016, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FF", "amount": 100, "vwap_7d": 23.46, "bid": 22, "ask": 23.9 } ], "recipe": "2xHE3 4xH=>100xFF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67587.234, "bid": 65996.64, "ask": 67710.4 }, "opex": { "vwap": 16247.731, "bid": 13459.766666666668, "ask": 16443.38666666667 }, "revenue": { "vwap": 19550.0, "bid": 18333.333333333336, "ask": 19916.666666666668 }, "input_costs": [ { "ticker": "H", "amount": 4, "vwap_7d": 161.35, "bid": 150, "ask": 167 }, { "ticker": "HE3", "amount": 2, "vwap_7d": 539.68, "bid": 400, "ask": 540 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 748.5029940119762, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 73167.14, "market_capacity_base": 5.8650779424, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "KV", "amount": 1, "vwap_7d": 30859.87, "bid": 29000, "ask": 32000 } ], "recipe": "75xPG 5xTCL=>1xKV", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 108037.024, "bid": 94848.64, "ask": 109180.4 }, "opex": { "vwap": 41685.714275, "bid": 36822.00625, "ask": 42395.2625 }, "revenue": { "vwap": 48218.546875, "bid": 45312.5, "ask": 50000.0 }, "input_costs": [ { "ticker": "TCL", "amount": 5, "vwap_7d": 4073.31, "bid": 3530, "ask": 4200 }, { "ticker": "PG", "amount": 75, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 1.5625, "logistics_per_base": 26.633522342428687, "logistics_bottleneck": "t (O)", "output_per_day": 1.5625, "average_traded_7d": 151.29, "market_capacity_base": 9.37271808, "ship_capex_per_base": 12913.223140495866, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "VEG", "amount": 6, "vwap_7d": 354.04, "bid": 382, "ask": 384 } ], "recipe": "16xH2O 1xNS=>6xVEG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 8237.4378, "bid": 8071.35, "ask": 8183.88 }, "revenue": { "vwap": 13276.5, "bid": 14325.0, "ask": 14400.0 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 438.44, "bid": 425, "ask": 430 }, { "ticker": "H2O", "amount": 16, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 6.25, "logistics_per_base": 963.7850676184503, "logistics_bottleneck": "t (O)", "output_per_day": 37.5, "average_traded_7d": 69.57, "market_capacity_base": 0.07940255999999998, "ship_capex_per_base": 700934.5794392524, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FE", "amount": 3, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "recipe": "6xFEO 1xC 1xO=>3xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 6081.408, "bid": 5955.0, "ask": 6305.85 }, "revenue": { "vwap": 7910.25, "bid": 7500.0, "ask": 7800.0 }, "input_costs": [ { "ticker": "FEO", "amount": 6, "vwap_7d": 133.97, "bid": 135, "ask": 139 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 } ], "runs_per_day": 2.5, "logistics_per_base": 2204.034125263041, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 548.86, "market_capacity_base": 3.2199786666666665, "ship_capex_per_base": 587742.4334034777, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "WCB", "amount": 1, "vwap_7d": 900000, "bid": 402000, "ask": 970000 } ], "recipe": "100xAST 100xFET 20xMFK=>1xWCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 80060.69600000001, "bid": 75856.72, "ask": 79971.20000000001 }, "opex": { "vwap": 1297450.8981, "bid": 816033.0, "ask": 1295865.5 }, "revenue": { "vwap": 1406250.0, "bid": 628125.0, "ask": 1515625.0 }, "input_costs": [ { "ticker": "AST", "amount": 100, "vwap_7d": 4200, "bid": 3110, "ask": 4200 }, { "ticker": "MFK", "amount": 20, "vwap_7d": 448.91, "bid": 400, "ask": 450 }, { "ticker": "FET", "amount": 100, "vwap_7d": 4000, "bid": 2020, "ask": 3990 } ], "runs_per_day": 1.5625, "logistics_per_base": 20038.55506629477, "logistics_bottleneck": "t (I)", "output_per_day": 1.5625, "average_traded_7d": 0.14, "market_capacity_base": 0.008279040000000001, "ship_capex_per_base": 5343614.684345272, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HOP", "amount": 15, "vwap_7d": 2978.16, "bid": 2900, "ask": 3390 } ], "recipe": "60xH2O 2xDDT=>15xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 643064.342, "bid": 606759.28, "ask": 646402.8 }, "opex": { "vwap": 12924.891445, "bid": 10427.895499999999, "ask": 14417.035 }, "revenue": { "vwap": 31304.1843, "bid": 30482.625, "ask": 35633.137500000004 }, "input_costs": [ { "ticker": "DDT", "amount": 2, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 }, { "ticker": "H2O", "amount": 60, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.49017719568567, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 10.51125, "average_traded_7d": 147.57, "market_capacity_base": 3.6445876560827677, "ship_capex_per_base": 32392.14175654853, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "TSH", "amount": 1, "vwap_7d": 47240.41, "bid": 32000, "ask": 47900 } ], "recipe": "150xPE 2xLBH 2xTHP=>1xTSH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 892224.1079999999, "bid": 785123.04, "ask": 891498.3999999999 }, "opex": { "vwap": 69260.1079, "bid": 56872.3, "ask": 70138.46666666667 }, "revenue": { "vwap": 98417.52083333334, "bid": 66666.66666666667, "ask": 99791.66666666667 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "THP", "amount": 2, "vwap_7d": 6723.39, "bid": 5260, "ask": 6800 }, { "ticker": "LBH", "amount": 2, "vwap_7d": 6378.57, "bid": 5210, "ask": 6440 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 130.20833473462886, "logistics_bottleneck": "t (I)", "output_per_day": 2.0833333333333335, "average_traded_7d": 41.71, "market_capacity_base": 2.01809664, "ship_capex_per_base": 77711.64044570277, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DDT", "amount": 3, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 } ], "recipe": "1xC 1xH 1xCL=>3xDDT", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 17765.189333333332, "bid": 14835.2, "ask": 18456.066666666666 }, "revenue": { "vwap": 28389.15, "bid": 20500.0, "ask": 33950.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 6022.42, "bid": 4750, "ask": 6580 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "H", "amount": 1, "vwap_7d": 161.35, "bid": 150, "ask": 167 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 123.65591505335433, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 165.57, "market_capacity_base": 2.4636816, "ship_capex_per_base": 53763.440860215036, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "recipe": "3xSIO 1xC 1xO 1xFLX=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 21855.83716666667, "bid": 21097.083333333336, "ask": 23544.6 }, "revenue": { "vwap": 24716.145833333336, "bid": 23020.833333333336, "ask": 24895.833333333336 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 282.92, "bid": 280, "ask": 303 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 2133.2859654318204, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 1576.57, "market_capacity_base": 6.659431679999999, "ship_capex_per_base": 965909.0911913099, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "ZR", "amount": 1, "vwap_7d": 22000, "bid": 14000, "ask": 22000 } ], "recipe": "2xZIR=>1xZR 2xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1370873.4120000002, "bid": 1302063.76, "ask": 1381213.6 }, "opex": { "vwap": 11859.342300000002, "bid": 10062.7, "ask": 12204.433333333334 }, "revenue": { "vwap": 46490.875, "bid": 29795.833333333336, "ask": 46608.333333333336 }, "input_costs": [ { "ticker": "ZIR", "amount": 2, "vwap_7d": 522.39, "bid": 300, "ask": 545 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 200.21388097105523, "logistics_bottleneck": "t (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 7292.71, "market_capacity_base": 184.12634208, "ship_capex_per_base": 53390.36825894806, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "recipe": "6xALO 1xC 1xO=>3xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 6994.308000000001, "bid": 6690.0, "ask": 7205.85 }, "revenue": { "vwap": 8671.35, "bid": 8250.0, "ask": 8625.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 194.83, "bid": 184, "ask": 199 } ], "runs_per_day": 2.5, "logistics_per_base": 652.8977372429588, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 9044.86, "market_capacity_base": 53.063178666666666, "ship_capex_per_base": 363636.36363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BAC", "amount": 10, "vwap_7d": 2706.11, "bid": 2310, "ask": 2800 } ], "recipe": "1xHCP 1xO 1xS=>10xBAC", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 6054.144636363636, "bid": 5254.518181818182, "ask": 5836.4454545454555 }, "revenue": { "vwap": 15375.625, "bid": 13125.0, "ask": 15909.090909090908 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 347.15, "bid": 255, "ask": 424 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 410.91, "bid": 379, "ask": 490 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 } ], "runs_per_day": 0.5681818181818181, "logistics_per_base": 18.79429393689187, "logistics_bottleneck": "t (I)", "output_per_day": 5.681818181818182, "average_traded_7d": 271.14, "market_capacity_base": 3.550415616, "ship_capex_per_base": 13746.334310850436, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MUS", "amount": 12, "vwap_7d": 335.59, "bid": 305, "ask": 338 } ], "recipe": "4xNS=>12xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 5881.587799999999, "bid": 5675.1, "ask": 5796.38 }, "revenue": { "vwap": 10067.699999999999, "bid": 9150.0, "ask": 10140.0 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "runs_per_day": 2.5, "logistics_per_base": 700.9345794392523, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 30.0, "average_traded_7d": 44.71, "market_capacity_base": 0.06378626666666666, "ship_capex_per_base": 560747.6635514018, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PE", "amount": 200, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "recipe": "1xC 2xH=>200xPE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 8414.948142857143, "bid": 8090.0, "ask": 8660.628571428571 }, "revenue": { "vwap": 10312.500000000002, "bid": 9285.714285714286, "ask": 10714.285714285714 }, "input_costs": [ { "ticker": "H", "amount": 2, "vwap_7d": 161.35, "bid": 150, "ask": 167 }, { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 304.3831168831169, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 892.8571428571429, "average_traded_7d": 293721.86, "market_capacity_base": 14.474613260799996, "ship_capex_per_base": 243506.49350649354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PIB", "amount": 10, "vwap_7d": 1812.5, "bid": 500, "ask": 2000 } ], "recipe": "30xH2O 1xDDT=>10xPIB", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 643064.342, "bid": 606759.28, "ask": 646402.8 }, "opex": { "vwap": 15334.71113125, "bid": 12283.831875, "ask": 17216.53125 }, "revenue": { "vwap": 31752.734375, "bid": 8759.375, "ask": 35037.5 }, "input_costs": [ { "ticker": "H2O", "amount": 30, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5677.83, "bid": 4100, "ask": 6790 } ], "runs_per_day": 1.751875, "logistics_per_base": 67.48362865947612, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 17.51875, "average_traded_7d": 4.57, "market_capacity_base": 0.0677201284338209, "ship_capex_per_base": 53986.9029275809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 13187.87, "bid": 11200, "ask": 12900 } ], "recipe": "3xAL 1xNL=>1xLDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 60286.405750000005, "bid": 50571.375, "ask": 61645.05 }, "revenue": { "vwap": 65939.35, "bid": 56000.0, "ask": 64500.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "NL", "amount": 1, "vwap_7d": 8308.83, "bid": 6550, "ask": 8600 } ], "runs_per_day": 5.0, "logistics_per_base": 756.5573883838341, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 261.43, "market_capacity_base": 3.189446, "ship_capex_per_base": 262295.08196721313, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NCS", "amount": 100, "vwap_7d": 44.99, "bid": 36.1, "ask": 44.3 } ], "recipe": "1xC=>100xNCS", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 4333.76345, "bid": 4041.491666666667, "ask": 4344.108333333334 }, "revenue": { "vwap": 9372.916666666668, "bid": 7520.833333333334, "ask": 9229.166666666666 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.86189273191637, "logistics_bottleneck": "t (O)", "output_per_day": 208.33333333333334, "average_traded_7d": 12059.86, "market_capacity_base": 3.7163664576000004, "ship_capex_per_base": 25960.539979231566, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1300, "bid": 750, "ask": 1110 } ], "recipe": "3xCLI=>1xI", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 6387.716, "bid": 5215.0, "ask": 6401.7 }, "revenue": { "vwap": 8125.0, "bid": 4687.5, "ask": 6937.5 }, "input_costs": [ { "ticker": "CLI", "amount": 3, "vwap_7d": 240, "bid": 180, "ask": 240 } ], "runs_per_day": 6.25, "logistics_per_base": 1031.2500325116246, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 15.71, "market_capacity_base": 0.1105984, "ship_capex_per_base": 340909.09090909094, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SEA", "amount": 30, "vwap_7d": 188.41, "bid": 180, "ask": 194 } ], "recipe": "1xS 1xSI 30xPG=>30xSEA", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 20970.63266666667, "bid": 19398.333333333336, "ask": 21101.700000000004 }, "revenue": { "vwap": 23551.250000000004, "bid": 22500.000000000004, "ask": 24250.000000000004 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "PG", "amount": 30, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "S", "amount": 1, "vwap_7d": 347.15, "bid": 255, "ask": 424 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 426.1363805695014, "logistics_bottleneck": "t (O)", "output_per_day": 125.00000000000001, "average_traded_7d": 437.57, "market_capacity_base": 0.15402463999999996, "ship_capex_per_base": 159090.9097682346, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AST", "amount": 4, "vwap_7d": 4200, "bid": 3110, "ask": 4200 } ], "recipe": "1xAL 3xTI=>4xAST", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 42127.5693, "bid": 35484.4, "ask": 49890.35 }, "revenue": { "vwap": 52500.0, "bid": 38875.0, "ask": 52500.0 }, "input_costs": [ { "ticker": "TI", "amount": 3, "vwap_7d": 3150.48, "bid": 2560, "ask": 3980 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 3.125, "logistics_per_base": 704.1855230590336, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 6.29, "market_capacity_base": 0.04448288, "ship_capex_per_base": 187782.80614907562, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 151.8, "bid": 144, "ask": 151 } ], "recipe": "1xRCO 50xPE=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 10782.716, "bid": 9840.0, "ask": 11401.7 }, "revenue": { "vwap": 12650.000000000002, "bid": 12000.000000000002, "ask": 12583.333333333334 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1557.3, "bid": 1400, "ask": 1680 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 142.04545348713344, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 6138.29, "market_capacity_base": 3.2410171199999995, "ship_capex_per_base": 113636.36278970675, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MCG", "amount": 50, "vwap_7d": 38.72, "bid": 36.9, "ask": 39 } ], "recipe": "4xLST 2xSIO=>50xMCG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 7995.816000000001, "bid": 7250.0, "ask": 8641.7 }, "revenue": { "vwap": 9680.0, "bid": 9225.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "LST", "amount": 4, "vwap_7d": 226.5, "bid": 195, "ask": 244 } ], "runs_per_day": 5.0, "logistics_per_base": 1647.7272727272727, "logistics_bottleneck": "t (I)", "output_per_day": 250.0, "average_traded_7d": 26773.43, "market_capacity_base": 4.7121236799999995, "ship_capex_per_base": 545454.5454545455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CTF", "amount": 1, "vwap_7d": 23000, "bid": null, "ask": 38000 } ], "recipe": "2xWAL 1xSI 1xO=>1xCTF", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 60492.97555, "bid": 55903.15, "ask": 66852.85 }, "revenue": { "vwap": 71875.0, "bid": 71875.0, "ask": 118750.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "WAL", "amount": 2, "vwap_7d": 7000, "bid": 6500, "ask": 8000 } ], "runs_per_day": 3.125, "logistics_per_base": 564.5503403779068, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 3.57, "market_capacity_base": 0.10098816000000001, "ship_capex_per_base": 150546.75743410847, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 7, "vwap_7d": 563.46, "bid": 506, "ask": 599 } ], "recipe": "1xSTL 1xTRN=>7xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 12174.001714285714, "bid": 12057.857142857145, "ask": 14130.27142857143 }, "revenue": { "vwap": 14086.5, "bid": 12650.0, "ask": 14975.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 }, { "ticker": "TRN", "amount": 1, "vwap_7d": 500.55, "bid": 461, "ask": 534 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.256485769486, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 1625.29, "market_capacity_base": 2.8605103999999995, "ship_capex_per_base": 169935.0628718629, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RAD", "amount": 1, "vwap_7d": 12228.99, "bid": 12000, "ask": 13000 } ], "recipe": "1xDCS 1xSFK 1xPOW=>1xRAD", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 175000.15, "bid": 152153.6, "ask": 176026.0 }, "opex": { "vwap": 68440.316, "bid": 55973.375, "ask": 73426.75 }, "revenue": { "vwap": 76431.1875, "bid": 75000.0, "ask": 81250.0 }, "input_costs": [ { "ticker": "SFK", "amount": 1, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 }, { "ticker": "POW", "amount": 1, "vwap_7d": 8375.06, "bid": 6600, "ask": 9200 }, { "ticker": "DCS", "amount": 1, "vwap_7d": 2183.99, "bid": 2000, "ask": 2170 } ], "runs_per_day": 6.25, "logistics_per_base": 19.09722244211783, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 19.71, "market_capacity_base": 0.22705920000000002, "ship_capex_per_base": 15277.777953694263, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 500.55, "bid": 461, "ask": 534 } ], "recipe": "1xAL 1xSI=>10xTRN", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 19604.66345, "bid": 18299.825, "ask": 19585.775 }, "revenue": { "vwap": 25027.5, "bid": 23050.0, "ask": 26700.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "runs_per_day": 5.0, "logistics_per_base": 391.66667008325686, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 9201, "market_capacity_base": 11.814084000000001, "ship_capex_per_base": 124610.59190031151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HD", "amount": 5, "vwap_7d": 4435.43, "bid": 3700, "ask": 4500 } ], "recipe": "1xRG 5xDCS 5xLDI=>5xHD", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 490294.27999999997, "bid": 433434.31999999995, "ask": 493039.2 }, "opex": { "vwap": 29436.75132835821, "bid": 26425.93880597015, "ask": 29094.795522388064 }, "revenue": { "vwap": 41375.27985074627, "bid": 34514.92537313433, "ask": 41977.61194029851 }, "input_costs": [ { "ticker": "LDI", "amount": 5, "vwap_7d": 434, "bid": 350, "ask": 434 }, { "ticker": "DCS", "amount": 5, "vwap_7d": 2183.99, "bid": 2000, "ask": 2170 }, { "ticker": "RG", "amount": 1, "vwap_7d": 1552.57, "bid": 1410, "ask": 1490 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 232.04871166555284, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 9.328358208955224, "average_traded_7d": 46, "market_capacity_base": 0.39646847999999996, "ship_capex_per_base": 185638.96933244227, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MLI", "amount": 1, "vwap_7d": 26307.5, "bid": 25100, "ask": 26500 } ], "recipe": "=>1xMLI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 360305.08, "bid": 314561.2, "ask": 362612.0 }, "opex": { "vwap": 3441.289, "bid": 2961.5, "ask": 3220.5 }, "revenue": { "vwap": 10961.458333333332, "bid": 10458.333333333332, "ask": 11041.666666666666 }, "input_costs": [], "runs_per_day": 0.41666666666666663, "logistics_per_base": 0.07716049210248906, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.41666666666666663, "average_traded_7d": 11.43, "market_capacity_base": 1.481328, "ship_capex_per_base": 61.728393681991236, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1557.3, "bid": 1400, "ask": 1680 } ], "recipe": "10xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 13734.460527272728, "bid": 13351.236363636364, "ask": 13541.834545454549 }, "revenue": { "vwap": 17696.59090909091, "bid": 15909.090909090912, "ask": 19090.909090909092 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 438.44, "bid": 425, "ask": 430 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 40, "bid": 39.9, "ask": 40 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 584.1121661493409, "logistics_bottleneck": "t (I)", "output_per_day": 11.363636363636365, "average_traded_7d": 528.86, "market_capacity_base": 1.9918983039999998, "ship_capex_per_base": 424808.8391888618, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DIS", "amount": 1, "vwap_7d": 12000, "bid": 12000, "ask": 14000 } ], "recipe": "1xLCR 3xGL=>1xDIS", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 490294.27999999997, "bid": 433434.31999999995, "ask": 493039.2 }, "opex": { "vwap": 12024.736402985074, "bid": 11295.341791044777, "ask": 11725.392537313432 }, "revenue": { "vwap": 22388.059701492537, "bid": 22388.059701492537, "ask": 26119.402985074626 }, "input_costs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 4000, "bid": null, "ask": 4000 }, { "ticker": "GL", "amount": 3, "vwap_7d": 436.56, "bid": 350, "ask": 400 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 4.594564682194024, "logistics_bottleneck": "t (I)", "output_per_day": 1.8656716417910448, "average_traded_7d": 0.86, "market_capacity_base": 0.037061184, "ship_capex_per_base": 2413.3066165360488, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ASE", "amount": 1, "vwap_7d": 58024.17, "bid": 56200, "ask": 57300 } ], "recipe": "1xRSE 2xTI=>1xASE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 892224.1079999999, "bid": 785123.04, "ask": 891498.3999999999 }, "opex": { "vwap": 108291.71017272727, "bid": 96179.11818181818, "ask": 110676.34545454544 }, "revenue": { "vwap": 131873.11363636362, "bid": 127727.27272727272, "ask": 130227.27272727272 }, "input_costs": [ { "ticker": "RSE", "amount": 1, "vwap_7d": 36481.33, "bid": 32800, "ask": 35800 }, { "ticker": "TI", "amount": 2, "vwap_7d": 3150.48, "bid": 2560, "ask": 3980 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 245.7611827236233, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 108.14, "market_capacity_base": 4.796225280000001, "ship_capex_per_base": 65536.31539296622, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FOD", "amount": 16, "vwap_7d": 444.96, "bid": 100, "ask": 450 } ], "recipe": "5xNUT 5xMAI 5xVEG=>16xFOD", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 16211.8364, "bid": 15798.5, "ask": 16798.18 }, "revenue": { "vwap": 17798.399999999998, "bid": 4000.0, "ask": 18000.0 }, "input_costs": [ { "ticker": "VEG", "amount": 5, "vwap_7d": 354.04, "bid": 382, "ask": 384 }, { "ticker": "MAI", "amount": 5, "vwap_7d": 483.01, "bid": 433, "ask": 449 }, { "ticker": "NUT", "amount": 5, "vwap_7d": 399.49, "bid": 390, "ask": 450 } ], "runs_per_day": 2.5, "logistics_per_base": 1500.0000596046448, "logistics_bottleneck": "t (O)", "output_per_day": 40.0, "average_traded_7d": 138.86, "market_capacity_base": 0.111088, "ship_capex_per_base": 1000000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SA", "amount": 1, "vwap_7d": 8400, "bid": 7800, "ask": 8400 } ], "recipe": "=>1xSA", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 360305.08, "bid": 314561.2, "ask": 362612.0 }, "opex": { "vwap": 3441.289, "bid": 2961.5, "ask": 3220.5 }, "revenue": { "vwap": 10500.0, "bid": 9750.0, "ask": 10500.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.23148147630746718, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 0.29, "market_capacity_base": 0.012528, "ship_capex_per_base": 185.18518104597374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LD", "amount": 1, "vwap_7d": 12500, "bid": 12000, "ask": 12500 } ], "recipe": "=>1xLD", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 360305.08, "bid": 314561.2, "ask": 362612.0 }, "opex": { "vwap": 3441.289, "bid": 2961.5, "ask": 3220.5 }, "revenue": { "vwap": 10416.666666666666, "bid": 10000.0, "ask": 10416.666666666666 }, "input_costs": [], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.1543209842049781, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.8333333333333333, "average_traded_7d": 10.43, "market_capacity_base": 0.675864, "ship_capex_per_base": 123.45678736398247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 16525, "bid": 14900, "ask": 16500 } ], "recipe": "=>1xBAI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 360305.08, "bid": 314561.2, "ask": 362612.0 }, "opex": { "vwap": 3441.289, "bid": 2961.5, "ask": 3220.5 }, "revenue": { "vwap": 10328.125, "bid": 9312.5, "ask": 10312.5 }, "input_costs": [], "runs_per_day": 0.625, "logistics_per_base": 0.11574073815373359, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.625, "average_traded_7d": 6.86, "market_capacity_base": 0.592704, "ship_capex_per_base": 92.59259052298687, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BRO", "amount": 3, "vwap_7d": 2319, "bid": 2100, "ask": 2420 } ], "recipe": "1xAL 2xCU=>3xBRO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 19519.1285, "bid": 18347.75, "ask": 19495.5 }, "revenue": { "vwap": 21740.625, "bid": 19687.5, "ask": 22687.5 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2248.13, "bid": 2110, "ask": 2250 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 3.125, "logistics_per_base": 1320.0604146526707, "logistics_bottleneck": "t (O)", "output_per_day": 9.375, "average_traded_7d": 54.14, "market_capacity_base": 0.35804586666666666, "ship_capex_per_base": 352016.1105740455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DCS", "amount": 2, "vwap_7d": 2183.99, "bid": 2000, "ask": 2170 } ], "recipe": "4xSFK 10xPG 1xPSS=>2xDCS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 70190.75, "bid": 60783.2, "ask": 69742.0 }, "opex": { "vwap": 16114.420166666667, "bid": 14236.916666666668, "ask": 16730.916666666668 }, "revenue": { "vwap": 18199.916666666668, "bid": 16666.666666666668, "ask": 18083.333333333336 }, "input_costs": [ { "ticker": "SFK", "amount": 4, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 }, { "ticker": "PG", "amount": 10, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "PSS", "amount": 1, "vwap_7d": 2423.96, "bid": 2100, "ask": 2640 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 18.939394221612904, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 8.333333333333334, "average_traded_7d": 135.86, "market_capacity_base": 0.7173408, "ship_capex_per_base": 15151.51537729032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NFI", "amount": 1200, "vwap_7d": 17.13, "bid": 16, "ask": 17.5 } ], "recipe": "10xC 2xSI=>1200xNFI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 27177.9822, "bid": 25843.575, "ask": 27792.025 }, "revenue": { "vwap": 32118.749999999996, "bid": 30000.0, "ask": 32812.5 }, "input_costs": [ { "ticker": "SI", "amount": 2, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "C", "amount": 10, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "runs_per_day": 1.5625, "logistics_per_base": 934.5794836424778, "logistics_bottleneck": "t (O)", "output_per_day": 1875.0, "average_traded_7d": 17453.57, "market_capacity_base": 0.5976102368, "ship_capex_per_base": 249221.19563799407, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "FET", "amount": 4, "vwap_7d": 4000, "bid": 2020, "ask": 3990 } ], "recipe": "1xFE 3xTI=>4xFET", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 41810.4443, "bid": 35171.9, "ask": 49546.6 }, "revenue": { "vwap": 50000.0, "bid": 25250.0, "ask": 49875.0 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 }, { "ticker": "TI", "amount": 3, "vwap_7d": 3150.48, "bid": 2560, "ask": 3980 } ], "runs_per_day": 3.125, "logistics_per_base": 968.608583799854, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 2.86, "market_capacity_base": 0.02022592, "ship_capex_per_base": 258295.6223466278, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HSE", "amount": 2, "vwap_7d": 18907.12, "bid": 16000, "ask": 18900 } ], "recipe": "2xLSE 1xTCS=>2xHSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 109099.4451, "bid": 94308.3, "ask": 111093.35 }, "revenue": { "vwap": 118169.5, "bid": 100000.0, "ask": 118125.0 }, "input_costs": [ { "ticker": "TCS", "amount": 1, "vwap_7d": 7507.8, "bid": 6000, "ask": 7490 }, { "ticker": "LSE", "amount": 2, "vwap_7d": 13142.79, "bid": 11600, "ask": 13500 } ], "runs_per_day": 3.125, "logistics_per_base": 242.1874925494194, "logistics_bottleneck": "t (O)", "output_per_day": 6.25, "average_traded_7d": 74.29, "market_capacity_base": 0.9509120000000001, "ship_capex_per_base": 112500.00447034836, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 526.97, "bid": 480, "ask": 526 } ], "recipe": "4xAMM 4xH2O 4xNA=>20xTHF", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 6757.106, "bid": 5810.2, "ask": 6415.400000000001 }, "revenue": { "vwap": 13174.25, "bid": 12000.0, "ask": 13150.0 }, "input_costs": [ { "ticker": "AMM", "amount": 4, "vwap_7d": 174.35, "bid": 130, "ask": 169 }, { "ticker": "H2O", "amount": 4, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "NA", "amount": 4, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 1.25, "logistics_per_base": 201.61291123718343, "logistics_bottleneck": "t (O)", "output_per_day": 25.0, "average_traded_7d": 599.29, "market_capacity_base": 1.78348704, "ship_capex_per_base": 118279.57005270064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SAL", "amount": 1, "vwap_7d": 7525, "bid": 7400, "ask": 7900 } ], "recipe": "=>1xSAL", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 360305.08, "bid": 314561.2, "ask": 362612.0 }, "opex": { "vwap": 3441.289, "bid": 2961.5, "ask": 3220.5 }, "revenue": { "vwap": 9406.25, "bid": 9250.0, "ask": 9875.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.23148147630746718, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 1.14, "market_capacity_base": 0.04924799999999999, "ship_capex_per_base": 185.18518104597374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "W", "amount": 1, "vwap_7d": 19556.1, "bid": 15300, "ask": 19300 } ], "recipe": "5xBTS=>1xW", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1370873.4120000002, "bid": 1302063.76, "ask": 1381213.6 }, "opex": { "vwap": 17858.029800000004, "bid": 15364.783333333335, "ask": 19298.183333333334 }, "revenue": { "vwap": 40741.875, "bid": 31875.000000000004, "ask": 40208.333333333336 }, "input_costs": [ { "ticker": "BTS", "amount": 5, "vwap_7d": 784.83, "bid": 629, "ask": 899 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 148.9028844543283, "logistics_bottleneck": "t (O)", "output_per_day": 2.0833333333333335, "average_traded_7d": 23.43, "market_capacity_base": 1.18312128, "ship_capex_per_base": 79214.19518377693, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "TCL", "amount": 3, "vwap_7d": 4073.31, "bid": 3530, "ask": 4200 } ], "recipe": "1xCL 1xO 1xH=>3xTCL", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 18675.676833333335, "bid": 15260.2, "ask": 19567.31666666667 }, "revenue": { "vwap": 25458.1875, "bid": 22062.5, "ask": 26250.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "H", "amount": 1, "vwap_7d": 161.35, "bid": 150, "ask": 167 }, { "ticker": "CL", "amount": 1, "vwap_7d": 6022.42, "bid": 4750, "ask": 6580 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 123.51590726945189, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 289.43, "market_capacity_base": 3.4453747200000002, "ship_capex_per_base": 67204.30107526883, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PWO", "amount": 20, "vwap_7d": 377.48, "bid": 340, "ask": 386 } ], "recipe": "1xCOT 50xPG=>20xPWO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 29193.841, "bid": 26610.833333333336, "ask": 28860.033333333336 }, "revenue": { "vwap": 31456.66666666667, "bid": 28333.333333333336, "ask": 32166.66666666667 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "COT", "amount": 1, "vwap_7d": 3453.47, "bid": 3030, "ask": 3480 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 99.43181840671143, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 2103.71, "market_capacity_base": 1.11075888, "ship_capex_per_base": 79545.45472536914, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 157.81, "bid": 151, "ask": 186 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "BE", "amount": 1, "vwap_7d": 2212.76, "bid": 1710, "ask": 2600 } ], "recipe": "2xBER=>1xBE 1xAL 1xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1370873.4120000002, "bid": 1302063.76, "ask": 1381213.6 }, "opex": { "vwap": 21525.717300000004, "bid": 18312.7, "ask": 27433.6 }, "revenue": { "vwap": 44084.375, "bid": 37012.5, "ask": 49200.0 }, "input_costs": [ { "ticker": "BER", "amount": 2, "vwap_7d": 473.72, "bid": 380, "ask": 700 } ], "runs_per_day": 12.5, "logistics_per_base": 752.1387883692187, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 9044.86, "market_capacity_base": 76.12154176, "ship_capex_per_base": 285171.10266159696, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RSI", "amount": 8, "vwap_7d": 1594.44, "bid": 1200, "ask": 1600 } ], "recipe": "16xH2O 1xHCP 1xNS=>8xRSI", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 601087.0360000001, "bid": 523269.68, "ask": 599468.8 }, "opex": { "vwap": 6679.4921, "bid": 5949.1, "ask": 6458.7 }, "revenue": { "vwap": 15944.400000000001, "bid": 12000.0, "ask": 16000.0 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 410.91, "bid": 379, "ask": 490 }, { "ticker": "NS", "amount": 1, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "runs_per_day": 1.25, "logistics_per_base": 131.57895022031795, "logistics_bottleneck": "t (O)", "output_per_day": 10.0, "average_traded_7d": 37.29, "market_capacity_base": 0.3117444, "ship_capex_per_base": 95693.77990430623, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LFL", "amount": 1, "vwap_7d": 465000, "bid": 401000, "ask": 489000 } ], "recipe": "20xZR 8xMFK=>1xLFL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 80060.69600000001, "bid": 75856.72, "ask": 79971.20000000001 }, "opex": { "vwap": 794299.7463142857, "bid": 507684.78571428574, "ask": 794258.3571428572 }, "revenue": { "vwap": 830357.142857143, "bid": 716071.4285714286, "ask": 873214.2857142858 }, "input_costs": [ { "ticker": "ZR", "amount": 20, "vwap_7d": 22000, "bid": 14000, "ask": 22000 }, { "ticker": "MFK", "amount": 8, "vwap_7d": 448.91, "bid": 400, "ask": 450 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 2539.42494217857, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 0.14, "market_capacity_base": 0.007244160000000001, "ship_capex_per_base": 677179.9845809519, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MEA", "amount": 2, "vwap_7d": 4240.87, "bid": 3900, "ask": 4370 } ], "recipe": "2xFIM 1xMTP=>2xMEA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33964.47, "bid": 33195.600000000006, "ask": 34036.0 }, "opex": { "vwap": 15152.5864, "bid": 14159.076923076924, "ask": 15529.91076923077 }, "revenue": { "vwap": 16311.038461538461, "bid": 15000.0, "ask": 16807.69230769231 }, "input_costs": [ { "ticker": "MTP", "amount": 1, "vwap_7d": 1600, "bid": 1360, "ask": 1700 }, { "ticker": "FIM", "amount": 2, "vwap_7d": 2943.35, "bid": 2810, "ask": 2990 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 120.1923076923077, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 3.8461538461538463, "average_traded_7d": 347.14, "market_capacity_base": 2.8882048, "ship_capex_per_base": 96153.84615384616, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BOS", "amount": 4, "vwap_7d": 4894.44, "bid": 3900, "ask": null } ], "recipe": "1xBOR 1xSI 4xAL=>4xBOS", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1370873.4120000002, "bid": 1302063.76, "ask": 1381213.6 }, "opex": { "vwap": 27857.117300000005, "bid": 25867.7, "ask": 28353.6 }, "revenue": { "vwap": 48944.399999999994, "bid": 39000.0, "ask": 48944.399999999994 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 272.29, "bid": 212, "ask": 378 } ], "runs_per_day": 2.5, "logistics_per_base": 354.77661927843275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 95.57, "market_capacity_base": 1.0053964, "ship_capex_per_base": 114068.44106463878, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ES", "amount": 10, "vwap_7d": 2433.01, "bid": 1800, "ask": 2430 } ], "recipe": "1xLES=>10xES", "expertise": "CHEMISTRY", "building": "EEP", "area": 116.8, "capex": { "vwap": 1580001.912, "bid": 1410471.68, "ask": 1580960.8 }, "opex": { "vwap": 36371.849, "bid": 31609.8, "ask": 37596.0 }, "revenue": { "vwap": 60825.25000000001, "bid": 45000.0, "ask": 60750.0 }, "input_costs": [ { "ticker": "LES", "amount": 1, "vwap_7d": 1068.38, "bid": 600, "ask": 1060 } ], "runs_per_day": 2.5, "logistics_per_base": 94.60616601656561, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 94.86, "market_capacity_base": 0.88637184, "ship_capex_per_base": 25228.31093775083, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MUS", "amount": 4, "vwap_7d": 335.59, "bid": 305, "ask": 338 } ], "recipe": "1xNS=>4xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 157025.324, "bid": 133631.44, "ask": 152078.4 }, "opex": { "vwap": 3324.0211333333336, "bid": 3195.9333333333334, "ask": 3288.046666666667 }, "revenue": { "vwap": 5593.166666666667, "bid": 5083.333333333334, "ask": 5633.333333333334 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 438.44, "bid": 425, "ask": 430 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 389.40809968847356, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 44.71, "market_capacity_base": 0.11481527999999999, "ship_capex_per_base": 311526.4797507789, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DCH", "amount": 1, "vwap_7d": 22348.48, "bid": 22000, "ask": 23500 } ], "recipe": "1xMPC 1xPOW 1xSOL 1xDRF=>1xDCH", "expertise": "ELECTRONICS", "building": "DRS", "area": 38.8, "capex": { "vwap": 753082.716, "bid": 656494.8800000001, "ask": 752328.7999999999 }, "opex": { "vwap": 86947.32935714285, "bid": 76293.88571428572, "ask": 93652.49999999999 }, "revenue": { "vwap": 99770.0, "bid": 98214.28571428571, "ask": 104910.71428571429 }, "input_costs": [ { "ticker": "DRF", "amount": 1, "vwap_7d": 5720, "bid": 5610, "ask": 6370 }, { "ticker": "MPC", "amount": 1, "vwap_7d": 2374.07, "bid": 2100, "ask": 2390 }, { "ticker": "POW", "amount": 1, "vwap_7d": 8375.06, "bid": 6600, "ask": 9200 }, { "ticker": "SOL", "amount": 1, "vwap_7d": 1150, "bid": 1110, "ask": 1150 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 11.505891187651432, "logistics_bottleneck": "t (O)", "output_per_day": 4.464285714285714, "average_traded_7d": 4.71, "market_capacity_base": 0.08187110399999999, "ship_capex_per_base": 6029.086932394207, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AIR", "amount": 1, "vwap_7d": 200171.6, "bid": 200000, "ask": 202000 } ], "recipe": "1xHCP 1xNS 1xH2O 1xWAI 1xPCB 1xSAR 1xGV 1xFC 1xBAC=>1xAIR", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1575942.9719999998, "bid": 1503016.1600000001, "ask": 1584753.5999999999 }, "opex": { "vwap": 78770.97959999999, "bid": 75666.15, "ask": 80498.2 }, "revenue": { "vwap": 100085.8, "bid": 100000.0, "ask": 101000.0 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 94658.45, "bid": 92000, "ask": 97000 }, { "ticker": "FC", "amount": 1, "vwap_7d": 5898.73, "bid": 5200, "ask": 6400 }, { "ticker": "NS", "amount": 1, "vwap_7d": 438.44, "bid": 425, "ask": 430 }, { "ticker": "GV", "amount": 1, "vwap_7d": 2199.58, "bid": 2100, "ask": 2300 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2762.15, "bid": 2600, "ask": 2880 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 40, "bid": 39.9, "ask": 40 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 410.91, "bid": 379, "ask": 490 }, { "ticker": "BAC", "amount": 1, "vwap_7d": 2706.11, "bid": 2310, "ask": 2800 }, { "ticker": "SAR", "amount": 1, "vwap_7d": 29093.56, "bid": 29000, "ask": 29400 } ], "runs_per_day": 0.5, "logistics_per_base": 20.881783020458826, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.5, "average_traded_7d": 169, "market_capacity_base": 34.8816, "ship_capex_per_base": 16705.42641636706, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 6, "vwap_7d": 563.46, "bid": 506, "ask": 599 } ], "recipe": "1xSTL 2xSFK=>6xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 11061.751714285714, "bid": 10983.57142857143, "ask": 12823.128571428573 }, "revenue": { "vwap": 12074.142857142859, "bid": 10842.857142857143, "ask": 12835.714285714286 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 643.6688232828271, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 1625.29, "market_capacity_base": 3.3372621333333328, "ship_capex_per_base": 171645.01954208722, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "WAL", "amount": 4, "vwap_7d": 7000, "bid": 6500, "ask": 8000 } ], "recipe": "1xW 3xAL=>4xWAL", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 80930.7568, "bid": 66171.9, "ask": 80077.85 }, "revenue": { "vwap": 87500.0, "bid": 81250.0, "ask": 100000.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "W", "amount": 1, "vwap_7d": 19556.1, "bid": 15300, "ask": 19300 } ], "runs_per_day": 3.125, "logistics_per_base": 883.7669683257918, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 16.43, "market_capacity_base": 0.11619296000000001, "ship_capex_per_base": 235671.19155354446, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NR", "amount": 50, "vwap_7d": 435.54, "bid": 417, "ask": 443 } ], "recipe": "50xEPO 75xNCS=>50xNR", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 29319.671625, "bid": 26331.29375, "ask": 28795.18125 }, "revenue": { "vwap": 34026.5625, "bid": 32578.125, "ask": 34609.375 }, "input_costs": [ { "ticker": "NCS", "amount": 75, "vwap_7d": 44.99, "bid": 36.1, "ask": 44.3 }, { "ticker": "EPO", "amount": 50, "vwap_7d": 236.64, "bid": 221, "ask": 235 } ], "runs_per_day": 1.5625, "logistics_per_base": 86.10551117516313, "logistics_bottleneck": "t (I)", "output_per_day": 78.125, "average_traded_7d": 4989.71, "market_capacity_base": 4.751800627200001, "ship_capex_per_base": 42002.688797931834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "STS", "amount": 1, "vwap_7d": 159714.29, "bid": 17300, "ask": 160000 } ], "recipe": "1xWAI 1xTPU=>1xSTS", "expertise": "MANUFACTURING", "building": "AAF", "area": 60.0, "capex": { "vwap": 1609302.598, "bid": 1524272.0000000002, "ask": 1622440.0 }, "opex": { "vwap": 80918.0834, "bid": 76628.85, "ask": 83479.8 }, "revenue": { "vwap": 99821.43125000001, "bid": 10812.5, "ask": 100000.0 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 94658.45, "bid": 92000, "ask": 97000 }, { "ticker": "TPU", "amount": 1, "vwap_7d": 3419.79, "bid": 2450, "ask": 4000 } ], "runs_per_day": 0.625, "logistics_per_base": 0.5208333410943549, "logistics_bottleneck": "t (O)", "output_per_day": 0.625, "average_traded_7d": 1, "market_capacity_base": 0.19199999999999998, "ship_capex_per_base": 416.66667287548387, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DRF", "amount": 1, "vwap_7d": 5720, "bid": 5610, "ask": 6370 } ], "recipe": "50xNFI 1xDCS=>1xDRF", "expertise": "ELECTRONICS", "building": "DRS", "area": 38.8, "capex": { "vwap": 753082.716, "bid": 656494.8800000001, "ask": 752328.7999999999 }, "opex": { "vwap": 27293.5615, "bid": 24954.6, "ask": 27371.25 }, "revenue": { "vwap": 35750.0, "bid": 35062.5, "ask": 39812.5 }, "input_costs": [ { "ticker": "DCS", "amount": 1, "vwap_7d": 2183.99, "bid": 2000, "ask": 2170 }, { "ticker": "NFI", "amount": 50, "vwap_7d": 17.13, "bid": 16, "ask": 17.5 } ], "runs_per_day": 6.25, "logistics_per_base": 129.67139785538055, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 1, "market_capacity_base": 0.012415999999999998, "ship_capex_per_base": 38659.79319035086, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 314.13, "bid": 287, "ask": 306 } ], "recipe": "10xOVE 1xAL=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 18601.341, "bid": 17715.0, "ask": 18526.7 }, "revenue": { "vwap": 19633.125, "bid": 17937.5, "ask": 19125.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 151.8, "bid": 144, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 411.93182432008064, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 1252.43, "market_capacity_base": 0.8817107200000001, "ship_capex_per_base": 142045.45496878301, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BLE", "amount": 4, "vwap_7d": 2273.15, "bid": 1750, "ask": 2300 } ], "recipe": "10xNAB 3xS 2xO=>4xBLE", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 10630.296624999999, "bid": 9449.2625, "ask": 10725.650000000001 }, "revenue": { "vwap": 14207.1875, "bid": 10937.5, "ask": 14375.0 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "NAB", "amount": 10, "vwap_7d": 198, "bid": null, "ask": 198 }, { "ticker": "S", "amount": 3, "vwap_7d": 347.15, "bid": 255, "ask": 424 } ], "runs_per_day": 1.5625, "logistics_per_base": 101.68850853768808, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 30.86, "market_capacity_base": 0.36735744000000004, "ship_capex_per_base": 54603.494748833684, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LOG", "amount": 1, "vwap_7d": 68305.34, "bid": 68000, "ask": 70000 } ], "recipe": "1xBMF 1xLD 1xSAL=>1xLOG", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1575942.9719999998, "bid": 1503016.1600000001, "ask": 1584753.5999999999 }, "opex": { "vwap": 79007.29237777778, "bid": 74472.53333333334, "ask": 79489.3111111111 }, "revenue": { "vwap": 94868.52777777777, "bid": 94444.44444444444, "ask": 97222.22222222222 }, "input_costs": [ { "ticker": "SAL", "amount": 1, "vwap_7d": 7525, "bid": 7400, "ask": 7900 }, { "ticker": "LD", "amount": 1, "vwap_7d": 12500, "bid": 12000, "ask": 12500 }, { "ticker": "BMF", "amount": 1, "vwap_7d": 29900, "bid": 28000, "ask": 29900 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 20.18733850129199, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.3888888888888888, "average_traded_7d": 18.71, "market_capacity_base": 1.39022784, "ship_capex_per_base": 16149.870801033592, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2898.7, "bid": 2870, "ask": 2900 } ], "recipe": "2xFE 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46594.56, "bid": 45523.200000000004, "ask": 46692.0 }, "opex": { "vwap": 10358.278860606062, "bid": 9786.39393939394, "ask": 10324.390303030304 }, "revenue": { "vwap": 10979.924242424242, "bid": 10871.212121212122, "ask": 10984.848484848486 }, "input_costs": [ { "ticker": "FE", "amount": 2, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 }, { "ticker": "LST", "amount": 1, "vwap_7d": 226.5, "bid": 195, "ask": 244 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1296.1560159955095, "logistics_bottleneck": "t (I)", "output_per_day": 3.787878787878788, "average_traded_7d": 2181, "market_capacity_base": 31.092335999999996, "ship_capex_per_base": 345641.60426546924, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "UTS", "amount": 1, "vwap_7d": 7423.86, "bid": 5500, "ask": 7650 } ], "recipe": "2xSFK 6xFE=>1xUTS", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 62033.53, "bid": 54735.6, "ask": 61366.0 }, "opex": { "vwap": 22221.8785, "bid": 20973.375, "ask": 21864.25 }, "revenue": { "vwap": 23199.5625, "bid": 17187.5, "ask": 23906.25 }, "input_costs": [ { "ticker": "FE", "amount": 6, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 94.56, "bid": 80.1, "ask": 84 } ], "runs_per_day": 3.125, "logistics_per_base": 2385.282279893516, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 100, "market_capacity_base": 1.984, "ship_capex_per_base": 636075.2746382708, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "NN", "amount": 1, "vwap_7d": 60741.46, "bid": 60000, "ask": 63800 } ], "recipe": "1xBAI 1xMLI=>1xNN", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 740774.0759999999, "bid": 644128.48, "ask": 739648.8 }, "opex": { "vwap": 43999.9517, "bid": 40961.43333333333, "ask": 44478.73333333333 }, "revenue": { "vwap": 50617.88333333333, "bid": 49999.99999999999, "ask": 53166.666666666664 }, "input_costs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 16525, "bid": 14900, "ask": 16500 }, { "ticker": "MLI", "amount": 1, "vwap_7d": 26307.5, "bid": 25100, "ask": 26500 } ], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.33602149786567814, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.8333333333333333, "average_traded_7d": 11.71, "market_capacity_base": 0.6969792, "ship_capex_per_base": 268.8171982925425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SAR", "amount": 1, "vwap_7d": 29093.56, "bid": 29000, "ask": 29400 } ], "recipe": "16xSEN 4xPCB=>1xSAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 528175.112, "bid": 467880.56, "ask": 527489.6 }, "opex": { "vwap": 49328.47896119403, "bid": 47145.31940298507, "ask": 50904.75820895522 }, "revenue": { "vwap": 54279.02985074627, "bid": 54104.4776119403, "ask": 54850.746268656716 }, "input_costs": [ { "ticker": "SEN", "amount": 16, "vwap_7d": 869.74, "bid": 850, "ask": 899 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2762.15, "bid": 2600, "ask": 2880 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 45.952503492390264, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.8656716417910448, "average_traded_7d": 71, "market_capacity_base": 3.0901472, "ship_capex_per_base": 36762.002793912216, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ATA", "amount": 1, "vwap_7d": 31732.29, "bid": 27200, "ask": 34000 } ], "recipe": "1xRTA 1xNG=>1xATA", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 892224.1079999999, "bid": 785123.04, "ask": 891498.3999999999 }, "opex": { "vwap": 64669.9829, "bid": 48520.027272727275, "ask": 63494.52727272727 }, "revenue": { "vwap": 72118.8409090909, "bid": 61818.18181818181, "ask": 77272.72727272726 }, "input_costs": [ { "ticker": "NG", "amount": 1, "vwap_7d": 1600, "bid": 950, "ask": 2000 }, { "ticker": "RTA", "amount": 1, "vwap_7d": 21988.73, "bid": 16000, "ask": 21000 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 34.31637806369026, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 31.86, "market_capacity_base": 1.41305472, "ship_capex_per_base": 9199.134195102497, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 94658.45, "bid": 92000, "ask": 97000 } ], "recipe": "1xNN 1xROM=>1xWAI", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1077059.2, "bid": 964539.36, "ask": 1066681.6 }, "opex": { "vwap": 50816.52905, "bid": 48051.8, "ask": 52452.6 }, "revenue": { "vwap": 59161.53125, "bid": 57500.0, "ask": 60625.0 }, "input_costs": [ { "ticker": "ROM", "amount": 1, "vwap_7d": 6894.19, "bid": 5000, "ask": 6000 }, { "ticker": "NN", "amount": 1, "vwap_7d": 60741.46, "bid": 60000, "ask": 63800 } ], "runs_per_day": 0.625, "logistics_per_base": 0.14565677733024407, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.625, "average_traded_7d": 29.57, "market_capacity_base": 2.2331264, "ship_capex_per_base": 116.52542186419525, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "MTP", "amount": 4, "vwap_7d": 1600, "bid": 1360, "ask": 1700 } ], "recipe": "1xPPA 1xNS 1xHCP=>4xMTP", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 601087.0360000001, "bid": 523269.68, "ask": 599468.8 }, "opex": { "vwap": 6779.321266666667, "bid": 6002.766666666666, "ask": 6625.366666666667 }, "revenue": { "vwap": 10666.666666666666, "bid": 9066.666666666666, "ask": 11333.333333333332 }, "input_costs": [ { "ticker": "PPA", "amount": 1, "vwap_7d": 327.56, "bid": 310, "ask": 350 }, { "ticker": "NS", "amount": 1, "vwap_7d": 438.44, "bid": 425, "ask": 430 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 410.91, "bid": 379, "ask": 490 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 79.74481658692184, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.666666666666666, "average_traded_7d": 142.86, "market_capacity_base": 1.7914644000000004, "ship_capex_per_base": 63795.853269537474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "WRH", "amount": 6, "vwap_7d": 9798.91, "bid": 980, "ask": 10900 } ], "recipe": "4xRE 2xW=>6xWRH", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 118084.5068, "bid": 80296.9, "ask": 118567.43333333335 }, "revenue": { "vwap": 122486.375, "bid": 12250.0, "ask": 136250.0 }, "input_costs": [ { "ticker": "W", "amount": 2, "vwap_7d": 19556.1, "bid": 15300, "ask": 19300 }, { "ticker": "RE", "amount": 4, "vwap_7d": 3314.64, "bid": 1020, "ask": 3500 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 978.5067981184878, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 131.43, "market_capacity_base": 0.9294729600000001, "ship_capex_per_base": 260935.14616493008, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1899.31, "bid": 1860, "ask": 1900 } ], "recipe": "1xFE 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46594.56, "bid": 45523.200000000004, "ask": 46692.0 }, "opex": { "vwap": 9048.6728, "bid": 8422.0, "ask": 9161.36 }, "revenue": { "vwap": 9496.55, "bid": 9300.0, "ask": 9500.0 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 226.5, "bid": 195, "ask": 244 }, { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 } ], "runs_per_day": 5.0, "logistics_per_base": 1234.6296398727982, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 3095.86, "market_capacity_base": 33.435288, "ship_capex_per_base": 329234.5706327462, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "IDC", "amount": 1, "vwap_7d": 11116.34, "bid": 11100, "ask": 11900 } ], "recipe": "=>1xIDC", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1077059.2, "bid": 964539.36, "ask": 1066681.6 }, "opex": { "vwap": 8544.2478, "bid": 7426.8, "ask": 8827.6 }, "revenue": { "vwap": 13895.425, "bid": 13875.0, "ask": 14875.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.26483050255515306, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 57.71, "market_capacity_base": 2.1791296000000004, "ship_capex_per_base": 211.86440204412244, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 4000, "bid": null, "ask": 4000 } ], "recipe": "1xSI 1xO=>1xLCR", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 7381.82816923077, "bid": 6885.3, "ask": 7429.747692307692 }, "revenue": { "vwap": 7692.307692307692, "bid": 7692.307692307692, "ask": 7692.307692307692 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 122.66685621501095, "logistics_bottleneck": "t (I)", "output_per_day": 1.9230769230769231, "average_traded_7d": 0.71, "market_capacity_base": 0.02008448, "ship_capex_per_base": 56561.08597285069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2898.7, "bid": 2870, "ask": 2900 } ], "recipe": "2xAL 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 14093.85575, "bid": 13296.375, "ask": 14115.05 }, "revenue": { "vwap": 14493.5, "bid": 14350.0, "ask": 14500.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "LST", "amount": 1, "vwap_7d": 226.5, "bid": 195, "ask": 244 } ], "runs_per_day": 5.0, "logistics_per_base": 666.393452003354, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 2181, "market_capacity_base": 26.6082, "ship_capex_per_base": 196721.31147540986, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CAP", "amount": 15, "vwap_7d": 289.11, "bid": 220, "ask": 295 } ], "recipe": "1xSI 1xFE=>15xCAP", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 12670.7947, "bid": 11781.075, "ask": 12604.525 }, "revenue": { "vwap": 13552.03125, "bid": 10312.5, "ask": 13828.125 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "runs_per_day": 3.125, "logistics_per_base": 496.6413584825034, "logistics_bottleneck": "t (I)", "output_per_day": 46.875, "average_traded_7d": 194.71, "market_capacity_base": 0.26667481600000004, "ship_capex_per_base": 132437.69559533425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1797.49, "bid": 1710, "ask": 1800 } ], "recipe": "1xGL 1xAL=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 14672.389083333333, "bid": 13404.708333333336, "ask": 14311.716666666667 }, "revenue": { "vwap": 14979.083333333334, "bid": 14250.000000000002, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "GL", "amount": 1, "vwap_7d": 436.56, "bid": 350, "ask": 400 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 371.03825798410867, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 824.86, "market_capacity_base": 6.0379752, "ship_capex_per_base": 110382.51363677408, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1899.31, "bid": 1860, "ask": 1900 } ], "recipe": "1xAL 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 10542.623931818183, "bid": 9787.284090909092, "ask": 10701.868181818183 }, "revenue": { "vwap": 10791.534090909092, "bid": 10568.18181818182, "ask": 10795.454545454546 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 226.5, "bid": 195, "ask": 244 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 760.0596205132908, "logistics_bottleneck": "t (I)", "output_per_day": 5.6818181818181825, "average_traded_7d": 3095.86, "market_capacity_base": 33.237152959999996, "ship_capex_per_base": 223546.94485842032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "EDC", "amount": 1, "vwap_7d": 8010, "bid": 8010, "ask": 20000 } ], "recipe": "=>1xEDC", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 740774.0759999999, "bid": 644128.48, "ask": 739648.8 }, "opex": { "vwap": 8306.2017, "bid": 7628.1, "ask": 8645.4 }, "revenue": { "vwap": 10012.5, "bid": 10012.5, "ask": 25000.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.25201612339925866, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 114.71, "market_capacity_base": 4.5516928, "ship_capex_per_base": 201.6128987194069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SFE", "amount": 1, "vwap_7d": 67200, "bid": 60000, "ask": 67200 } ], "recipe": "2xCF 1xCBS=>1xSFE", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 417760.38845, "bid": 370624.825, "ask": 393760.775 }, "revenue": { "vwap": 420000.0, "bid": 375000.0, "ask": 420000.0 }, "input_costs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 42900 }, { "ticker": "CF", "amount": 2, "vwap_7d": 12264.03, "bid": 8510, "ask": 9900 } ], "runs_per_day": 6.25, "logistics_per_base": 724.2990477805567, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 0.57, "market_capacity_base": 0.00585504, "ship_capex_per_base": 218068.53675396644, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 30, "vwap_7d": 151.8, "bid": 144, "ask": 151 } ], "recipe": "1xCOT 10xPG=>30xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 18860.50766666667, "bid": 16894.166666666668, "ask": 18893.36666666667 }, "revenue": { "vwap": 18975.000000000004, "bid": 18000.000000000004, "ask": 18875.000000000004 }, "input_costs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3453.47, "bid": 3030, "ask": 3480 }, { "ticker": "PG", "amount": 10, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 95.64393943891805, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 125.00000000000001, "average_traded_7d": 6138.29, "market_capacity_base": 2.1606780799999994, "ship_capex_per_base": 76515.15155113443, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SP", "amount": 12, "vwap_7d": 2645.55, "bid": 2500, "ask": 3250 } ], "recipe": "8xGL 24xSOL=>12xSP", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 607234.4, "bid": 531034.32, "ask": 606639.2000000001 }, "opex": { "vwap": 131670.617, "bid": 124540.36666666667, "ask": 130357.23333333332 }, "revenue": { "vwap": 132277.5, "bid": 125000.0, "ask": 162500.0 }, "input_costs": [ { "ticker": "GL", "amount": 8, "vwap_7d": 436.56, "bid": 350, "ask": 400 }, { "ticker": "SOL", "amount": 24, "vwap_7d": 1150, "bid": 1110, "ask": 1150 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 93.28358579630877, "logistics_bottleneck": "t (O)", "output_per_day": 50.0, "average_traded_7d": 20.86, "market_capacity_base": 0.03354288, "ship_capex_per_base": 49751.24452244584, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "POW", "amount": 1, "vwap_7d": 8375.06, "bid": 6600, "ask": 9200 } ], "recipe": "1xNCS 4xLI=>1xPOW", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 607234.4, "bid": 531034.32, "ask": 606639.2000000001 }, "opex": { "vwap": 51895.3045, "bid": 47849.325, "ask": 51300.775 }, "revenue": { "vwap": 52344.125, "bid": 41250.0, "ask": 57500.0 }, "input_costs": [ { "ticker": "NCS", "amount": 1, "vwap_7d": 44.99, "bid": 36.1, "ask": 44.3 }, { "ticker": "LI", "amount": 4, "vwap_7d": 1979.82, "bid": 1830, "ask": 1960 } ], "runs_per_day": 6.25, "logistics_per_base": 311.72263679854495, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 154.29, "market_capacity_base": 1.9847865599999999, "ship_capex_per_base": 249378.10943883596, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 314.13, "bid": 287, "ask": 306 } ], "recipe": "10xOVE 1xAL 1xSWF=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 26236.716000000004, "bid": 24840.000000000004, "ask": 26118.36666666667 }, "revenue": { "vwap": 26177.500000000004, "bid": 23916.666666666668, "ask": 25500.000000000004 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 151.8, "bid": 144, "ask": 151 }, { "ticker": "SWF", "amount": 1, "vwap_7d": 247.7, "bid": 220, "ask": 246 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 549.8106142498948, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 1252.43, "market_capacity_base": 0.6612830399999999, "ship_capex_per_base": 189848.48541687385, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1797.49, "bid": 1710, "ask": 1800 } ], "recipe": "1xFE 50xPE=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46594.56, "bid": 45523.200000000004, "ask": 46692.0 }, "opex": { "vwap": 15111.839466666668, "bid": 14138.666666666668, "ask": 15188.026666666668 }, "revenue": { "vwap": 14979.083333333334, "bid": 14250.000000000002, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 1054.7, "bid": 1000, "ask": 1040 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1292.2839600776817, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 824.86, "market_capacity_base": 5.3450928, "ship_capex_per_base": 344609.0560207151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CA", "amount": 1, "vwap_7d": 788.83, "bid": 100, "ask": 943 } ], "recipe": "1xLST=>1xCA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45465.051999999996, "bid": 43937.12, "ask": 45283.2 }, "opex": { "vwap": 3547.5974, "bid": 3247.8, "ask": 3604.1066666666666 }, "revenue": { "vwap": 3286.791666666667, "bid": 416.6666666666667, "ask": 3929.166666666667 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 226.5, "bid": 195, "ask": 244 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 209.09926616678055, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 28, "market_capacity_base": 0.36556799999999995, "ship_capex_per_base": 61274.50980392158, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2688.42, "bid": 2600, "ask": 2700 } ], "recipe": "40xPG=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56944.63249999999, "bid": 55253.3, "ask": 56833.0 }, "opex": { "vwap": 13799.55575, "bid": 12981.375, "ask": 13355.05 }, "revenue": { "vwap": 13442.1, "bid": 13000.0, "ask": 13500.0 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 5.0, "logistics_per_base": 122.95081967213116, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 5.0, "average_traded_7d": 617.86, "market_capacity_base": 7.537891999999999, "ship_capex_per_base": 98360.65573770493, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 5, "vwap_7d": 563.46, "bid": 506, "ask": 599 } ], "recipe": "1xSTL=>5xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 10386.323142857143, "bid": 10411.428571428572, "ask": 12223.128571428573 }, "revenue": { "vwap": 10061.785714285716, "bid": 9035.714285714286, "ask": 10696.428571428572 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.1753169344618, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 1625.29, "market_capacity_base": 4.00471456, "ship_capex_per_base": 169913.4178491898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "AAR", "amount": 3, "vwap_7d": 16000, "bid": 16000, "ask": 16200 } ], "recipe": "1xKV 2xAU 4xPCB 6xSWF=>3xAAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 528175.112, "bid": 467880.56, "ask": 527489.6 }, "opex": { "vwap": 90707.56478208955, "bid": 84943.82686567165, "ask": 93576.4 }, "revenue": { "vwap": 89552.23880597015, "bid": 89552.23880597015, "ask": 90671.64179104478 }, "input_costs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1874.48, "bid": 1770, "ask": 1890 }, { "ticker": "KV", "amount": 1, "vwap_7d": 30859.87, "bid": 29000, "ask": 32000 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2762.15, "bid": 2600, "ask": 2880 }, { "ticker": "SWF", "amount": 6, "vwap_7d": 247.7, "bid": 220, "ask": 246 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 930.7219912355542, "logistics_bottleneck": "t (I)", "output_per_day": 5.597014925373134, "average_traded_7d": 1.14, "market_capacity_base": 0.016538815999999998, "ship_capex_per_base": 248192.53099614783, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "STR", "amount": 2, "vwap_7d": 2700, "bid": 1750, "ask": 2700 } ], "recipe": "50xPE 4xAL=>2xSTR", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 23563.63266666667, "bid": 22340.000000000004, "ask": 23568.36666666667 }, "revenue": { "vwap": 22500.0, "bid": 14583.333333333334, "ask": 22500.0 }, "input_costs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1070.0757745794501, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 14.29, "market_capacity_base": 0.0754512, "ship_capex_per_base": 340909.0900624341, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 151.8, "bid": 144, "ask": 151 } ], "recipe": "100xPE 25xPG=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 7523.132666666668, "bid": 7043.125, "ask": 7516.283333333334 }, "revenue": { "vwap": 6325.000000000001, "bid": 6000.000000000001, "ask": 6291.666666666667 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.55, "bid": 10.4, "ask": 12 }, { "ticker": "PG", "amount": 25, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 49.715908145034604, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 6138.29, "market_capacity_base": 6.482034239999999, "ship_capex_per_base": 38825.75677407934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LDI", "amount": 6, "vwap_7d": 434, "bid": 350, "ask": 434 } ], "recipe": "1xGAL 1xSI=>6xLDI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 199631.58700000006, "bid": 174227.96, "ask": 200308.6 }, "opex": { "vwap": 11389.620592857143, "bid": 10142.682142857144, "ask": 11314.346428571429 }, "revenue": { "vwap": 9300.0, "bid": 7500.000000000001, "ask": 9300.0 }, "input_costs": [ { "ticker": "GAL", "amount": 1, "vwap_7d": 267.54, "bid": 140, "ask": 250 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 269.19225559905203, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 5.86, "market_capacity_base": 0.017556560000000002, "ship_capex_per_base": 89007.56564307965, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 314.13, "bid": 287, "ask": 306 } ], "recipe": "10xOVE 1xAL 1xMFK=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 24851.613058823532, "bid": 23457.64705882353, "ask": 24769.347058823532 }, "revenue": { "vwap": 23097.79411764706, "bid": 21102.941176470587, "ask": 22500.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 448.91, "bid": 400, "ask": 450 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 151.8, "bid": 144, "ask": 151 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 } ], "runs_per_day": 7.352941176470589, "logistics_per_base": 501.3369058662239, "logistics_bottleneck": "t (I)", "output_per_day": 73.52941176470588, "average_traded_7d": 1252.43, "market_capacity_base": 0.749454112, "ship_capex_per_base": 173796.79204149044, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "BLE", "amount": 3, "vwap_7d": 2273.15, "bid": 1750, "ask": 2300 } ], "recipe": "1xNA 1xCL 1xO=>3xBLE", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 369177.06, "bid": 321035.52, "ask": 367991.2 }, "opex": { "vwap": 20958.181, "bid": 17032.95, "ask": 22077.4 }, "revenue": { "vwap": 17048.625, "bid": 13125.0, "ask": 17250.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.09, "bid": 25.1, "ask": 25.2 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 }, { "ticker": "CL", "amount": 1, "vwap_7d": 6022.42, "bid": 4750, "ask": 6580 } ], "runs_per_day": 2.5, "logistics_per_base": 178.46102515856424, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 30.86, "market_capacity_base": 0.30613120000000005, "ship_capex_per_base": 80645.16129032258, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HE3", "amount": 2, "vwap_7d": 539.68, "bid": 400, "ask": 540 } ], "recipe": "3xTS=>2xHE3", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67587.234, "bid": 65996.64, "ask": 67710.4 }, "opex": { "vwap": 8999.731, "bid": 3578.1, "ask": 9001.72 }, "revenue": { "vwap": 5396.799999999999, "bid": 4000.0, "ask": 5400.0 }, "input_costs": [ { "ticker": "TS", "amount": 3, "vwap_7d": 475, "bid": 119, "ask": 475 } ], "runs_per_day": 5.0, "logistics_per_base": 538.9221771034652, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 517, "market_capacity_base": 3.45356, "ship_capex_per_base": 179640.71856287424, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ABH", "amount": 2, "vwap_7d": 53639.83, "bid": 51600, "ask": 54500 } ], "recipe": "2xRBH 125xNR=>2xABH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 892224.1079999999, "bid": 785123.04, "ask": 891498.3999999999 }, "opex": { "vwap": 199966.1257571429, "bid": 182363.3714285714, "ask": 200820.0142857143 }, "revenue": { "vwap": 191570.82142857145, "bid": 184285.7142857143, "ask": 194642.85714285716 }, "input_costs": [ { "ticker": "RBH", "amount": 2, "vwap_7d": 25672.68, "bid": 22200, "ask": 25400 }, { "ticker": "NR", "amount": 125, "vwap_7d": 435.54, "bid": 417, "ask": 443 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 195.7553905163535, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 115.86, "market_capacity_base": 3.2700326399999997, "ship_capex_per_base": 114087.30223141359, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ADE", "amount": 2, "vwap_7d": 44386.69, "bid": 43100, "ask": 45500 } ], "recipe": "2xLDE 2xKV=>2xADE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 892224.1079999999, "bid": 785123.04, "ask": 891498.3999999999 }, "opex": { "vwap": 194591.4829, "bid": 177497.3, "ask": 198305.13333333333 }, "revenue": { "vwap": 184944.5416666667, "bid": 179583.33333333334, "ask": 189583.33333333334 }, "input_costs": [ { "ticker": "LDE", "amount": 2, "vwap_7d": 13187.87, "bid": 11200, "ask": 12900 }, { "ticker": "KV", "amount": 2, "vwap_7d": 30859.87, "bid": 29000, "ask": 32000 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.93915541020651, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 102, "market_capacity_base": 2.467584, "ship_capex_per_base": 72751.3243281652, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "RDE", "amount": 2, "vwap_7d": 32383.02, "bid": 28500, "ask": 33500 } ], "recipe": "1xLDE 100xEPO 1xKV=>2xRDE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 212624.79600000003, "bid": 185612.8, "ask": 212336.0 }, "opex": { "vwap": 124408.95402857143, "bid": 114308.3, "ask": 125454.95714285717 }, "revenue": { "vwap": 115653.64285714287, "bid": 101785.71428571429, "ask": 119642.85714285714 }, "input_costs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 13187.87, "bid": 11200, "ask": 12900 }, { "ticker": "KV", "amount": 1, "vwap_7d": 30859.87, "bid": 29000, "ask": 32000 }, { "ticker": "EPO", "amount": 100, "vwap_7d": 236.64, "bid": 221, "ask": 235 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 128.34821179110025, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 74.86, "market_capacity_base": 1.676864, "ship_capex_per_base": 75000.00005321843, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SOL", "amount": 12, "vwap_7d": 1150, "bid": 1110, "ask": 1150 } ], "recipe": "2xCU 2xSI 4xBCO 1xBRO=>12xSOL", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 607234.4, "bid": 531034.32, "ask": 606639.2000000001 }, "opex": { "vwap": 95346.367, "bid": 87748.7, "ask": 97573.9 }, "revenue": { "vwap": 86250.0, "bid": 83250.0, "ask": 86250.0 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2248.13, "bid": 2110, "ask": 2250 }, { "ticker": "SI", "amount": 2, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 }, { "ticker": "BCO", "amount": 4, "vwap_7d": 838.92, "bid": 750, "ask": 897 }, { "ticker": "BRO", "amount": 1, "vwap_7d": 2319, "bid": 2100, "ask": 2420 } ], "runs_per_day": 6.25, "logistics_per_base": 2429.1044532608666, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 269.43, "market_capacity_base": 0.28882896, "ship_capex_per_base": 647761.1875362311, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "ALR", "amount": 6, "vwap_7d": 2795, "bid": 280, "ask": 2700 } ], "recipe": "5xRE 1xAL=>6xALR", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 349655.32399999996, "bid": 304311.92, "ask": 351415.2 }, "opex": { "vwap": 53302.2068, "bid": 23546.9, "ask": 55609.1 }, "revenue": { "vwap": 41925.0, "bid": 4200.0, "ask": 40500.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "RE", "amount": 5, "vwap_7d": 3314.64, "bid": 1020, "ask": 3500 } ], "runs_per_day": 2.5, "logistics_per_base": 610.8597123245308, "logistics_bottleneck": "t (O)", "output_per_day": 15.0, "average_traded_7d": 2.86, "market_capacity_base": 0.016854933333333336, "ship_capex_per_base": 162895.92328654157, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HSS", "amount": 20, "vwap_7d": 2675.83, "bid": 2500, "ask": 3200 } ], "recipe": "5xNL 1xBLE 5xSEN 5xPCB=>20xHSS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 102048.568, "bid": 89627.28, "ask": 101200.8 }, "opex": { "vwap": 78955.1403, "bid": 66065.7, "ask": 81715.15 }, "revenue": { "vwap": 66895.75, "bid": 62500.0, "ask": 80000.0 }, "input_costs": [ { "ticker": "BLE", "amount": 1, "vwap_7d": 2273.15, "bid": 1750, "ask": 2300 }, { "ticker": "PCB", "amount": 5, "vwap_7d": 2762.15, "bid": 2600, "ask": 2880 }, { "ticker": "SEN", "amount": 5, "vwap_7d": 869.74, "bid": 850, "ask": 899 }, { "ticker": "NL", "amount": 5, "vwap_7d": 8308.83, "bid": 6550, "ask": 8600 } ], "runs_per_day": 1.25, "logistics_per_base": 95.7685403726214, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 501.71, "market_capacity_base": 1.6777182399999997, "ship_capex_per_base": 68839.71296606194, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PDA", "amount": 32, "vwap_7d": 2696.68, "bid": 2470, "ask": 2700 } ], "recipe": "2xHPC 1xLD=>32xPDA", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1575942.9719999998, "bid": 1503016.1600000001, "ask": 1584753.5999999999 }, "opex": { "vwap": 198208.68126666665, "bid": 162805.8666666667, "ask": 201919.86666666667 }, "revenue": { "vwap": 179778.66666666666, "bid": 164666.6666666667, "ask": 180000.0 }, "input_costs": [ { "ticker": "LD", "amount": 1, "vwap_7d": 12500, "bid": 12000, "ask": 12500 }, { "ticker": "HPC", "amount": 2, "vwap_7d": 39000, "bid": 31000, "ask": 39900 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1.2919897254489034, "logistics_bottleneck": "t (O)", "output_per_day": 66.66666666666667, "average_traded_7d": 41.29, "market_capacity_base": 0.06391692, "ship_capex_per_base": 1033.5917803591226, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2372.75, "bid": 2210, "ask": 2390 } ], "recipe": "4xTS 1xO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48435.575, "bid": 47342.2, "ask": 48532.0 }, "opex": { "vwap": 33943.64966666667, "bid": 18420.0, "ask": 34055.01666666667 }, "revenue": { "vwap": 24716.145833333336, "bid": 23020.833333333336, "ask": 24895.833333333336 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "TS", "amount": 4, "vwap_7d": 475, "bid": 119, "ask": 475 }, { "ticker": "O", "amount": 1, "vwap_7d": 111.8, "bid": 104, "ask": 128 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 3182.0550335176067, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 1576.57, "market_capacity_base": 6.659431679999999, "ship_capex_per_base": 1136363.6363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 42900 } ], "recipe": "6xLI 6xBE 20xBCO 60xPG=>1xCBS", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 607234.4, "bid": 531034.32, "ask": 606639.2000000001 }, "opex": { "vwap": 192343.117, "bid": 167448.7, "ask": 205723.9 }, "revenue": { "vwap": 175000.0, "bid": 175000.0, "ask": 178750.0 }, "input_costs": [ { "ticker": "LI", "amount": 6, "vwap_7d": 1979.82, "bid": 1830, "ask": 1960 }, { "ticker": "PG", "amount": 60, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "BCO", "amount": 20, "vwap_7d": 838.92, "bid": 750, "ask": 897 }, { "ticker": "BE", "amount": 6, "vwap_7d": 2212.76, "bid": 1710, "ask": 2600 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 754.5605449451546, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 29.71, "market_capacity_base": 0.5732841599999999, "ship_capex_per_base": 501658.3749896246, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "HCB", "amount": 1, "vwap_7d": 4200000, "bid": null, "ask": 4300000 } ], "recipe": "600xWAL 100xMFK=>1xHCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 80060.69600000001, "bid": 75856.72, "ask": 79971.20000000001 }, "opex": { "vwap": 2655229.3356, "bid": 2464470.5, "ask": 3030240.5 }, "revenue": { "vwap": 2625000.0, "bid": 2625000.0, "ask": 2687500.0 }, "input_costs": [ { "ticker": "MFK", "amount": 100, "vwap_7d": 448.91, "bid": 400, "ask": 450 }, { "ticker": "WAL", "amount": 600, "vwap_7d": 7000, "bid": 6500, "ask": 8000 } ], "runs_per_day": 0.625, "logistics_per_base": 25432.900433908355, "logistics_bottleneck": "t (I)", "output_per_day": 0.625, "average_traded_7d": 0.14, "market_capacity_base": 0.020697600000000003, "ship_capex_per_base": 6782106.782375561, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "THP", "amount": 4, "vwap_7d": 6723.39, "bid": 5260, "ask": 6800 } ], "recipe": "2xBE 2xCF 1xHE=>4xTHP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 203789.8734222222, "bid": 144558.8333333333, "ask": 176393.69 }, "revenue": { "vwap": 186760.83333333334, "bid": 146111.11111111112, "ask": 188888.8888888889 }, "input_costs": [ { "ticker": "BE", "amount": 2, "vwap_7d": 2212.76, "bid": 1710, "ask": 2600 }, { "ticker": "CF", "amount": 2, "vwap_7d": 12264.03, "bid": 8510, "ask": 9900 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 } ], "runs_per_day": 6.944444444444445, "logistics_per_base": 1264.0224264250096, "logistics_bottleneck": "t (I)", "output_per_day": 27.77777777777778, "average_traded_7d": 17.71, "market_capacity_base": 0.03315312, "ship_capex_per_base": 534188.0341880341, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "DRF", "amount": 1, "vwap_7d": 5720, "bid": 5610, "ask": 6370 } ], "recipe": "6xAL 1xHE=>1xDRF", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54409.765, "bid": 53434.600000000006, "ask": 54476.0 }, "opex": { "vwap": 90558.4012, "bid": 86175.5, "ask": 90193.69 }, "revenue": { "vwap": 71500.0, "bid": 70125.0, "ask": 79625.0 }, "input_costs": [ { "ticker": "AL", "amount": 6, "vwap_7d": 1156.18, "bid": 1100, "ask": 1150 }, { "ticker": "HE", "amount": 1, "vwap_7d": 201.88, "bid": 191, "ask": 209 } ], "runs_per_day": 12.5, "logistics_per_base": 3929.0866062331656, "logistics_bottleneck": "t (I)", "output_per_day": 12.5, "average_traded_7d": 1, "market_capacity_base": 0.00416, "ship_capex_per_base": 1346153.8461538462, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "SUN", "amount": 20, "vwap_7d": 600.63, "bid": 451, "ask": 600 } ], "recipe": "20xOVE 10xC=>20xSUN", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 92075.216, "bid": 88590.0, "ask": 94526.7 }, "revenue": { "vwap": 75078.75, "bid": 56375.0, "ask": 75000.0 }, "input_costs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 151.8, "bid": 144, "ask": 151 }, { "ticker": "C", "amount": 10, "vwap_7d": 1139.4, "bid": 1100, "ask": 1180 } ], "runs_per_day": 6.25, "logistics_per_base": 3252.8409078209243, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 337.14, "market_capacity_base": 0.11867327999999999, "ship_capex_per_base": 1193181.819028475, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "CBL", "amount": 1, "vwap_7d": 91000, "bid": 91000, "ask": 93000 } ], "recipe": "12xLI 12xBE 60xHCC 150xPG=>1xCBL", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 607234.4, "bid": 531034.32, "ask": 606639.2000000001 }, "opex": { "vwap": 260791.51700000002, "bid": 236436.2, "ask": 279598.9 }, "revenue": { "vwap": 227500.0, "bid": 227500.0, "ask": 232500.0 }, "input_costs": [ { "ticker": "LI", "amount": 12, "vwap_7d": 1979.82, "bid": 1830, "ask": 1960 }, { "ticker": "HCC", "amount": 60, "vwap_7d": 730.97, "bid": 710, "ask": 789 }, { "ticker": "PG", "amount": 150, "vwap_7d": 62, "bid": 58.3, "ask": 59.8 }, { "ticker": "BE", "amount": 12, "vwap_7d": 2212.76, "bid": 1710, "ask": 2600 } ], "runs_per_day": 2.5, "logistics_per_base": 919.776136331858, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 5.71, "market_capacity_base": 0.18363359999999998, "ship_capex_per_base": 603731.3436025948, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "LCB", "amount": 1, "vwap_7d": 811666.67, "bid": 625000, "ask": 845000 } ], "recipe": "200xAST 20xMFK=>1xLCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 80060.69600000001, "bid": 75856.72, "ask": 79971.20000000001 }, "opex": { "vwap": 1417136.1272666669, "bid": 1051970.5, "ask": 1417115.5 }, "revenue": { "vwap": 1352777.7833333332, "bid": 1041666.6666666666, "ask": 1408333.3333333333 }, "input_costs": [ { "ticker": "AST", "amount": 200, "vwap_7d": 4200, "bid": 3110, "ask": 4200 }, { "ticker": "MFK", "amount": 20, "vwap_7d": 448.91, "bid": 400, "ask": 450 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 18001.443070788227, "logistics_bottleneck": "t (I)", "output_per_day": 1.6666666666666665, "average_traded_7d": 0.43, "market_capacity_base": 0.023839200000000005, "ship_capex_per_base": 4800384.818876861, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 15, "vwap_7d": 563.46, "bid": 506, "ask": 599 } ], "recipe": "1xSTL 1xW=>15xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54342.61, "bid": 53197.2, "ask": 54432.0 }, "opex": { "vwap": 80229.53742857144, "bid": 65054.28571428572, "ask": 81151.7 }, "revenue": { "vwap": 30185.35714285715, "bid": 27107.14285714286, "ask": 32089.285714285717 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2379.61, "bid": 2400, "ask": 2890 }, { "ticker": "W", "amount": 1, "vwap_7d": 19556.1, "bid": 15300, "ask": 19300 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 1247.4837628277867, "logistics_bottleneck": "t (I)", "output_per_day": 53.57142857142858, "average_traded_7d": 1625.29, "market_capacity_base": 1.334904853333333, "ship_capex_per_base": 332662.3367540765, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42217.18, "bid": 40970.8, "ask": 42068.0 }, "3": { "vwap": 124084.93999999999, "bid": 119652.4, "ask": 123684.0 }, "4": { "vwap": 202155.44, "bid": 189083.2, "ask": 202472.0 }, "5": { "vwap": 85047.64, "bid": 64380.0, "ask": 86960.0 }, "6": { "vwap": 244779.62, "bid": 204489.6, "ask": 253096.0 }, "7": { "vwap": 343220.01999999996, "bid": 297440.4, "ask": 349824.0 }, "8": { "vwap": 474726.38000000006, "bid": 408411.2, "ask": 477012.0 }, "9": { "vwap": 738441.6199999999, "bid": 631342.0, "ask": 754280.0 }, "10": { "vwap": 136942.3, "bid": 113400.0, "ask": 153900.0 }, "11": { "vwap": 551401.7000000001, "bid": 486411.2, "ask": 549272.0 }, "12": { "vwap": 1021625.0000000001, "bid": 885302.0, "ask": 1020140.0 }, "13": { "vwap": 107144.64, "bid": 93800.0, "ask": 109600.0 }, "14": { "vwap": 1479713.82, "bid": 1286826.0, "ask": 1477100.0 }, "15": { "vwap": 2036680.5600000003, "bid": 1769519.0, "ask": 2031050.0 }, "16": { "vwap": 116767.34, "bid": 105200.0, "ask": 119200.0 }, "17": { "vwap": 1758736.9499999997, "bid": 1670260.0, "ask": 1778200.0 }, "18": { "vwap": 193928.5, "bid": 159600.0, "ask": 196600.0 }, "19": { "vwap": 3582009.189999999, "bid": 3402210.0, "ask": 3625300.0 }, "20": { "vwap": 415342.39, "bid": 360000.0, "ask": 419000.0 }, "21": { "vwap": 7485787.209999999, "bid": 7117616.6, "ask": 7581796.0 }, "22": { "vwap": 11251999.31, "bid": 10722297.9, "ask": 11397409.0 }, "23": { "vwap": 15438875.690000001, "bid": 14704401.9, "ask": 15639189.0 }, "24": { "vwap": 19260167.16, "bid": 18361928.6, "ask": 19510636.0 }, "25": { "vwap": 23458347.969999995, "bid": 22376790.0, "ask": 23765900.0 }, "26": { "vwap": 27522501.789999995, "bid": 26265262.1, "ask": 27884481.0 }, "27": { "vwap": 31878853.88, "bid": 30432854.7, "ask": 32299007.0 }, "28": { "vwap": 36290285.34, "bid": 34653292.7, "ask": 36769367.0 }, "29": { "vwap": 40912808.14000001, "bid": 39077439.2, "ask": 41452822.0 }, "30": { "vwap": 46247551.16, "bid": 44157580.0, "ask": 46857800.0 }, "31": { "vwap": 51271107.59, "bid": 48965403.1, "ask": 51947651.0 }, "32": { "vwap": 56673596.510000005, "bid": 54132318.3, "ask": 57423203.0 }, "33": { "vwap": 62425955.09, "bid": 59639215.4, "ask": 63253434.0 }, "34": { "vwap": 68513036.88000001, "bid": 65461098.4, "ask": 69420144.0 }, "35": { "vwap": 75117790.76, "bid": 71778310.0, "ask": 76114100.0 }, "36": { "vwap": 82091845.98, "bid": 78451998.2, "ask": 83180452.0 }, "37": { "vwap": 89607951.21, "bid": 85641483.5, "ask": 90798045.0 }, "38": { "vwap": 107184452.89, "bid": 102435178.8, "ask": 108607538.0 }, "39": { "vwap": 117153820.35000001, "bid": 111972920.0, "ask": 118710200.0 }, "40": { "vwap": 127980915.24000001, "bid": 122331413.3, "ask": 129682073.0 }, "41": { "vwap": 139820982.02999994, "bid": 133660663.9, "ask": 141679529.0 }, "42": { "vwap": 153241619.85, "bid": 146498832.5, "ask": 155280575.0 }, "43": { "vwap": 167889231.80999997, "bid": 160514114.5, "ask": 170123115.0 }, "44": { "vwap": 184852285.14000002, "bid": 176719290.0, "ask": 187311900.0 }, "45": { "vwap": 203297160.44000003, "bid": 194365867.5, "ask": 206003425.0 }, "46": { "vwap": 223324136.88, "bid": 213590937.8, "ask": 226260458.0 }, "47": { "vwap": 247404470.93999997, "bid": 236564205.0, "ask": 250700550.0 }, "48": { "vwap": 273679712.16, "bid": 261703935.9, "ask": 277326269.0 }, "49": { "vwap": 303541047.94000006, "bid": 290271180.0, "ask": 307587800.0 }, "50": { "vwap": 337223032.8600001, "bid": 322495401.9, "ask": 341720189.0 } } } ]