[ { "outputs": [ { "ticker": "SC", "amount": 20, "vwap_7d": 2368.45, "bid": 1800, "ask": 2870 } ], "recipe": "2xCA 1xMG 1xTA=>20xSC", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 32682.704184615388, "bid": 31796.14307692308, "ask": 41781.74923076924 }, "revenue": { "vwap": 91094.23076923075, "bid": 69230.76923076923, "ask": 110384.61538461538 }, "input_costs": [ { "ticker": "CA", "amount": 2, "vwap_7d": 299, "bid": 101, "ask": 400 }, { "ticker": "MG", "amount": 1, "vwap_7d": 109.44, "bid": 100, "ask": 113 }, { "ticker": "TA", "amount": 1, "vwap_7d": 15000, "bid": 15000, "ask": 19500 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 707.0135588576487, "logistics_bottleneck": "t (I)", "output_per_day": 38.46153846153846, "average_traded_7d": 77.43, "market_capacity_base": 0.10951699200000001, "ship_capex_per_base": 188536.94902870632, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MSL", "amount": 1, "vwap_7d": 403333.33, "bid": 195000, "ask": 430000 } ], "recipe": "50xFET 4xMFK=>1xMSL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78368.72, "bid": 74397.28, "ask": 80973.84 }, "opex": { "vwap": 318396.2453571429, "bid": 308006.1214285714, "ask": 406614.04428571434 }, "revenue": { "vwap": 720238.0892857143, "bid": 348214.28571428574, "ask": 767857.1428571428 }, "input_costs": [ { "ticker": "MFK", "amount": 4, "vwap_7d": 323.96, "bid": 351, "ask": 385 }, { "ticker": "FET", "amount": 50, "vwap_7d": 3517.58, "bid": 3400, "ask": 4500 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 6626.855195531633, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 0.43, "market_capacity_base": 0.022249920000000003, "ship_capex_per_base": 1767161.3854751023, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GIN", "amount": 4, "vwap_7d": 3538.96, "bid": 2240, "ask": 3370 } ], "recipe": "2xGRN 2xDW 1xES 1xAMM=>4xGIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 77467.222, "bid": 69459.48, "ask": 83096.64 }, "opex": { "vwap": 6981.537523076923, "bid": 6260.584615384615, "ask": 7790.643076923077 }, "revenue": { "vwap": 27222.76923076923, "bid": 17230.76923076923, "ask": 25923.076923076922 }, "input_costs": [ { "ticker": "GRN", "amount": 2, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "ES", "amount": 1, "vwap_7d": 1373.17, "bid": 1250, "ask": 1700 }, { "ticker": "DW", "amount": 2, "vwap_7d": 111, "bid": 107, "ask": 111 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 111.68179541427556, "logistics_bottleneck": "t (I)", "output_per_day": 7.6923076923076925, "average_traded_7d": 75.86, "market_capacity_base": 0.63509992, "ship_capex_per_base": 78834.20937578472, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MFE", "amount": 1, "vwap_7d": 182428.57, "bid": 110000, "ask": 225000 } ], "recipe": "4xCF 1xCBM=>1xMFE", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 332726.9059, "bid": 294962.875, "ask": 332792.825 }, "revenue": { "vwap": 570089.28125, "bid": 343750.0, "ask": 703125.0 }, "input_costs": [ { "ticker": "CBM", "amount": 1, "vwap_7d": 71900, "bid": 65000, "ask": 71900 }, { "ticker": "CF", "amount": 4, "vwap_7d": 8500, "bid": 7210, "ask": 8500 } ], "runs_per_day": 3.125, "logistics_per_base": 724.2990477805567, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 1, "market_capacity_base": 0.020544, "ship_capex_per_base": 218068.53675396644, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LFL", "amount": 1, "vwap_7d": 520000, "bid": 260000, "ask": 540000 } ], "recipe": "20xZR 8xMFK=>1xLFL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78368.72, "bid": 74397.28, "ask": 80973.84 }, "opex": { "vwap": 590596.6739285715, "bid": 581941.8357142857, "ask": 864721.1871428571 }, "revenue": { "vwap": 928571.4285714286, "bid": 464285.7142857143, "ask": 964285.7142857143 }, "input_costs": [ { "ticker": "ZR", "amount": 20, "vwap_7d": 16350.77, "bid": 16100, "ask": 24000 }, { "ticker": "MFK", "amount": 8, "vwap_7d": 323.96, "bid": 351, "ask": 385 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 2539.42494217857, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 0.29, "market_capacity_base": 0.01500576, "ship_capex_per_base": 677179.9845809519, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GC", "amount": 10, "vwap_7d": 623.97, "bid": 400, "ask": 644 } ], "recipe": "1xFE 1xAL 1xHE=>10xGC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 11041.740366666669, "bid": 9817.403333333334, "ask": 11580.41 }, "revenue": { "vwap": 25998.750000000004, "bid": 16666.666666666668, "ask": 26833.333333333336 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 858.8942400633525, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 485.14, "market_capacity_base": 0.6054547199999999, "ship_capex_per_base": 229038.464016894, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "IND", "amount": 1, "vwap_7d": 6913.92, "bid": 4000, "ask": 8000 } ], "recipe": "1xMG 1xCU 1xS=>1xIND", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 11436.151300000001, "bid": 9744.22, "ask": 11594.73 }, "revenue": { "vwap": 21606.0, "bid": 12500.0, "ask": 25000.0 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 159.47, "bid": 160, "ask": 199 }, { "ticker": "CU", "amount": 1, "vwap_7d": 2598.31, "bid": 2100, "ask": 2590 }, { "ticker": "MG", "amount": 1, "vwap_7d": 109.44, "bid": 100, "ask": 113 } ], "runs_per_day": 3.125, "logistics_per_base": 557.7895259621608, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 39, "market_capacity_base": 0.678912, "ship_capex_per_base": 148743.87358990955, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SFE", "amount": 1, "vwap_7d": 84000, "bid": 60000, "ask": 80000 } ], "recipe": "2xCF 1xCBS=>1xSFE", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 370539.4059, "bid": 354337.875, "ask": 389355.325 }, "revenue": { "vwap": 525000.0, "bid": 375000.0, "ask": 500000.0 }, "input_costs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 45000 }, { "ticker": "CF", "amount": 2, "vwap_7d": 8500, "bid": 7210, "ask": 8500 } ], "runs_per_day": 6.25, "logistics_per_base": 724.2990477805567, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 0.71, "market_capacity_base": 0.00729312, "ship_capex_per_base": 218068.53675396644, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CHA", "amount": 1, "vwap_7d": 64000, "bid": null, "ask": 72000 } ], "recipe": "10xBOS 1xGV 1xHE=>1xCHA", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 126754.79592222223, "bid": 116578.93111111113, "ask": 139254.02111111113 }, "revenue": { "vwap": 177777.77777777778, "bid": 177777.77777777778, "ask": 200000.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "GV", "amount": 1, "vwap_7d": 2315.65, "bid": null, "ask": 2400 }, { "ticker": "BOS", "amount": 10, "vwap_7d": 4260, "bid": 3900, "ask": 4700 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 822.3824784095981, "logistics_bottleneck": "t (I)", "output_per_day": 2.7777777777777777, "average_traded_7d": 0.86, "market_capacity_base": 0.016099199999999998, "ship_capex_per_base": 476495.72675044724, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 509.42, "bid": 426, "ask": 546 } ], "recipe": "2xH2O=>4xHCP", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1171.5337, "bid": 1105.199, "ask": 1157.92 }, "revenue": { "vwap": 5711.61704, "bid": 4776.312, "ask": 6121.7519999999995 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 647.71, "market_capacity_base": 4.043854798430254, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DCM", "amount": 2, "vwap_7d": 6823.57, "bid": 5000, "ask": 8780 } ], "recipe": "2xPSM 8xSFK 20xPG=>2xDCM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 63167.78, "bid": 59381.8, "ask": 68340.4 }, "opex": { "vwap": 20096.575500000003, "bid": 19223.5, "ask": 21284.1 }, "revenue": { "vwap": 34117.85, "bid": 25000.0, "ask": 43900.0 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "SFK", "amount": 8, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 }, { "ticker": "PSM", "amount": 2, "vwap_7d": 2770.31, "bid": 2650, "ask": 2990 } ], "runs_per_day": 2.5, "logistics_per_base": 55.681818709920414, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 40, "market_capacity_base": 0.352, "ship_capex_per_base": 44545.45496793634, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SOI", "amount": 16, "vwap_7d": 986.46, "bid": 604, "ask": 990 } ], "recipe": "10xCLI 20xBRM=>16xSOI", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 11011.213800000001, "bid": 8431.72, "ask": 11238.48 }, "revenue": { "vwap": 19729.2, "bid": 12080.0, "ask": 19800.0 }, "input_costs": [ { "ticker": "BRM", "amount": 20, "vwap_7d": 242.72, "bid": 160, "ask": 250 }, { "ticker": "CLI", "amount": 10, "vwap_7d": 197.37, "bid": 165, "ask": 197 } ], "runs_per_day": 1.25, "logistics_per_base": 1704.9632528248958, "logistics_bottleneck": "t (I)", "output_per_day": 20.0, "average_traded_7d": 49.71, "market_capacity_base": 0.13521119999999998, "ship_capex_per_base": 551470.5882352941, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "REA", "amount": 10, "vwap_7d": 1271.1, "bid": 591, "ask": 1280 } ], "recipe": "25xBRM=>10xREA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 13311.803085714288, "bid": 9512.077142857142, "ask": 13686.694285714286 }, "revenue": { "vwap": 22698.214285714286, "bid": 10553.57142857143, "ask": 22857.14285714286 }, "input_costs": [ { "ticker": "BRM", "amount": 25, "vwap_7d": 242.72, "bid": 160, "ask": 250 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 2051.6018907563025, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 18.14, "market_capacity_base": 0.055261696, "ship_capex_per_base": 656512.6050420168, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 401.02, "bid": 312, "ask": 430 } ], "recipe": "4xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1589.1807, "bid": 1492.947333333333, "ask": 1578.37 }, "revenue": { "vwap": 5994.981653333332, "bid": 4664.191999999999, "ask": 6428.213333333332 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 3.737333333333333, "logistics_per_base": 213.5619047619047, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.949333333333332, "average_traded_7d": 1410.71, "market_capacity_base": 6.6056256689261525, "ship_capex_per_base": 170849.5238095238, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NA", "amount": 2, "vwap_7d": 25.08, "bid": 25.1, "ask": 25.4 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5323.59, "bid": 4600, "ask": 5300 } ], "recipe": "3xHAL 1xH2O=>2xNA 1xCL", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 4974.300006896552, "bid": 4430.642413793103, "ask": 5338.48 }, "revenue": { "vwap": 11581.357758620688, "bid": 10021.982758620688, "ask": 11531.896551724138 }, "input_costs": [ { "ticker": "HAL", "amount": 3, "vwap_7d": 371.49, "bid": 305, "ask": 420 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 2.155172413793103, "logistics_per_base": 265.83101831350103, "logistics_bottleneck": "t (I)", "output_per_day": 4.310344827586206, "average_traded_7d": 2621, "market_capacity_base": 33.0791168, "ship_capex_per_base": 101419.87839060064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FOD", "amount": 16, "vwap_7d": 576, "bid": 200, "ask": 614 } ], "recipe": "5xNUT 5xMAI 5xVEG=>16xFOD", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 14702.6314, "bid": 12110.54, "ask": 16449.52 }, "revenue": { "vwap": 23040.0, "bid": 8000.0, "ask": 24560.0 }, "input_costs": [ { "ticker": "VEG", "amount": 5, "vwap_7d": 373.64, "bid": 330, "ask": 350 }, { "ticker": "MAI", "amount": 5, "vwap_7d": 328.79, "bid": 273, "ask": 448 }, { "ticker": "NUT", "amount": 5, "vwap_7d": 414.84, "bid": 310, "ask": 460 } ], "runs_per_day": 2.5, "logistics_per_base": 1500.0000596046448, "logistics_bottleneck": "t (O)", "output_per_day": 40.0, "average_traded_7d": 6.43, "market_capacity_base": 0.005144, "ship_capex_per_base": 1000000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BWH", "amount": 10, "vwap_7d": 9000, "bid": null, "ask": 9000 } ], "recipe": "2xFAL 4xCF 1xKV 1xHE=>10xBWH", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 78598.66, "bid": 75037.28, "ask": 81167.84 }, "opex": { "vwap": 280217.10250000004, "bid": 245898.38333333336, "ask": 306974.16333333333 }, "revenue": { "vwap": 375000.00000000006, "bid": 375000.00000000006, "ask": 375000.00000000006 }, "input_costs": [ { "ticker": "KV", "amount": 1, "vwap_7d": 27535.68, "bid": 25500, "ask": 33900 }, { "ticker": "FAL", "amount": 2, "vwap_7d": 2490.74, "bid": 2000, "ask": 2500 }, { "ticker": "CF", "amount": 4, "vwap_7d": 8500, "bid": 7210, "ask": 8500 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1303.0849200171922, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 0.14, "market_capacity_base": 0.00020966399999999998, "ship_capex_per_base": 534188.0341880344, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NST", "amount": 4, "vwap_7d": 4818.18, "bid": 3000, "ask": 4000 } ], "recipe": "1xES 1xALG 1xTHF=>4xNST", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 335298.468, "bid": 303264.88, "ask": 353049.44 }, "opex": { "vwap": 10440.2049, "bid": 9801.150000000001, "ask": 11647.189999999999 }, "revenue": { "vwap": 48181.8, "bid": 30000.0, "ask": 40000.0 }, "input_costs": [ { "ticker": "ES", "amount": 1, "vwap_7d": 1373.17, "bid": 1250, "ask": 1700 }, { "ticker": "THF", "amount": 1, "vwap_7d": 475.61, "bid": 475, "ask": 500 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 345.38, "bid": 300, "ask": 390 } ], "runs_per_day": 2.5, "logistics_per_base": 73.25268841238432, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 1.57, "market_capacity_base": 0.0116808, "ship_capex_per_base": 38978.49450348526, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NUT", "amount": 12, "vwap_7d": 414.84, "bid": 310, "ask": 460 } ], "recipe": "1xH2O=>12xNUT", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 962.7101999999999, "bid": 911.3248333333332, "ask": 947.6949999999999 }, "revenue": { "vwap": 4651.1860799999995, "bid": 3475.72, "ask": 5157.5199999999995 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 0.9343333333333332, "logistics_per_base": 160.17142857142852, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 231.29, "market_capacity_base": 1.4440153407063863, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LHP", "amount": 4, "vwap_7d": 5339.07, "bid": 4500, "ask": 5350 } ], "recipe": "12xAL 1xHE=>4xLHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 78598.66, "bid": 75037.28, "ask": 81167.84 }, "opex": { "vwap": 64188.269166666665, "bid": 52815.05, "ask": 70224.16333333333 }, "revenue": { "vwap": 88984.5, "bid": 75000.0, "ask": 89166.66666666667 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2670.9401709401714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 50.86, "market_capacity_base": 0.19041983999999995, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 401.02, "bid": 312, "ask": 430 } ], "recipe": "1xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1046.2395999999999, "bid": 988.8744999999999, "ask": 1031.7849999999999 }, "revenue": { "vwap": 4496.236239999999, "bid": 3498.144, "ask": 4821.16 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 1410.71, "market_capacity_base": 8.807500891901535, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "KOM", "amount": 6, "vwap_7d": 1308.26, "bid": 1250, "ask": 1390 } ], "recipe": "4xDW 1xHER 1xAMM=>6xKOM", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 77467.222, "bid": 69459.48, "ask": 83096.64 }, "opex": { "vwap": 16931.532028571426, "bid": 15145.2, "ask": 18013.72 }, "revenue": { "vwap": 28034.14285714286, "bid": 26785.71428571429, "ask": 29785.71428571429 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3569.49, "bid": 3130, "ask": 3850 }, { "ticker": "DW", "amount": 4, "vwap_7d": 111, "bid": 107, "ask": 111 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 133.0967172781979, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 2793.71, "market_capacity_base": 8.396029786666666, "ship_capex_per_base": 106477.37382255834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DEC", "amount": 1, "vwap_7d": 34778.95, "bid": 18700, "ask": 37400 } ], "recipe": "150xPG 70xEPO=>1xDEC", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 71126.43100000001, "bid": 68054.1, "ask": 82064.8 }, "opex": { "vwap": 64396.40185, "bid": 58441.26, "ask": 63445.18 }, "revenue": { "vwap": 86947.375, "bid": 46750.0, "ask": 93500.0 }, "input_costs": [ { "ticker": "PG", "amount": 150, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "EPO", "amount": 70, "vwap_7d": 235.48, "bid": 206, "ask": 228 } ], "runs_per_day": 2.5, "logistics_per_base": 203.94736524107623, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 5.43, "market_capacity_base": 0.08253599999999998, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FLX", "amount": 10, "vwap_7d": 296.51, "bid": 291, "ask": 296 } ], "recipe": "1xLST=>10xFLX", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 2864.4138000000003, "bid": 2769.22, "ask": 3010.98 }, "revenue": { "vwap": 7412.75, "bid": 7275.0, "ask": 7400.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 155.33, "bid": 160, "ask": 194 } ], "runs_per_day": 2.5, "logistics_per_base": 125.45955970006831, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 1753, "market_capacity_base": 3.814528, "ship_capex_per_base": 36764.706430189755, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "VEG", "amount": 4, "vwap_7d": 373.64, "bid": 330, "ask": 350 } ], "recipe": "3xH2O=>4xVEG", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1338.5925, "bid": 1260.2983333333332, "ask": 1326.1 }, "revenue": { "vwap": 4654.724088888888, "bid": 4111.066666666667, "ask": 4360.222222222222 }, "input_costs": [ { "ticker": "H2O", "amount": 3, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 3.114444444444444, "logistics_per_base": 195.76508360817317, "logistics_bottleneck": "t (O)", "output_per_day": 12.457777777777777, "average_traded_7d": 319.86, "market_capacity_base": 1.7972868355333573, "ship_capex_per_base": 142374.60317460317, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BEA", "amount": 4, "vwap_7d": 377.49, "bid": 307, "ask": 360 } ], "recipe": "6xH2O=>4xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1860.65125, "bid": 1744.9837499999999, "ask": 1851.6625 }, "revenue": { "vwap": 5290.52235, "bid": 4302.6050000000005, "ask": 5045.400000000001 }, "input_costs": [ { "ticker": "H2O", "amount": 6, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 3.50375, "logistics_per_base": 200.2142857142857, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.015, "average_traded_7d": 380.86, "market_capacity_base": 1.9022618622904035, "ship_capex_per_base": 160171.42857142855, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "recipe": "2xH2O 2xN 1xLST=>4xNS", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 5440.9013, "bid": 5262.969999999999, "ask": 5738.48 }, "revenue": { "vwap": 10558.75, "bid": 9775.0, "ask": 12250.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 155.33, "bid": 160, "ask": 194 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "N", "amount": 2, "vwap_7d": 114.82, "bid": 110, "ask": 115 } ], "runs_per_day": 6.25, "logistics_per_base": 545.0367633088985, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 2687.43, "market_capacity_base": 5.847847679999999, "ship_capex_per_base": 312500.0005478368, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "AEF", "amount": 1, "vwap_7d": 6721.13, "bid": 5500, "ask": 8000 } ], "recipe": "50xPG 1xNE=>1xAEF", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 9738.6855, "bid": 9153.025, "ask": 9866.875 }, "revenue": { "vwap": 16802.825, "bid": 13750.0, "ask": 20000.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "NE", "amount": 1, "vwap_7d": 410, "bid": 300, "ask": 410 } ], "runs_per_day": 2.5, "logistics_per_base": 204.91803278688525, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.5, "average_traded_7d": 74.86, "market_capacity_base": 1.826584, "ship_capex_per_base": 163934.42622950822, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FC", "amount": 1, "vwap_7d": 6073.57, "bid": 5500, "ask": 5990 } ], "recipe": "1xAL 1xBSE 1xHE=>1xFC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 11795.6362, "bid": 10793.445, "ask": 12189.785 }, "revenue": { "vwap": 18979.90625, "bid": 17187.5, "ask": 18718.75 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "BSE", "amount": 1, "vwap_7d": 1887.58, "bid": 1850, "ask": 1880 } ], "runs_per_day": 3.125, "logistics_per_base": 189.00240717742307, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 92.71, "market_capacity_base": 1.5426943999999998, "ship_capex_per_base": 120192.30769230769, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RTA", "amount": 1, "vwap_7d": 24817.44, "bid": 17400, "ask": 24000 } ], "recipe": "1xLTA 6xRG=>1xRTA", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 49944.668600000005, "bid": 44808.9, "ask": 52827.14 }, "revenue": { "vwap": 77554.5, "bid": 54375.0, "ask": 75000.0 }, "input_costs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4699.64, "bid": 4800, "ask": 5180 }, { "ticker": "RG", "amount": 6, "vwap_7d": 1713.38, "bid": 1430, "ask": 1780 } ], "runs_per_day": 3.125, "logistics_per_base": 58.59375, "logistics_bottleneck": "t (O)", "output_per_day": 3.125, "average_traded_7d": 24.57, "market_capacity_base": 0.628992, "ship_capex_per_base": 17499.999958090484, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "AFR", "amount": 1, "vwap_7d": 25000, "bid": 20000, "ask": 25000 } ], "recipe": "1xZR 1xAL=>1xAFR", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 38367.44633333333, "bid": 37308.50000000001, "ask": 54594.76666666666 }, "revenue": { "vwap": 52083.333333333336, "bid": 41666.66666666667, "ask": 52083.333333333336 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "ZR", "amount": 1, "vwap_7d": 16350.77, "bid": 16100, "ask": 24000 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 310.1478581146527, "logistics_bottleneck": "t (I)", "output_per_day": 2.0833333333333335, "average_traded_7d": 0.29, "market_capacity_base": 0.0086304, "ship_capex_per_base": 82706.09549724073, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BEA", "amount": 2, "vwap_7d": 377.49, "bid": 307, "ask": 360 } ], "recipe": "1xH2O=>2xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1171.5337, "bid": 1105.199, "ask": 1157.92 }, "revenue": { "vwap": 4232.41788, "bid": 3442.084, "ask": 4036.3199999999997 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 5.606, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 380.86, "market_capacity_base": 2.377827327863004, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RBH", "amount": 1, "vwap_7d": 26551.26, "bid": 21100, "ask": 23900 } ], "recipe": "1xBBH 1xSTL 50xEPO=>1xRBH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 55611.13735, "bid": 49902.65, "ask": 54920.89 }, "revenue": { "vwap": 82972.6875, "bid": 65937.5, "ask": 74687.5 }, "input_costs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 235.48, "bid": 206, "ask": 228 }, { "ticker": "BBH", "amount": 1, "vwap_7d": 2885.98, "bid": 2810, "ask": 2890 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 } ], "runs_per_day": 3.125, "logistics_per_base": 404.2968695284799, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 17, "market_capacity_base": 0.4352, "ship_capex_per_base": 107812.49854092798, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 328.79, "bid": 273, "ask": 448 } ], "recipe": "4xH2O=>12xMAI", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1099.9370714285715, "bid": 1038.7278571428571, "ask": 1085.8428571428572 }, "revenue": { "vwap": 3949.7073000000005, "bid": 3279.51, "ask": 5381.76 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 1.0010714285714286, "logistics_per_base": 223.0959101842374, "logistics_bottleneck": "t (O)", "output_per_day": 12.012857142857143, "average_traded_7d": 1871, "market_capacity_base": 10.902485432274943, "ship_capex_per_base": 137289.79591836734, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "VF", "amount": 2000, "vwap_7d": 20, "bid": 20, "ask": 24.5 } ], "recipe": "2xKRE 4xH=>2000xVF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 66773.79, "bid": 64436.56, "ask": 66610.08 }, "opex": { "vwap": 78171.2048, "bid": 78070.46, "ask": 78178.02 }, "revenue": { "vwap": 100000.0, "bid": 100000.0, "ask": 122500.0 }, "input_costs": [ { "ticker": "H", "amount": 4, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "KRE", "amount": 2, "vwap_7d": 15000, "bid": null, "ask": 15000 } ], "runs_per_day": 2.5, "logistics_per_base": 7485.030051655398, "logistics_bottleneck": "t (O)", "output_per_day": 5000.0, "average_traded_7d": 6615.14, "market_capacity_base": 0.0883782704, "ship_capex_per_base": 5988024.041324318, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HER", "amount": 4, "vwap_7d": 3569.49, "bid": 3130, "ask": 3850 } ], "recipe": "4xH2O 1xDDT=>4xHER", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 6132.829685, "bid": 5263.4495, "ask": 5937.035 }, "revenue": { "vwap": 10005.28047, "bid": 8773.39, "ask": 10791.55 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 7258.78, "bid": 6100, "ask": 7000 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.04285714285714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.803, "average_traded_7d": 624.14, "market_capacity_base": 15.586799857295757, "ship_capex_per_base": 32034.28571428571, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NAB", "amount": 20, "vwap_7d": 138.6, "bid": 130, "ask": 247 } ], "recipe": "1xNA 1xBOR 5xH=>20xNAB", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 6879.547133333334, "bid": 5932.136666666667, "ask": 7777.646666666667 }, "revenue": { "vwap": 11550.0, "bid": 10833.333333333334, "ask": 20583.333333333336 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.08, "bid": 25.1, "ask": 25.4 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 350, "bid": 155, "ask": 550 }, { "ticker": "H", "amount": 5, "vwap_7d": 136.35, "bid": 135, "ask": 137 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 536.1519607843138, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 40.86, "market_capacity_base": 0.026673407999999992, "ship_capex_per_base": 428921.5686274511, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7431.39, "bid": 5920, "ask": 8000 } ], "recipe": "50xPG=>1xNL", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 95991.68400000001, "bid": 86281.56, "ask": 108868.08 }, "opex": { "vwap": 9833.9957, "bid": 9481.9, "ask": 10011.84 }, "revenue": { "vwap": 18578.475000000002, "bid": 14800.0, "ask": 20000.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 2.5, "logistics_per_base": 29.18388417437057, "logistics_bottleneck": "t (O)", "output_per_day": 2.5, "average_traded_7d": 167, "market_capacity_base": 6.46624, "ship_capex_per_base": 20661.15702479339, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "TRU", "amount": 6, "vwap_7d": 684.21, "bid": 507, "ask": 754 } ], "recipe": "2xAL 1xHE=>6xTRU", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 18145.3237, "bid": 15052.82, "ask": 19736.66 }, "revenue": { "vwap": 25657.875, "bid": 19012.5, "ask": 28275.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 } ], "runs_per_day": 6.25, "logistics_per_base": 1081.7307692307693, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 37.5, "average_traded_7d": 221, "market_capacity_base": 0.3064533333333333, "ship_capex_per_base": 865384.6153846154, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FLP", "amount": 6, "vwap_7d": 817.99, "bid": 650, "ask": 699 } ], "recipe": "1xFE 1xAL 1xHE=>6xFLP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 7140.773700000001, "bid": 6379.07, "ask": 7455.41 }, "revenue": { "vwap": 12269.85, "bid": 9750.0, "ask": 10485.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "runs_per_day": 2.5, "logistics_per_base": 576.9230769230769, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 15.0, "average_traded_7d": 38.86, "market_capacity_base": 0.13471466666666668, "ship_capex_per_base": 461538.46153846156, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "recipe": "4xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34270.234, "bid": 32969.6, "ask": 34192.8 }, "opex": { "vwap": 2380.7064, "bid": 2063.04, "ask": 2964.52 }, "revenue": { "vwap": 5170.4, "bid": 4805.0, "ask": 5450.0 }, "input_costs": [ { "ticker": "MAI", "amount": 4, "vwap_7d": 328.79, "bid": 273, "ask": 448 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 5775, "market_capacity_base": 32.34, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DW", "amount": 10, "vwap_7d": 111, "bid": 107, "ask": 111 } ], "recipe": "10xH2O 1xPG=>10xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 3899.2564, "bid": 3648.04, "ask": 3911.395 }, "revenue": { "vwap": 6937.5, "bid": 6687.5, "ask": 6937.5 }, "input_costs": [ { "ticker": "PG", "amount": 1, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 6.25, "logistics_per_base": 391.0156308393198, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 32825.71, "market_capacity_base": 16.80676352, "ship_capex_per_base": 312656.25466403435, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FIM", "amount": 2, "vwap_7d": 2978.51, "bid": 2530, "ask": 2700 } ], "recipe": "2xRAT 1xHER=>2xFIM", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 10533.481399999999, "bid": 9378.04, "ask": 11229.52 }, "revenue": { "vwap": 14892.550000000001, "bid": 12650.0, "ask": 13500.0 }, "input_costs": [ { "ticker": "RAT", "amount": 2, "vwap_7d": 174.6, "bid": 171, "ask": 176 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3569.49, "bid": 3130, "ask": 3850 } ], "runs_per_day": 2.5, "logistics_per_base": 93.75000023283064, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 659.71, "market_capacity_base": 4.222144, "ship_capex_per_base": 75000.00018626451, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HSE", "amount": 2, "vwap_7d": 20748.9, "bid": 18100, "ask": 21900 } ], "recipe": "2xLSE 1xTCS=>2xHSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 97458.19985, "bid": 79683.9, "ask": 108733.39 }, "revenue": { "vwap": 129680.62500000001, "bid": 113125.0, "ask": 136875.0 }, "input_costs": [ { "ticker": "TCS", "amount": 1, "vwap_7d": 7200.77, "bid": 5500, "ask": 7750 }, { "ticker": "LSE", "amount": 2, "vwap_7d": 11491.74, "bid": 9520, "ask": 13000 } ], "runs_per_day": 3.125, "logistics_per_base": 242.1874925494194, "logistics_bottleneck": "t (O)", "output_per_day": 6.25, "average_traded_7d": 32.43, "market_capacity_base": 0.415104, "ship_capex_per_base": 112500.00447034836, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "recipe": "6xALO 1xO 1xC 1xFLX=>4xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 5852.549666666667, "bid": 5429.216666666667, "ask": 7003.566666666667 }, "revenue": { "vwap": 10187.666666666668, "bid": 8333.333333333334, "ask": 11166.666666666668 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 296.51, "bid": 291, "ask": 296 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 154.01, "bid": 140, "ask": 237 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 555.9185689145869, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 1787.14, "market_capacity_base": 9.4360992, "ship_capex_per_base": 306818.1818746257, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DW", "amount": 7, "vwap_7d": 111, "bid": 107, "ask": 111 } ], "recipe": "10xH2O=>7xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6324.2564, "bid": 5885.54, "ask": 6349.52 }, "revenue": { "vwap": 9712.5, "bid": 9362.5, "ask": 9712.5 }, "input_costs": [ { "ticker": "H2O", "amount": 10, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 12.5, "logistics_per_base": 781.2500116415322, "logistics_bottleneck": "t (I)", "output_per_day": 87.5, "average_traded_7d": 32825.71, "market_capacity_base": 12.004831085714285, "ship_capex_per_base": 625000.0093132259, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DCS", "amount": 2, "vwap_7d": 2150, "bid": null, "ask": 2140 } ], "recipe": "4xSFK 10xPG 1xPSS=>2xDCS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 63167.78, "bid": 59381.8, "ask": 68340.4 }, "opex": { "vwap": 11636.5505, "bid": 10883.5, "ask": 13662.266666666668 }, "revenue": { "vwap": 17916.666666666668, "bid": 17916.666666666668, "ask": 17833.333333333336 }, "input_costs": [ { "ticker": "SFK", "amount": 4, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 }, { "ticker": "PG", "amount": 10, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "PSS", "amount": 1, "vwap_7d": 1473.51, "bid": 1350, "ask": 1940 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 18.939394221612904, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 8.333333333333334, "average_traded_7d": 11.14, "market_capacity_base": 0.0588192, "ship_capex_per_base": 15151.51537729032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1713.38, "bid": 1430, "ask": 1780 } ], "recipe": "10xGL 15xPG 1xSEN=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 114329.426, "bid": 99450.44, "ask": 129029.92 }, "opex": { "vwap": 9597.57427826087, "bid": 8950.121739130436, "ask": 9761.590434782609 }, "revenue": { "vwap": 18623.695652173916, "bid": 15543.478260869566, "ask": 19347.826086956524 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 446.92, "bid": 412, "ask": 454 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 890.11, "bid": 781, "ask": 888 }, { "ticker": "PG", "amount": 15, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 1.0869565217391304, "logistics_per_base": 4.751722725100742, "logistics_bottleneck": "t (O)", "output_per_day": 10.869565217391305, "average_traded_7d": 149.29, "market_capacity_base": 1.005378576, "ship_capex_per_base": 1377.9995073032196, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "STL", "amount": 2, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 } ], "recipe": "2xFE 8xO=>2xSTL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 10322.51692857143, "bid": 9663.978571428572, "ask": 10448.507142857143 }, "revenue": { "vwap": 15237.214285714286, "bid": 13571.428571428572, "ask": 16000.0 }, "input_costs": [ { "ticker": "O", "amount": 8, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "FE", "amount": 2, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 2019.1558769771032, "logistics_bottleneck": "t (I)", "output_per_day": 7.142857142857143, "average_traded_7d": 345.29, "market_capacity_base": 2.1269864, "ship_capex_per_base": 649350.6493506494, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MHL", "amount": 1, "vwap_7d": 5489.37, "bid": 5100, "ask": 5500 } ], "recipe": "1xI 1xFE 1xHE=>1xMHL", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 5431.770128571429, "bid": 4905.498571428571, "ask": 5616.124285714286 }, "revenue": { "vwap": 9802.44642857143, "bid": 9107.142857142857, "ask": 9821.428571428572 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1201.71, "bid": 1000, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 444.67719425293774, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 50, "market_capacity_base": 1.456, "ship_capex_per_base": 118580.58513411671, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1713.38, "bid": 1430, "ask": 1780 } ], "recipe": "10xGL 15xPG=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 114329.426, "bid": 99450.44, "ask": 129029.92 }, "opex": { "vwap": 7958.550030769231, "bid": 7477.253846153846, "ask": 8114.286923076923 }, "revenue": { "vwap": 16474.80769230769, "bid": 13750.0, "ask": 17115.384615384613 }, "input_costs": [ { "ticker": "PG", "amount": 15, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "GL", "amount": 10, "vwap_7d": 446.92, "bid": 412, "ask": 454 } ], "runs_per_day": 0.9615384615384616, "logistics_per_base": 4.2034470260506565, "logistics_bottleneck": "t (O)", "output_per_day": 9.615384615384615, "average_traded_7d": 149.29, "market_capacity_base": 1.136514912, "ship_capex_per_base": 1208.4909465877215, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HMS", "amount": 10, "vwap_7d": 2545.67, "bid": 2420, "ask": 2800 } ], "recipe": "1xNL 1xIND 6xGC=>10xHMS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 94431.448, "bid": 84679.12, "ask": 97106.15999999999 }, "opex": { "vwap": 33707.15825714286, "bid": 23346.8, "ask": 36913.908571428576 }, "revenue": { "vwap": 45458.39285714286, "bid": 43214.28571428572, "ask": 50000.0 }, "input_costs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7431.39, "bid": 5920, "ask": 8000 }, { "ticker": "GC", "amount": 6, "vwap_7d": 623.97, "bid": 400, "ask": 644 }, { "ticker": "IND", "amount": 1, "vwap_7d": 6913.92, "bid": 4000, "ask": 8000 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 38.44839396618526, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 766.14, "market_capacity_base": 3.586761024, "ship_capex_per_base": 30758.71517294821, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "recipe": "4xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34270.234, "bid": 32969.6, "ask": 34192.8 }, "opex": { "vwap": 2741.8563999999997, "bid": 2258.04, "ask": 2874.52 }, "revenue": { "vwap": 5170.4, "bid": 4805.0, "ask": 5450.0 }, "input_costs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 401.02, "bid": 312, "ask": 430 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 5775, "market_capacity_base": 32.34, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1430.13, "bid": 1400, "ask": 1500 } ], "recipe": "2xH2O=>1xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 1129.769, "bid": 1066.4241666666667, "ask": 1115.875 }, "revenue": { "vwap": 3340.5453250000005, "bid": 3270.166666666667, "ask": 3503.75 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 2.3358333333333334, "logistics_per_base": 33.36904761904762, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.3358333333333334, "average_traded_7d": 495.57, "market_capacity_base": 14.851188012843382, "ship_capex_per_base": 26695.2380952381, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NG", "amount": 10, "vwap_7d": 1500, "bid": 1200, "ask": 1500 } ], "recipe": "10xGL 10xNCS=>10xNG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 114329.426, "bid": 99450.44, "ask": 129029.92 }, "opex": { "vwap": 7853.301633333334, "bid": 7370.683333333334, "ask": 8023.501666666667 }, "revenue": { "vwap": 15625.000000000002, "bid": 12500.000000000002, "ask": 15625.000000000002 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 446.92, "bid": 412, "ask": 454 }, { "ticker": "NCS", "amount": 10, "vwap_7d": 37.21, "bid": 37, "ask": 39.3 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 6.261384566289072, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 13.14, "market_capacity_base": 0.092337408, "ship_capex_per_base": 2276.8669800734474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "ALE", "amount": 6, "vwap_7d": 1488.51, "bid": 1450, "ask": 1590 } ], "recipe": "2xGRN 3xDW 1xHOP 1xAMM=>6xALE", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 77467.222, "bid": 69459.48, "ask": 83096.64 }, "opex": { "vwap": 11195.444975, "bid": 10539.73125, "ask": 11415.673125 }, "revenue": { "vwap": 17443.4765625, "bid": 16992.1875, "ask": 18632.8125 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "HOP", "amount": 1, "vwap_7d": 3380.7, "bid": 3300, "ask": 3400 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "DW", "amount": 3, "vwap_7d": 111, "bid": 107, "ask": 111 } ], "runs_per_day": 1.953125, "logistics_per_base": 130.41052032191226, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 11.71875, "average_traded_7d": 1895.57, "market_capacity_base": 10.417041749333332, "ship_capex_per_base": 104328.41625752983, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HCB", "amount": 1, "vwap_7d": 5000000, "bid": 3750000, "ask": 5000000 } ], "recipe": "600xWAL 100xMFK=>1xHCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78368.72, "bid": 74397.28, "ask": 80973.84 }, "opex": { "vwap": 2671455.1025, "bid": 2648865.05, "ask": 3026140.83 }, "revenue": { "vwap": 3125000.0, "bid": 2343750.0, "ask": 3125000.0 }, "input_costs": [ { "ticker": "MFK", "amount": 100, "vwap_7d": 323.96, "bid": 351, "ask": 385 }, { "ticker": "WAL", "amount": 600, "vwap_7d": 7064.52, "bid": 7000, "ask": 8000 } ], "runs_per_day": 0.625, "logistics_per_base": 25432.900433908355, "logistics_bottleneck": "t (I)", "output_per_day": 0.625, "average_traded_7d": 0.14, "market_capacity_base": 0.020697600000000003, "ship_capex_per_base": 6782106.782375561, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "recipe": "1xH 1xC 1xMG=>50xPG", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 71126.43100000001, "bid": 68054.1, "ask": 82064.8 }, "opex": { "vwap": 5633.3661357142855, "bid": 5287.688571428572, "ask": 5868.3942857142865 }, "revenue": { "vwap": 10535.714285714286, "bid": 10178.57142857143, "ask": 10696.428571428572 }, "input_costs": [ { "ticker": "H", "amount": 1, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "MG", "amount": 1, "vwap_7d": 109.44, "bid": 100, "ask": 113 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 243.4210536679379, "logistics_bottleneck": "t (I)", "output_per_day": 178.57142857142858, "average_traded_7d": 43386.43, "market_capacity_base": 9.232632304, "ship_capex_per_base": 162406.01476870087, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LI", "amount": 4, "vwap_7d": 1839.78, "bid": 1760, "ask": 2050 } ], "recipe": "10xLIO 4xHAL=>4xLI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 9663.293984848486, "bid": 6308.156060606061, "ask": 10015.498484848486 }, "revenue": { "vwap": 13937.727272727274, "bid": 13333.333333333334, "ask": 15530.303030303032 }, "input_costs": [ { "ticker": "LIO", "amount": 10, "vwap_7d": 313, "bid": 165, "ask": 313 }, { "ticker": "HAL", "amount": 4, "vwap_7d": 371.49, "bid": 305, "ask": 420 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 1557.3347238798117, "logistics_bottleneck": "t (I)", "output_per_day": 7.575757575757576, "average_traded_7d": 324.86, "market_capacity_base": 1.8867868799999998, "ship_capex_per_base": 482093.6639118458, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HCP", "amount": 8, "vwap_7d": 509.42, "bid": 426, "ask": 546 } ], "recipe": "14xH2O 1xNS=>8xHCP", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 4714.79535, "bid": 4408.9400000000005, "ask": 4945.76 }, "revenue": { "vwap": 12735.5, "bid": 10650.0, "ask": 13650.0 }, "input_costs": [ { "ticker": "H2O", "amount": 14, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "NS", "amount": 1, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "runs_per_day": 3.125, "logistics_per_base": 584.1121495327103, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 25.0, "average_traded_7d": 647.71, "market_capacity_base": 1.1088795200000001, "ship_capex_per_base": 467289.71962616825, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 235.48, "bid": 206, "ask": 228 } ], "recipe": "1xC 1xH 1xCL 1xO=>50xEPO", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 71126.43100000001, "bid": 68054.1, "ask": 82064.8 }, "opex": { "vwap": 9320.57685, "bid": 8255.26, "ask": 9390.18 }, "revenue": { "vwap": 14717.5, "bid": 12875.0, "ask": 14250.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 5323.59, "bid": 4600, "ask": 5300 }, { "ticker": "H", "amount": 1, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "runs_per_day": 1.25, "logistics_per_base": 219.1118447502193, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 11921.43, "market_capacity_base": 7.24822944, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DDT", "amount": 3, "vwap_7d": 7258.78, "bid": 6100, "ask": 7000 } ], "recipe": "1xC 1xH 1xCL=>3xDDT", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 335298.468, "bid": 303264.88, "ask": 353049.44 }, "opex": { "vwap": 15778.171566666666, "bid": 14231.983333333334, "ask": 16050.52333333333 }, "revenue": { "vwap": 36293.9, "bid": 30500.0, "ask": 35000.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 5323.59, "bid": 4600, "ask": 5300 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "H", "amount": 1, "vwap_7d": 136.35, "bid": 135, "ask": 137 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 123.65591505335433, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 78.71, "market_capacity_base": 1.1712048, "ship_capex_per_base": 53763.440860215036, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMAI 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 5975.8064, "bid": 5213.04, "ask": 6664.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 373.64, "bid": 330, "ask": 350 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 345.38, "bid": 300, "ask": 390 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 328.79, "bid": 273, "ask": 448 } ], "runs_per_day": 5.0, "logistics_per_base": 484.37499441206455, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "COF", "amount": 3, "vwap_7d": 1118.65, "bid": 1000, "ask": 1050 } ], "recipe": "1xCAF 3xDW=>3xCOF", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 10584.548066666668, "bid": 10202.206666666669, "ask": 10445.353333333334 }, "revenue": { "vwap": 13983.125000000002, "bid": 12500.0, "ask": 13125.0 }, "input_costs": [ { "ticker": "DW", "amount": 3, "vwap_7d": 111, "bid": 107, "ask": 111 }, { "ticker": "CAF", "amount": 1, "vwap_7d": 2030.47, "bid": 1960, "ask": 2000 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 169.27083391540995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 12.5, "average_traded_7d": 2019.43, "market_capacity_base": 5.1697408000000005, "ship_capex_per_base": 135416.66713232797, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMUS 1xVEG 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6048.9064, "bid": 5188.04, "ask": 6514.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 373.64, "bid": 330, "ask": 350 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 360, "bid": 295, "ask": 360 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 328.79, "bid": 273, "ask": 448 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3516.32, "bid": 3500, "ask": 3600 } ], "recipe": "1xRCO=>1xCOT", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 95991.68400000001, "bid": 86281.56, "ask": 108868.08 }, "opex": { "vwap": 8417.870700000001, "bid": 8190.233333333334, "ask": 8774.34 }, "revenue": { "vwap": 14651.333333333336, "bid": 14583.333333333334, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1430.13, "bid": 1400, "ask": 1500 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 43.04407713498623, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 155.86, "market_capacity_base": 3.62093952, "ship_capex_per_base": 34435.26170798898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "TI", "amount": 2, "vwap_7d": 2310.37, "bid": 2100, "ask": 2800 } ], "recipe": "4xTIO 1xC 1xO=>2xTI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 4560.812166666667, "bid": 3999.5499999999993, "ask": 4720.65 }, "revenue": { "vwap": 7701.233333333333, "bid": 6999.999999999999, "ask": 9333.333333333332 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "TIO", "amount": 4, "vwap_7d": 259.33, "bid": 205, "ask": 270 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 367.8409168214509, "logistics_bottleneck": "t (I)", "output_per_day": 3.333333333333333, "average_traded_7d": 667.71, "market_capacity_base": 8.813772000000002, "ship_capex_per_base": 181818.18181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1430.13, "bid": 1400, "ask": 1500 } ], "recipe": "2xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35369.645, "bid": 34189.0, "ask": 35097.0 }, "opex": { "vwap": 7153.416, "bid": 6643.22625, "ask": 8088.3375 }, "revenue": { "vwap": 10021.635975000001, "bid": 9810.5, "ask": 10511.25 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 422.35, "bid": 391, "ask": 490 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 3.50375, "logistics_per_base": 140.15000507182307, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 495.57, "market_capacity_base": 4.950396004281128, "ship_capex_per_base": 96102.85738153115, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMAI 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6136.3564, "bid": 5248.04, "ask": 6514.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "BEA", "amount": 1, "vwap_7d": 377.49, "bid": 307, "ask": 360 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 373.64, "bid": 330, "ask": 350 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 328.79, "bid": 273, "ask": 448 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SSC", "amount": 6, "vwap_7d": 637.97, "bid": 602, "ask": 640 } ], "recipe": "20xNFI 2xAL 1xHE=>6xSSC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 39346.3237, "bid": 32384.07, "ask": 42580.41 }, "revenue": { "vwap": 47847.75, "bid": 45150.0, "ask": 48000.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "NFI", "amount": 20, "vwap_7d": 17.38, "bid": 14, "ask": 17.5 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 } ], "runs_per_day": 12.5, "logistics_per_base": 1486.778875383047, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 158.71, "market_capacity_base": 0.11003893333333334, "ship_capex_per_base": 1153846.1538461538, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FF", "amount": 100, "vwap_7d": 21.4, "bid": 20.2, "ask": 21.9 } ], "recipe": "2xHE3 4xH=>100xFF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 66773.79, "bid": 64436.56, "ask": 66610.08 }, "opex": { "vwap": 12670.871466666667, "bid": 11220.46, "ask": 12858.02 }, "revenue": { "vwap": 17833.333333333332, "bid": 16833.333333333332, "ask": 18250.0 }, "input_costs": [ { "ticker": "H", "amount": 4, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "HE3", "amount": 2, "vwap_7d": 379.09, "bid": 300, "ask": 389 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 748.5029940119762, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 49923.71, "market_capacity_base": 4.0018845936, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMAI 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6181.8064, "bid": 5113.04, "ask": 7214.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 345.38, "bid": 300, "ask": 390 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 328.79, "bid": 273, "ask": 448 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 414.84, "bid": 310, "ask": 460 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MPC", "amount": 10, "vwap_7d": 2441.86, "bid": 1900, "ask": 2400 } ], "recipe": "10xSWF 10xTRN 10xBCO=>10xMPC", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 422838.456, "bid": 353670.88, "ask": 418090.24 }, "opex": { "vwap": 45793.517252380945, "bid": 40938.67857142857, "ask": 48603.978571428575 }, "revenue": { "vwap": 72674.40476190476, "bid": 56547.619047619046, "ask": 71428.57142857143 }, "input_costs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 496.99, "bid": 486, "ask": 520 }, { "ticker": "BCO", "amount": 10, "vwap_7d": 756.02, "bid": 650, "ask": 825 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 224.42, "bid": 181, "ask": 224 } ], "runs_per_day": 2.9761904761904763, "logistics_per_base": 3.4165451750090243, "logistics_bottleneck": "t (I)", "output_per_day": 29.761904761904763, "average_traded_7d": 18.43, "market_capacity_base": 0.0485490432, "ship_capex_per_base": 1822.1574855956587, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PSS", "amount": 1, "vwap_7d": 1473.51, "bid": 1350, "ask": 1940 } ], "recipe": "10xPG=>1xPSS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 63167.78, "bid": 59381.8, "ask": 68340.4 }, "opex": { "vwap": 5443.925499999999, "bid": 5246.0, "ask": 5546.85 }, "revenue": { "vwap": 9209.4375, "bid": 8437.5, "ask": 12125.0 }, "input_costs": [ { "ticker": "PG", "amount": 10, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 6.25, "logistics_per_base": 14.204545666209677, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.25, "average_traded_7d": 81.43, "market_capacity_base": 0.5732672, "ship_capex_per_base": 11363.636532967741, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMUS 1xNUT 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6254.9064, "bid": 5088.04, "ask": 7064.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 328.79, "bid": 273, "ask": 448 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 360, "bid": 295, "ask": 360 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 414.84, "bid": 310, "ask": 460 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HOP", "amount": 18, "vwap_7d": 3380.7, "bid": 3300, "ask": 3400 } ], "recipe": "40xH2O 2xDDT 4xSOI=>18xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 564824.036, "bid": 533768.52, "ask": 685212.1599999999 }, "opex": { "vwap": 19284.93614285714, "bid": 15972.400857142855, "ask": 18985.127142857138 }, "revenue": { "vwap": 48734.23937142856, "bid": 47570.91428571428, "ask": 49012.457142857136 }, "input_costs": [ { "ticker": "SOI", "amount": 4, "vwap_7d": 986.46, "bid": 604, "ask": 990 }, { "ticker": "H2O", "amount": 40, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "DDT", "amount": 2, "vwap_7d": 7258.78, "bid": 6100, "ask": 7000 } ], "runs_per_day": 0.8008571428571427, "logistics_per_base": 55.529385868368905, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.415428571428569, "average_traded_7d": 67.57, "market_capacity_base": 1.2168331945930948, "ship_capex_per_base": 44423.50869469513, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 446.92, "bid": 412, "ask": 454 } ], "recipe": "2xSIO 1xNA=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 114329.426, "bid": 99450.44, "ask": 129029.92 }, "opex": { "vwap": 3489.3641333333335, "bid": 3291.7250000000004, "ask": 3492.0433333333335 }, "revenue": { "vwap": 9310.833333333334, "bid": 8583.333333333334, "ask": 9458.333333333334 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 150.44, "bid": 131, "ask": 133 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.08, "bid": 25.1, "ask": 25.4 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 129.49681102903816, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 480.71, "market_capacity_base": 1.689022656, "ship_capex_per_base": 68306.01092896175, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "recipe": "6xALO 1xC 1xO=>3xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 6097.595499999999, "bid": 5613.05, "ask": 7483.15 }, "revenue": { "vwap": 9168.9, "bid": 7500.0, "ask": 10050.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 154.01, "bid": 140, "ask": 237 } ], "runs_per_day": 2.5, "logistics_per_base": 652.8977372429588, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 1787.14, "market_capacity_base": 10.484554666666666, "ship_capex_per_base": 363636.36363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "DCL", "amount": 2, "vwap_7d": 8390, "bid": null, "ask": 8390 } ], "recipe": "2xPSL 2xMFK 40xPG=>2xDCL", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 63167.78, "bid": 59381.8, "ask": 68340.4 }, "opex": { "vwap": 23734.532642857142, "bid": 21365.64285714286, "ask": 24778.1 }, "revenue": { "vwap": 29964.285714285717, "bid": 29964.285714285717, "ask": 29964.285714285717 }, "input_costs": [ { "ticker": "PSL", "amount": 2, "vwap_7d": 4649.91, "bid": 4020, "ask": 4850 }, { "ticker": "PG", "amount": 40, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "MFK", "amount": 2, "vwap_7d": 323.96, "bid": 351, "ask": 385 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 70.61688422207274, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 0.43, "market_capacity_base": 0.0052975999999999995, "ship_capex_per_base": 56493.50737765819, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GRA", "amount": 6, "vwap_7d": 5000, "bid": 3500, "ask": 5000 } ], "recipe": "30xH2O 1xDDT 3xSOI=>6xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 564824.036, "bid": 533768.52, "ask": 685212.1599999999 }, "opex": { "vwap": 23316.661225, "bid": 18979.569375, "ask": 22991.414999999997 }, "revenue": { "vwap": 52556.25, "bid": 36789.375, "ask": 52556.25 }, "input_costs": [ { "ticker": "SOI", "amount": 3, "vwap_7d": 986.46, "bid": 604, "ask": 990 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 7258.78, "bid": 6100, "ask": 7000 }, { "ticker": "H2O", "amount": 30, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 1.751875, "logistics_per_base": 61.41010269352977, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 10.51125, "average_traded_7d": 1, "market_capacity_base": 0.024697348079438693, "ship_capex_per_base": 49128.082154823824, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "INS", "amount": 24, "vwap_7d": 199.44, "bid": 199, "ask": 200 } ], "recipe": "100xPE 1xAR 1xTHF=>24xINS", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 13209.0686, "bid": 12771.4, "ask": 14164.64 }, "revenue": { "vwap": 23932.8, "bid": 23880.0, "ask": 24000.0 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 }, { "ticker": "THF", "amount": 1, "vwap_7d": 475.61, "bid": 475, "ask": 500 }, { "ticker": "AR", "amount": 1, "vwap_7d": 465.72, "bid": 430, "ask": 550 } ], "runs_per_day": 5.0, "logistics_per_base": 211.5000025369227, "logistics_bottleneck": "t (I)", "output_per_day": 120.0, "average_traded_7d": 16309.29, "market_capacity_base": 10.872860000000001, "ship_capex_per_base": 120000.00178813934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xGRN 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6336.9564, "bid": 5408.04, "ask": 6574.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 345.38, "bid": 300, "ask": 390 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 373.64, "bid": 330, "ask": 350 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 401.02, "bid": 312, "ask": 430 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMAI 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6342.356400000001, "bid": 5148.04, "ask": 7064.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 328.79, "bid": 273, "ask": 448 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 377.49, "bid": 307, "ask": 360 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 414.84, "bid": 310, "ask": 460 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CAF", "amount": 2, "vwap_7d": 2030.47, "bid": 1960, "ask": 2000 } ], "recipe": "22xH2O 3xNS=>2xCAF", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 12691.5766, "bid": 11801.44, "ask": 13745.76 }, "revenue": { "vwap": 20304.7, "bid": 19600.0, "ask": 20000.0 }, "input_costs": [ { "ticker": "NS", "amount": 3, "vwap_7d": 422.35, "bid": 391, "ask": 490 }, { "ticker": "H2O", "amount": 22, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 5.0, "logistics_per_base": 724.2990814358275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 88.86, "market_capacity_base": 0.3803208, "ship_capex_per_base": 551401.8752864589, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FAL", "amount": 6, "vwap_7d": 2490.74, "bid": 2000, "ask": 2500 } ], "recipe": "3xAL 3xFE=>6xFAL", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 332920.16000000003, "bid": 288436.88, "ask": 350980.24 }, "opex": { "vwap": 28136.844, "bid": 24842.5, "ask": 28898.65 }, "revenue": { "vwap": 46701.37499999999, "bid": 37500.0, "ask": 46875.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "FE", "amount": 3, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "runs_per_day": 3.125, "logistics_per_base": 1121.3942435127576, "logistics_bottleneck": "t (I)", "output_per_day": 18.75, "average_traded_7d": 7.71, "market_capacity_base": 0.03635008, "ship_capex_per_base": 299038.4649367354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMUS 1xVEG 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6410.0563999999995, "bid": 5383.04, "ask": 6424.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MUS", "amount": 1, "vwap_7d": 360, "bid": 295, "ask": 360 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 373.64, "bid": 330, "ask": 350 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 401.02, "bid": 312, "ask": 430 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SF", "amount": 100, "vwap_7d": 16, "bid": 15.6, "ask": 16.2 } ], "recipe": "1xAMM 2xGAL 3xH=>100xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 66773.79, "bid": 64436.56, "ask": 66610.08 }, "opex": { "vwap": 9192.788133333333, "bid": 8653.793333333335, "ask": 9099.686666666666 }, "revenue": { "vwap": 13333.333333333334, "bid": 13000.0, "ask": 13500.0 }, "input_costs": [ { "ticker": "GAL", "amount": 2, "vwap_7d": 169.99, "bid": 155, "ask": 160 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "H", "amount": 3, "vwap_7d": 136.35, "bid": 135, "ask": 137 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 759.7305384388346, "logistics_bottleneck": "t (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 207022, "market_capacity_base": 16.59488352, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RSE", "amount": 2, "vwap_7d": 36614.12, "bid": 33000, "ask": 35900 } ], "recipe": "2xBSE 1xSTL 225xEPO=>2xRSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 108295.57931428573, "bid": 95764.25714285715, "ask": 105586.06857142858 }, "revenue": { "vwap": 130764.7142857143, "bid": 117857.14285714287, "ask": 128214.28571428572 }, "input_costs": [ { "ticker": "BSE", "amount": 2, "vwap_7d": 1887.58, "bid": 1850, "ask": 1880 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 }, { "ticker": "EPO", "amount": 225, "vwap_7d": 235.48, "bid": 206, "ask": 228 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 389.50892248457035, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 24.29, "market_capacity_base": 0.5440959999999999, "ship_capex_per_base": 116071.42677530646, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4699.64, "bid": 4800, "ask": 5180 } ], "recipe": "1xAL 5xGL=>1xLTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 18624.285499999998, "bid": 16578.025, "ask": 19404.375 }, "revenue": { "vwap": 23498.2, "bid": 24000.0, "ask": 25900.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "GL", "amount": 5, "vwap_7d": 446.92, "bid": 412, "ask": 454 } ], "runs_per_day": 5.0, "logistics_per_base": 227.86885667897639, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 87, "market_capacity_base": 1.0614, "ship_capex_per_base": 68852.45894310906, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "WRH", "amount": 6, "vwap_7d": 10000, "bid": null, "ask": 10000 } ], "recipe": "4xRE 2xW=>6xWRH", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 332920.16000000003, "bid": 288436.88, "ask": 350980.24 }, "opex": { "vwap": 97888.98983333334, "bid": 95832.08333333334, "ask": 118190.31666666667 }, "revenue": { "vwap": 125000.0, "bid": 125000.0, "ask": 125000.0 }, "input_costs": [ { "ticker": "W", "amount": 2, "vwap_7d": 15640, "bid": 15600, "ask": 18400 }, { "ticker": "RE", "amount": 4, "vwap_7d": 2900, "bid": 2800, "ask": 3990 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 978.5067981184878, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 1.43, "market_capacity_base": 0.01011296, "ship_capex_per_base": 260935.14616493008, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GL", "amount": 12, "vwap_7d": 446.92, "bid": 412, "ask": 454 } ], "recipe": "2xSIO 1xNA 1xFLX=>12xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 114329.426, "bid": 99450.44, "ask": 129029.92 }, "opex": { "vwap": 3890.9578833333335, "bid": 3697.245833333334, "ask": 3904.7516666666666 }, "revenue": { "vwap": 9310.833333333334, "bid": 8583.333333333334, "ask": 9458.333333333334 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 150.44, "bid": 131, "ask": 133 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 296.51, "bid": 291, "ask": 296 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.08, "bid": 25.1, "ask": 25.4 } ], "runs_per_day": 1.7361111111111112, "logistics_per_base": 113.84335041733749, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 480.71, "market_capacity_base": 1.689022656, "ship_capex_per_base": 58819.064994879256, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PBU", "amount": 1, "vwap_7d": 22812.5, "bid": 20000, "ask": 23900 } ], "recipe": "40xDW 40xRAT 5xOVE 5xCOF 2xPWO 50xPE=>1xPBU", "expertise": "MANUFACTURING", "building": "PAC", "area": 41.8, "capex": { "vwap": 160572.07, "bid": 151231.12, "ask": 173026.16 }, "opex": { "vwap": 120247.9561, "bid": 114045.82, "ask": 118542.24 }, "revenue": { "vwap": 142578.125, "bid": 125000.0, "ask": 149375.0 }, "input_costs": [ { "ticker": "RAT", "amount": 40, "vwap_7d": 174.6, "bid": 171, "ask": 176 }, { "ticker": "PWO", "amount": 2, "vwap_7d": 327.13, "bid": 313, "ask": 314 }, { "ticker": "DW", "amount": 40, "vwap_7d": 111, "bid": 107, "ask": 111 }, { "ticker": "COF", "amount": 5, "vwap_7d": 1118.65, "bid": 1000, "ask": 1050 }, { "ticker": "PE", "amount": 50, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 }, { "ticker": "OVE", "amount": 5, "vwap_7d": 149.48, "bid": 141, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 1016.7463959983448, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 12.57, "market_capacity_base": 0.16813631999999998, "ship_capex_per_base": 551734.4568682273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "recipe": "4xHCP=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34270.234, "bid": 32969.6, "ask": 34192.8 }, "opex": { "vwap": 3283.8563999999997, "bid": 2828.04, "ask": 3454.52 }, "revenue": { "vwap": 5170.4, "bid": 4805.0, "ask": 5450.0 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 509.42, "bid": 426, "ask": 546 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 5775, "market_capacity_base": 32.34, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xGRN 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6497.5064, "bid": 5443.04, "ask": 6424.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 377.49, "bid": 307, "ask": 360 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 373.64, "bid": 330, "ask": 350 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SCN", "amount": 8, "vwap_7d": 2638.21, "bid": 2330, "ask": 2670 } ], "recipe": "100xPE 4xCU=>8xSCN", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 155857.1, "bid": 138125.4, "ask": 169809.2 }, "opex": { "vwap": 13701.467166666667, "bid": 11527.25, "ask": 13771.850000000002 }, "revenue": { "vwap": 21985.083333333336, "bid": 19416.666666666668, "ask": 22250.0 }, "input_costs": [ { "ticker": "CU", "amount": 4, "vwap_7d": 2598.31, "bid": 2100, "ask": 2590 }, { "ticker": "PE", "amount": 100, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 530.6713003880793, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 85.43, "market_capacity_base": 0.7381152, "ship_capex_per_base": 141512.3467701545, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xGRN 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6542.9564, "bid": 5308.04, "ask": 7124.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 345.38, "bid": 300, "ask": 390 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 414.84, "bid": 310, "ask": 460 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BCO", "amount": 10, "vwap_7d": 756.02, "bid": 650, "ask": 825 } ], "recipe": "1xCU 300xPE=>10xBCO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 26007.71716666667, "bid": 23558.5, "ask": 26719.766666666666 }, "revenue": { "vwap": 31500.833333333336, "bid": 27083.333333333336, "ask": 34375.00000000001 }, "input_costs": [ { "ticker": "CU", "amount": 1, "vwap_7d": 2598.31, "bid": 2100, "ask": 2590 }, { "ticker": "PE", "amount": 300, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 801.075269438086, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 652.14, "market_capacity_base": 0.9703843199999999, "ship_capex_per_base": 215053.75983574058, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "REP", "amount": 4, "vwap_7d": 883.98, "bid": 705, "ask": 846 } ], "recipe": "1xMFK 1xSFK 10xINS=>4xREP", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 13818.341, "bid": 13810.1, "ask": 14120.3 }, "revenue": { "vwap": 17679.6, "bid": 14100.0, "ask": 16920.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 323.96, "bid": 351, "ask": 385 }, { "ticker": "SFK", "amount": 1, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 }, { "ticker": "INS", "amount": 10, "vwap_7d": 199.44, "bid": 199, "ask": 200 } ], "runs_per_day": 5.0, "logistics_per_base": 121.59091081808914, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 20.0, "average_traded_7d": 335.71, "market_capacity_base": 0.7385619999999999, "ship_capex_per_base": 97272.72865447131, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2649.56, "bid": 2550, "ask": 2660 } ], "recipe": "150xPE=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 45989.108, "bid": 44402.799999999996, "ask": 45818.4 }, "opex": { "vwap": 8186.0128, "bid": 7958.58, "ask": 8511.54 }, "revenue": { "vwap": 11039.833333333334, "bid": 10625.0, "ask": 11083.333333333334 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 115.74074074074073, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 527.29, "market_capacity_base": 6.833678399999999, "ship_capex_per_base": 92592.5925925926, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PSM", "amount": 1, "vwap_7d": 2770.31, "bid": 2650, "ask": 2990 } ], "recipe": "20xPG=>1xPSM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 63167.78, "bid": 59381.8, "ask": 68340.4 }, "opex": { "vwap": 5443.925499999999, "bid": 5246.0, "ask": 5546.85 }, "revenue": { "vwap": 8657.21875, "bid": 8281.25, "ask": 9343.75 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 3.125, "logistics_per_base": 28.409091332419354, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 3.125, "average_traded_7d": 78.71, "market_capacity_base": 1.1082367999999998, "ship_capex_per_base": 22727.273065935482, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 446.92, "bid": 412, "ask": 454 } ], "recipe": "2xSIO 1xNA 1xSEN=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 114329.426, "bid": 99450.44, "ask": 129029.92 }, "opex": { "vwap": 5850.4558, "bid": 5363.85, "ask": 5833.46 }, "revenue": { "vwap": 11173.0, "bid": 10300.0, "ask": 11350.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.08, "bid": 25.1, "ask": 25.4 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 890.11, "bid": 781, "ask": 888 }, { "ticker": "SIO", "amount": 2, "vwap_7d": 150.44, "bid": 131, "ask": 133 } ], "runs_per_day": 2.5, "logistics_per_base": 155.43032624193245, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 480.71, "market_capacity_base": 1.40751888, "ship_capex_per_base": 81994.53552042342, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "recipe": "3xSIO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 14869.612166666668, "bid": 12480.883333333333, "ask": 15397.316666666668 }, "revenue": { "vwap": 18562.166666666668, "bid": 17916.666666666668, "ask": 20250.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 150.44, "bid": 131, "ask": 133 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1528.4090782656815, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 360, "market_capacity_base": 1.9007999999999998, "ship_capex_per_base": 606060.6060606062, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xMUS 1xNUT 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6616.0563999999995, "bid": 5283.04, "ask": 6974.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "NUT", "amount": 1, "vwap_7d": 414.84, "bid": 310, "ask": 460 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 360, "bid": 295, "ask": 360 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SF", "amount": 150, "vwap_7d": 16, "bid": 15.6, "ask": 16.2 } ], "recipe": "1xAMM 5xNAB=>150xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 66773.79, "bid": 64436.56, "ask": 66610.08 }, "opex": { "vwap": 4402.0172999999995, "bid": 4117.335, "ask": 6117.395 }, "revenue": { "vwap": 7500.0, "bid": 7312.5, "ask": 7593.75 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "NAB", "amount": 5, "vwap_7d": 138.6, "bid": 130, "ask": 247 } ], "runs_per_day": 3.125, "logistics_per_base": 421.0329247209171, "logistics_bottleneck": "t (O)", "output_per_day": 468.75, "average_traded_7d": 207022, "market_capacity_base": 29.50201514666667, "ship_capex_per_base": 336826.33977673366, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "ALG", "amount": 12, "vwap_7d": 345.38, "bid": 300, "ask": 390 } ], "recipe": "16xH2O 2xNS=>12xALG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 5772.382155555556, "bid": 5388.106666666667, "ask": 6167.982222222223 }, "revenue": { "vwap": 11512.666666666664, "bid": 9999.999999999998, "ask": 12999.999999999998 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "NS", "amount": 2, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 778.816199376947, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 33.33333333333333, "average_traded_7d": 151.57, "market_capacity_base": 0.19461588, "ship_capex_per_base": 623052.9595015576, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "recipe": "4xHCP 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34270.234, "bid": 32969.6, "ask": 34192.8 }, "opex": { "vwap": 5841.415490909091, "bid": 4959.403636363637, "ask": 6557.853333333334 }, "revenue": { "vwap": 7833.939393939394, "bid": 7280.303030303031, "ask": 8257.575757575758 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 328.79, "bid": 273, "ask": 448 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 509.42, "bid": 426, "ask": 546 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 5775, "market_capacity_base": 21.344399999999997, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 174.6, "bid": 171, "ask": 176 } ], "recipe": "1xGRN 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 6703.5064, "bid": 5343.04, "ask": 6974.52 }, "revenue": { "vwap": 8730.0, "bid": 8550.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 414.84, "bid": 310, "ask": 460 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 377.49, "bid": 307, "ask": 360 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 29598.57, "market_capacity_base": 18.9430848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "recipe": "3xSIO 1xC 1xO=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 10907.9455, "bid": 9930.05, "ask": 10955.65 }, "revenue": { "vwap": 13921.625, "bid": 13437.5, "ask": 15187.5 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 150.44, "bid": 131, "ask": 133 } ], "runs_per_day": 6.25, "logistics_per_base": 1244.4602156227286, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 360, "market_capacity_base": 2.5343999999999998, "ship_capex_per_base": 568181.8181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LBH", "amount": 1, "vwap_7d": 5209.02, "bid": 5010, "ask": 6570 } ], "recipe": "35xPE 3xAL=>1xLBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 21555.9855, "bid": 18115.525, "ask": 23431.875 }, "revenue": { "vwap": 26045.100000000002, "bid": 25050.0, "ask": 32850.0 }, "input_costs": [ { "ticker": "PE", "amount": 35, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 }, { "ticker": "AL", "amount": 3, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 5.0, "logistics_per_base": 692.6229619039376, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 394, "market_capacity_base": 4.8068, "ship_capex_per_base": 219672.1306345502, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GV", "amount": 1, "vwap_7d": 2315.65, "bid": null, "ask": 2400 } ], "recipe": "1xAL 1xHE=>1xGV", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 53861.127, "bid": 52211.399999999994, "ask": 53668.200000000004 }, "opex": { "vwap": 8661.523700000002, "bid": 7286.57, "ask": 9342.91 }, "revenue": { "vwap": 11578.25, "bid": 11578.25, "ask": 12000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 } ], "runs_per_day": 5.0, "logistics_per_base": 273.5576964914799, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 53.86, "market_capacity_base": 0.560144, "ship_capex_per_base": 153846.15384615384, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PSL", "amount": 1, "vwap_7d": 4649.91, "bid": 4020, "ask": 4850 } ], "recipe": "40xPG=>1xPSL", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 63167.78, "bid": 59381.8, "ask": 68340.4 }, "opex": { "vwap": 6673.092166666667, "bid": 6433.500000000001, "ask": 6794.766666666666 }, "revenue": { "vwap": 9687.3125, "bid": 8375.0, "ask": 10104.166666666668 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 37.87878844322581, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.0833333333333335, "average_traded_7d": 164.14, "market_capacity_base": 3.4666367999999994, "ship_capex_per_base": 30303.03075458064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "S", "amount": 6, "vwap_7d": 159.47, "bid": 160, "ask": 199 } ], "recipe": "1xSCR 1xO=>6xS", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 2034.1538333333333, "bid": 1706.7166666666667, "ask": 2388.9833333333336 }, "revenue": { "vwap": 3986.75, "bid": 4000.0, "ask": 4975.0 }, "input_costs": [ { "ticker": "SCR", "amount": 1, "vwap_7d": 154.65, "bid": 105, "ask": 237 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 302.17802885806924, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 235.43, "market_capacity_base": 0.41435679999999997, "ship_capex_per_base": 151515.15151515155, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SEN", "amount": 20, "vwap_7d": 890.11, "bid": 781, "ask": 888 } ], "recipe": "20xTRN 10xH 10xN=>20xSEN", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 422838.456, "bid": 353670.88, "ask": 418090.24 }, "opex": { "vwap": 55492.64492068965, "bid": 54199.14655172413, "ask": 57597.205172413785 }, "revenue": { "vwap": 76733.62068965516, "bid": 67327.58620689655, "ask": 76551.72413793103 }, "input_costs": [ { "ticker": "N", "amount": 10, "vwap_7d": 114.82, "bid": 110, "ask": 115 }, { "ticker": "H", "amount": 10, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "TRN", "amount": 20, "vwap_7d": 496.99, "bid": 486, "ask": 520 } ], "runs_per_day": 4.310344827586206, "logistics_per_base": 1100.6773399537046, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 86.20689655172413, "average_traded_7d": 245.86, "market_capacity_base": 0.2235949184000001, "ship_capex_per_base": 880541.8719629637, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "WAL", "amount": 4, "vwap_7d": 7064.52, "bid": 7000, "ask": 8000 } ], "recipe": "1xW 3xAL=>4xWAL", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 332920.16000000003, "bid": 288436.88, "ask": 350980.24 }, "opex": { "vwap": 68891.7815, "bid": 65623.75, "ask": 78336.15 }, "revenue": { "vwap": 88306.5, "bid": 87500.0, "ask": 100000.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "W", "amount": 1, "vwap_7d": 15640, "bid": 15600, "ask": 18400 } ], "runs_per_day": 3.125, "logistics_per_base": 883.7669683257918, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 8.86, "market_capacity_base": 0.06265792, "ship_capex_per_base": 235671.19155354446, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MCG", "amount": 50, "vwap_7d": 36.28, "bid": 34.1, "ask": 34.3 } ], "recipe": "4xLST 2xSIO=>50xMCG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 6452.891, "bid": 6255.1, "ask": 7021.3 }, "revenue": { "vwap": 9070.0, "bid": 8525.0, "ask": 8575.0 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 150.44, "bid": 131, "ask": 133 }, { "ticker": "LST", "amount": 4, "vwap_7d": 155.33, "bid": 160, "ask": 194 } ], "runs_per_day": 5.0, "logistics_per_base": 1647.7272727272727, "logistics_bottleneck": "t (I)", "output_per_day": 250.0, "average_traded_7d": 14053, "market_capacity_base": 2.473328, "ship_capex_per_base": 545454.5454545455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MED", "amount": 16, "vwap_7d": 1515.82, "bid": 1470, "ask": 1500 } ], "recipe": "50xPE 1xAL 4xCOT 1xHER=>16xMED", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 32779.666925, "bid": 31517.6575, "ask": 34018.1675 }, "revenue": { "vwap": 37895.5, "bid": 36750.0, "ask": 37500.0 }, "input_costs": [ { "ticker": "COT", "amount": 4, "vwap_7d": 3516.32, "bid": 3500, "ask": 3600 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3569.49, "bid": 3130, "ask": 3850 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "PE", "amount": 50, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "runs_per_day": 1.5625, "logistics_per_base": 191.86580785197506, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 407.71, "market_capacity_base": 0.8871769599999999, "ship_capex_per_base": 149356.6173902603, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "VEG", "amount": 6, "vwap_7d": 373.64, "bid": 330, "ask": 350 } ], "recipe": "16xH2O 1xNS=>6xVEG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 8549.0141, "bid": 7965.1900000000005, "ask": 9008.26 }, "revenue": { "vwap": 14011.5, "bid": 12375.0, "ask": 13125.0 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 422.35, "bid": 391, "ask": 490 }, { "ticker": "H2O", "amount": 16, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 6.25, "logistics_per_base": 963.7850676184503, "logistics_bottleneck": "t (O)", "output_per_day": 37.5, "average_traded_7d": 319.86, "market_capacity_base": 0.36506688, "ship_capex_per_base": 700934.5794392524, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MUS", "amount": 12, "vwap_7d": 360, "bid": 295, "ask": 360 } ], "recipe": "4xNS=>12xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 5662.8266, "bid": 5281.4400000000005, "ask": 6345.76 }, "revenue": { "vwap": 10800.0, "bid": 8850.0, "ask": 10800.0 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "runs_per_day": 2.5, "logistics_per_base": 700.9345794392523, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 30.0, "average_traded_7d": 197.71, "market_capacity_base": 0.2820662666666667, "ship_capex_per_base": 560747.6635514018, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BGC", "amount": 10, "vwap_7d": 707.58, "bid": 640, "ask": 708 } ], "recipe": "1xBGO 300xPE=>10xBGC", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 24995.34216666667, "bid": 23975.166666666668, "ask": 25886.433333333334 }, "revenue": { "vwap": 29482.500000000004, "bid": 26666.66666666667, "ask": 29500.000000000004 }, "input_costs": [ { "ticker": "PE", "amount": 300, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2355.34, "bid": 2200, "ask": 2390 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1499.9999749844753, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 229.14, "market_capacity_base": 0.34096031999999993, "ship_capex_per_base": 399999.9933291934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HOP", "amount": 15, "vwap_7d": 3380.7, "bid": 3300, "ask": 3400 } ], "recipe": "60xH2O 2xDDT=>15xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 564824.036, "bid": 533768.52, "ask": 685212.1599999999 }, "opex": { "vwap": 15119.04947, "bid": 13231.6675, "ask": 14862.715 }, "revenue": { "vwap": 35535.382875, "bid": 34687.125, "ask": 35738.25 }, "input_costs": [ { "ticker": "DDT", "amount": 2, "vwap_7d": 7258.78, "bid": 6100, "ask": 7000 }, { "ticker": "H2O", "amount": 60, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.49017719568567, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 10.51125, "average_traded_7d": 67.57, "market_capacity_base": 1.6687998097276724, "ship_capex_per_base": 32392.14175654853, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MG", "amount": 6, "vwap_7d": 109.44, "bid": 100, "ask": 113 } ], "recipe": "1xMGS=>6xMG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 4622.620166666667, "bid": 3318.0166666666664, "ask": 5446.716666666667 }, "revenue": { "vwap": 6840.000000000001, "bid": 6250.000000000001, "ask": 7062.500000000001 }, "input_costs": [ { "ticker": "MGS", "amount": 1, "vwap_7d": 266.95, "bid": 151, "ask": 349 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 409.5643984548974, "logistics_bottleneck": "t (I)", "output_per_day": 62.50000000000001, "average_traded_7d": 2115.43, "market_capacity_base": 1.4892627199999997, "ship_capex_per_base": 189393.93939393942, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "recipe": "4xHCP 2xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34270.234, "bid": 32969.6, "ask": 34192.8 }, "opex": { "vwap": 6115.013975757576, "bid": 5107.13090909091, "ask": 6489.671515151516 }, "revenue": { "vwap": 7833.939393939394, "bid": 7280.303030303031, "ask": 8257.575757575758 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 509.42, "bid": 426, "ask": 546 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 401.02, "bid": 312, "ask": 430 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 5775, "market_capacity_base": 21.344399999999997, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FE", "amount": 4, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "recipe": "6xFEO 1xC 1xO 1xFLX=>4xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 5167.424666666667, "bid": 4879.216666666667, "ask": 5653.566666666667 }, "revenue": { "vwap": 7217.833333333334, "bid": 7083.333333333334, "ask": 7166.666666666667 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 296.51, "bid": 291, "ask": 296 }, { "ticker": "FEO", "amount": 6, "vwap_7d": 99.2, "bid": 96, "ask": 129 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1848.5322255979886, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 715.14, "market_capacity_base": 3.7759392, "ship_capex_per_base": 492941.9268261303, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2885.98, "bid": 2810, "ask": 2890 } ], "recipe": "2xFE 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 45989.108, "bid": 44402.799999999996, "ask": 45818.4 }, "opex": { "vwap": 8623.550678787878, "bid": 8441.534545454546, "ask": 8699.04 }, "revenue": { "vwap": 10931.742424242424, "bid": 10643.939393939394, "ask": 10946.969696969698 }, "input_costs": [ { "ticker": "FE", "amount": 2, "vwap_7d": 866.14, "bid": 850, "ask": 860 }, { "ticker": "LST", "amount": 1, "vwap_7d": 155.33, "bid": 160, "ask": 194 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1296.1560159955095, "logistics_bottleneck": "t (I)", "output_per_day": 3.787878787878788, "average_traded_7d": 808, "market_capacity_base": 11.518847999999998, "ship_capex_per_base": 345641.60426546924, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "KV", "amount": 1, "vwap_7d": 27535.68, "bid": 25500, "ask": 33900 } ], "recipe": "75xPG 5xTCL=>1xKV", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 95991.68400000001, "bid": 86281.56, "ask": 108868.08 }, "opex": { "vwap": 36524.3082, "bid": 33255.3375, "ask": 38450.12125 }, "revenue": { "vwap": 43024.5, "bid": 39843.75, "ask": 52968.75 }, "input_costs": [ { "ticker": "TCL", "amount": 5, "vwap_7d": 3475.36, "bid": 3100, "ask": 3700 }, { "ticker": "PG", "amount": 75, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 1.5625, "logistics_per_base": 26.633522342428687, "logistics_bottleneck": "t (O)", "output_per_day": 1.5625, "average_traded_7d": 85.29, "market_capacity_base": 5.28388608, "ship_capex_per_base": 12913.223140495866, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "GRA", "amount": 5, "vwap_7d": 5000, "bid": 3500, "ask": 5000 } ], "recipe": "40xH2O 1xDDT=>5xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 564824.036, "bid": 533768.52, "ask": 685212.1599999999 }, "opex": { "vwap": 15745.51997, "bid": 13813.289999999999, "ask": 15493.39 }, "revenue": { "vwap": 35037.5, "bid": 24526.25, "ask": 35037.5 }, "input_costs": [ { "ticker": "H2O", "amount": 40, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 7258.78, "bid": 6100, "ask": 7000 } ], "runs_per_day": 1.4015, "logistics_per_base": 43.783378914624265, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 1, "market_capacity_base": 0.03704602211915804, "ship_capex_per_base": 34983.51361836738, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BAC", "amount": 10, "vwap_7d": 2851.46, "bid": 2600, "ask": 3000 } ], "recipe": "1xHCP 1xO 1xS=>10xBAC", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 335298.468, "bid": 303264.88, "ask": 353049.44 }, "opex": { "vwap": 5398.787854545454, "bid": 5125.6954545454555, "ask": 5663.099090909091 }, "revenue": { "vwap": 16201.477272727272, "bid": 14772.727272727272, "ask": 17045.454545454544 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 159.47, "bid": 160, "ask": 199 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 509.42, "bid": 426, "ask": 546 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 } ], "runs_per_day": 0.5681818181818181, "logistics_per_base": 18.79429393689187, "logistics_bottleneck": "t (I)", "output_per_day": 5.681818181818182, "average_traded_7d": 53.86, "market_capacity_base": 0.705264384, "ship_capex_per_base": 13746.334310850436, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "COM", "amount": 1, "vwap_7d": 132500, "bid": 112000, "ask": 134000 } ], "recipe": "1xBWS 1xAAR 4xRAD=>1xCOM", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1482275.6919999998, "bid": 1451246.24, "ask": 1650103.52 }, "opex": { "vwap": 160496.4519333333, "bid": 156079.5, "ask": 168409.49999999997 }, "revenue": { "vwap": 220833.3333333333, "bid": 186666.66666666666, "ask": 223333.3333333333 }, "input_costs": [ { "ticker": "RAD", "amount": 4, "vwap_7d": 12000, "bid": null, "ask": 13000 }, { "ticker": "AAR", "amount": 1, "vwap_7d": 16000, "bid": 14000, "ask": 16900 }, { "ticker": "BWS", "amount": 1, "vwap_7d": 26800, "bid": null, "ask": 26800 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 24.224806201550386, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.6666666666666665, "average_traded_7d": 0.57, "market_capacity_base": 0.035294400000000004, "ship_capex_per_base": 19379.84496124031, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PCB", "amount": 5, "vwap_7d": 2641.73, "bid": 2160, "ask": 2600 } ], "recipe": "10xSWF 5xBCO 60xPE 1xBGO=>5xPCB", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 422838.456, "bid": 353670.88, "ask": 418090.24 }, "opex": { "vwap": 42108.27915714285, "bid": 36965.46428571429, "ask": 44019.15714285715 }, "revenue": { "vwap": 58967.18750000001, "bid": 48214.28571428572, "ask": 58035.71428571429 }, "input_costs": [ { "ticker": "PE", "amount": 60, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 }, { "ticker": "BCO", "amount": 5, "vwap_7d": 756.02, "bid": 650, "ask": 825 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2355.34, "bid": 2200, "ask": 2390 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 224.42, "bid": 181, "ask": 224 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 1137.4248178477558, "logistics_bottleneck": "t (I)", "output_per_day": 22.321428571428573, "average_traded_7d": 209.71, "market_capacity_base": 0.7365686272, "ship_capex_per_base": 303313.2847594016, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1887.58, "bid": 1850, "ask": 1880 } ], "recipe": "1xFE 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 45989.108, "bid": 44402.799999999996, "ask": 45818.4 }, "opex": { "vwap": 7357.5128, "bid": 7246.08, "ask": 7689.04 }, "revenue": { "vwap": 9437.9, "bid": 9250.0, "ask": 9400.0 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 155.33, "bid": 160, "ask": 194 }, { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "runs_per_day": 5.0, "logistics_per_base": 1234.6296398727982, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 1198.29, "market_capacity_base": 12.941531999999999, "ship_capex_per_base": 329234.5706327462, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SWF", "amount": 30, "vwap_7d": 224.42, "bid": 181, "ask": 224 } ], "recipe": "1xSI 1xAL=>30xSWF", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 10414.3559, "bid": 9587.875, "ask": 11280.325 }, "revenue": { "vwap": 16831.5, "bid": 13575.0, "ask": 16800.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 2.5, "logistics_per_base": 195.83333504162843, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 455.29, "market_capacity_base": 0.38972824000000006, "ship_capex_per_base": 62305.295950155756, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NFI", "amount": 1200, "vwap_7d": 17.38, "bid": 14, "ask": 17.5 } ], "recipe": "10xC 2xSI=>1200xNFI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 24907.718399999998, "bid": 23447.25, "ask": 26480.325 }, "revenue": { "vwap": 32587.499999999996, "bid": 26250.0, "ask": 32812.5 }, "input_costs": [ { "ticker": "SI", "amount": 2, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 }, { "ticker": "C", "amount": 10, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "runs_per_day": 1.5625, "logistics_per_base": 934.5794836424778, "logistics_bottleneck": "t (O)", "output_per_day": 1875.0, "average_traded_7d": 1590.14, "market_capacity_base": 0.054446393600000004, "ship_capex_per_base": 249221.19563799407, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "UTS", "amount": 1, "vwap_7d": 6955, "bid": 4600, "ask": 6960 } ], "recipe": "2xSFK 6xFE=>1xUTS", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 18477.363, "bid": 18071.0, "ask": 18408.1 }, "revenue": { "vwap": 21734.375, "bid": 14375.0, "ask": 21750.0 }, "input_costs": [ { "ticker": "FE", "amount": 6, "vwap_7d": 866.14, "bid": 850, "ask": 860 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 } ], "runs_per_day": 3.125, "logistics_per_base": 2385.282279893516, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 3.43, "market_capacity_base": 0.0680512, "ship_capex_per_base": 636075.2746382708, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 149.48, "bid": 141, "ask": 151 } ], "recipe": "1xRCO 50xPE=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 10038.266, "bid": 9765.933333333334, "ask": 10415.466666666667 }, "revenue": { "vwap": 12456.666666666668, "bid": 11750.000000000002, "ask": 12583.333333333334 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1430.13, "bid": 1400, "ask": 1500 }, { "ticker": "PE", "amount": 50, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 142.04545348713344, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 3863, "market_capacity_base": 2.0396639999999997, "ship_capex_per_base": 113636.36278970675, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1201.71, "bid": 1000, "ask": 1300 } ], "recipe": "3xCLI=>1xI", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 5542.5785, "bid": 4838.85, "ask": 5505.05 }, "revenue": { "vwap": 7510.6875, "bid": 6250.0, "ask": 8125.0 }, "input_costs": [ { "ticker": "CLI", "amount": 3, "vwap_7d": 197.37, "bid": 165, "ask": 197 } ], "runs_per_day": 6.25, "logistics_per_base": 1031.2500325116246, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 109.57, "market_capacity_base": 0.7713727999999999, "ship_capex_per_base": 340909.09090909094, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PSH", "amount": 1, "vwap_7d": 10000, "bid": 10000, "ask": 14500 } ], "recipe": "1xTI 250xNFI=>1xPSH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 23930.44985, "bid": 20496.4, "ask": 25686.515 }, "revenue": { "vwap": 31250.0, "bid": 31250.0, "ask": 45312.5 }, "input_costs": [ { "ticker": "NFI", "amount": 250, "vwap_7d": 17.38, "bid": 14, "ask": 17.5 }, { "ticker": "TI", "amount": 1, "vwap_7d": 2310.37, "bid": 2100, "ask": 2800 } ], "runs_per_day": 3.125, "logistics_per_base": 488.28126484295353, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 0.71, "market_capacity_base": 0.018175999999999998, "ship_capex_per_base": 130208.33729145427, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FET", "amount": 4, "vwap_7d": 3517.58, "bid": 3400, "ask": 4500 } ], "recipe": "1xFE 3xTI=>4xFET", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 332920.16000000003, "bid": 288436.88, "ask": 350980.24 }, "opex": { "vwap": 32922.06275, "bid": 29842.5, "ask": 37211.15 }, "revenue": { "vwap": 43969.75, "bid": 42500.0, "ask": 56250.0 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 }, { "ticker": "TI", "amount": 3, "vwap_7d": 2310.37, "bid": 2100, "ask": 2800 } ], "runs_per_day": 3.125, "logistics_per_base": 968.608583799854, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 73.14, "market_capacity_base": 0.51724608, "ship_capex_per_base": 258295.6223466278, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PE", "amount": 200, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "recipe": "1xC 2xH=>200xPE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 7675.730285714286, "bid": 7240.635714285714, "ask": 7900.585714285714 }, "revenue": { "vwap": 9589.285714285716, "bid": 9375.0, "ask": 10089.285714285716 }, "input_costs": [ { "ticker": "H", "amount": 2, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 304.3831168831169, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 892.8571428571429, "average_traded_7d": 223110.57, "market_capacity_base": 10.994888889599999, "ship_capex_per_base": 243506.49350649354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 496.99, "bid": 486, "ask": 520 } ], "recipe": "1xAL 1xSI=>10xTRN", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 19039.3059, "bid": 17462.875, "ask": 20705.325 }, "revenue": { "vwap": 24849.5, "bid": 24300.0, "ask": 26000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "runs_per_day": 5.0, "logistics_per_base": 391.66667008325686, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 2574.57, "market_capacity_base": 3.30574788, "ship_capex_per_base": 124610.59190031151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "VG", "amount": 20, "vwap_7d": 2179.64, "bid": 2000, "ask": 2150 } ], "recipe": "2xVIT 4xREA 2xBAC 2xBL=>20xVG", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 616238.1440000001, "bid": 517467.52, "ask": 606382.96 }, "opex": { "vwap": 37306.009699999995, "bid": 27545.25, "ask": 38313.45 }, "revenue": { "vwap": 54491.0, "bid": 50000.0, "ask": 53750.0 }, "input_costs": [ { "ticker": "REA", "amount": 4, "vwap_7d": 1271.1, "bid": 591, "ask": 1280 }, { "ticker": "BL", "amount": 2, "vwap_7d": 7042.86, "bid": 5010, "ask": 7200 }, { "ticker": "VIT", "amount": 2, "vwap_7d": 784.99, "bid": 600, "ask": 785 }, { "ticker": "BAC", "amount": 2, "vwap_7d": 2851.46, "bid": 2600, "ask": 3000 } ], "runs_per_day": 1.25, "logistics_per_base": 67.8827747720423, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 48, "market_capacity_base": 0.160512, "ship_capex_per_base": 53827.75137441581, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MFK", "amount": 8, "vwap_7d": 323.96, "bid": 351, "ask": 385 } ], "recipe": "1xSTL=>8xMFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 23977.363000000005, "bid": 21475.166666666668, "ask": 25136.433333333334 }, "revenue": { "vwap": 26996.666666666668, "bid": 29250.000000000004, "ask": 32083.333333333336 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1318.8843925793967, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 425.71, "market_capacity_base": 0.31672823999999994, "ship_capex_per_base": 351702.50468783913, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "recipe": "3xSIO 1xC 1xO 1xFLX=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 20654.591333333334, "bid": 18999.633333333335, "ask": 20738.983333333334 }, "revenue": { "vwap": 23202.708333333336, "bid": 22395.833333333336, "ask": 25312.500000000004 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 150.44, "bid": 131, "ask": 133 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 296.51, "bid": 291, "ask": 296 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 2133.2859654318204, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 360, "market_capacity_base": 1.5206399999999998, "ship_capex_per_base": 965909.0911913099, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RDE", "amount": 2, "vwap_7d": 35957.08, "bid": 29100, "ask": 36000 } ], "recipe": "1xLDE 100xEPO 1xKV=>2xRDE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 193222.672, "bid": 173996.80000000002, "ask": 204329.59999999998 }, "opex": { "vwap": 115883.57931428571, "bid": 105317.82857142857, "ask": 125764.64 }, "revenue": { "vwap": 128418.14285714287, "bid": 103928.57142857143, "ask": 128571.42857142858 }, "input_costs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 12056.97, "bid": 11200, "ask": 11900 }, { "ticker": "KV", "amount": 1, "vwap_7d": 27535.68, "bid": 25500, "ask": 33900 }, { "ticker": "EPO", "amount": 100, "vwap_7d": 235.48, "bid": 206, "ask": 228 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 128.34821179110025, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 34.29, "market_capacity_base": 0.7680959999999999, "ship_capex_per_base": 75000.00005321843, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NR", "amount": 50, "vwap_7d": 478.43, "bid": 360, "ask": 494 } ], "recipe": "50xEPO 75xNCS=>50xNR", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 335298.468, "bid": 303264.88, "ask": 353049.44 }, "opex": { "vwap": 27712.226775, "bid": 25168.3375, "ask": 27590.15875 }, "revenue": { "vwap": 37377.34375, "bid": 28125.0, "ask": 38593.75 }, "input_costs": [ { "ticker": "NCS", "amount": 75, "vwap_7d": 37.21, "bid": 37, "ask": 39.3 }, { "ticker": "EPO", "amount": 50, "vwap_7d": 235.48, "bid": 206, "ask": 228 } ], "runs_per_day": 1.5625, "logistics_per_base": 86.10551117516313, "logistics_bottleneck": "t (I)", "output_per_day": 78.125, "average_traded_7d": 1064.29, "market_capacity_base": 1.0135446528, "ship_capex_per_base": 42002.688797931834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SFK", "amount": 16, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 } ], "recipe": "1xFE=>16xSFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 10778.717166666667, "bid": 10537.666666666668, "ask": 10761.433333333334 }, "revenue": { "vwap": 12821.66666666667, "bid": 12000.000000000002, "ask": 12800.000000000002 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1322.9166788439597, "logistics_bottleneck": "t (I)", "output_per_day": 166.66666666666669, "average_traded_7d": 340, "market_capacity_base": 0.12647999999999998, "ship_capex_per_base": 352777.78102505597, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CF", "amount": 1, "vwap_7d": 8500, "bid": 7210, "ask": 8500 } ], "recipe": "4xAL 1xSI 2xO=>1xCF", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 23866.508, "bid": 20686.3, "ask": 25993.15 }, "revenue": { "vwap": 26562.5, "bid": 22531.25, "ask": 26562.5 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "runs_per_day": 3.125, "logistics_per_base": 1094.5312678813937, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 5.71, "market_capacity_base": 0.08039679999999999, "ship_capex_per_base": 397727.2727272728, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "recipe": "4xHCP 2xGRN 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34270.234, "bid": 32969.6, "ask": 34192.8 }, "opex": { "vwap": 13984.104884848484, "bid": 11584.403636363637, "ask": 15648.762424242426 }, "revenue": { "vwap": 15667.878787878788, "bid": 14560.606060606062, "ask": 16515.151515151516 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 328.79, "bid": 273, "ask": 448 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 401.02, "bid": 312, "ask": 430 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 509.42, "bid": 426, "ask": 546 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1217.5324675324678, "logistics_bottleneck": "t (O)", "output_per_day": 15.151515151515152, "average_traded_7d": 5775, "market_capacity_base": 10.672199999999998, "ship_capex_per_base": 865800.8658008659, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BHP", "amount": 4, "vwap_7d": 4770, "bid": 4150, "ask": 4770 } ], "recipe": "12xAL 1xSTL 1xHE=>4xBHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 78598.66, "bid": 75037.28, "ask": 81167.84 }, "opex": { "vwap": 73076.64416666667, "bid": 60731.716666666674, "ask": 79557.49666666667 }, "revenue": { "vwap": 79500.0, "bid": 69166.66666666667, "ask": 79500.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2697.315736689693, "logistics_bottleneck": "t (I)", "output_per_day": 16.666666666666668, "average_traded_7d": 23.14, "market_capacity_base": 0.08663615999999999, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HD", "amount": 5, "vwap_7d": 4400, "bid": 3200, "ask": 4400 } ], "recipe": "1xRG 5xDCS 5xLDI=>5xHD", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 512821.308, "bid": 431480.07999999996, "ask": 502693.04 }, "opex": { "vwap": 28267.08395223881, "bid": 27655.795522388064, "ask": 28914.581791044773 }, "revenue": { "vwap": 41044.77611940299, "bid": 29850.74626865672, "ask": 41044.77611940299 }, "input_costs": [ { "ticker": "LDI", "amount": 5, "vwap_7d": 332, "bid": null, "ask": 390 }, { "ticker": "DCS", "amount": 5, "vwap_7d": 2150, "bid": null, "ask": 2140 }, { "ticker": "RG", "amount": 1, "vwap_7d": 1713.38, "bid": 1430, "ask": 1780 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 232.04871166555284, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 9.328358208955224, "average_traded_7d": 0.71, "market_capacity_base": 0.0061194048, "ship_capex_per_base": 185638.96933244227, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PT", "amount": 7, "vwap_7d": 522.73, "bid": 530, "ask": 534 } ], "recipe": "1xSTL 1xTRN=>7xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 11235.462428571429, "bid": 10266.528571428573, "ask": 11668.442857142856 }, "revenue": { "vwap": 13068.25, "bid": 13250.0, "ask": 13350.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 }, { "ticker": "TRN", "amount": 1, "vwap_7d": 496.99, "bid": 486, "ask": 520 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.256485769486, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 1116, "market_capacity_base": 1.9641599999999997, "ship_capex_per_base": 169935.0628718629, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BWS", "amount": 1, "vwap_7d": 26800, "bid": null, "ask": 26800 } ], "recipe": "1xMB 1xDCM 1xHD=>1xBWS", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 540766.4280000001, "bid": 463907.84, "ask": 532022.32 }, "opex": { "vwap": 52988.773400000005, "bid": 44098.0, "ask": 57993.4 }, "revenue": { "vwap": 67000.0, "bid": 67000.0, "ask": 67000.0 }, "input_costs": [ { "ticker": "HD", "amount": 1, "vwap_7d": 4400, "bid": 3200, "ask": 4400 }, { "ticker": "DCM", "amount": 1, "vwap_7d": 6823.57, "bid": 5000, "ask": 8780 }, { "ticker": "MB", "amount": 1, "vwap_7d": 9000, "bid": 8510, "ask": null } ], "runs_per_day": 2.5, "logistics_per_base": 76.20073919152391, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 2.5, "average_traded_7d": 0.43, "market_capacity_base": 0.013966400000000002, "ship_capex_per_base": 60960.591353219126, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 15500, "bid": 15500, "ask": 16500 } ], "recipe": "=>1xBAI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 323017.83999999997, "bid": 290058.8, "ask": 354936.4 }, "opex": { "vwap": 3037.3105, "bid": 2903.75, "ask": 3179.25 }, "revenue": { "vwap": 9687.5, "bid": 9687.5, "ask": 10312.5 }, "input_costs": [], "runs_per_day": 0.625, "logistics_per_base": 0.11574073815373359, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.625, "average_traded_7d": 0.43, "market_capacity_base": 0.037152, "ship_capex_per_base": 92.59259052298687, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "NCS", "amount": 100, "vwap_7d": 37.21, "bid": 37, "ask": 39.3 } ], "recipe": "1xC=>100xNCS", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 3943.7392333333332, "bid": 3714.9583333333335, "ask": 4126.158333333333 }, "revenue": { "vwap": 7752.083333333334, "bid": 7708.333333333334, "ask": 8187.5 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.86189273191637, "logistics_bottleneck": "t (O)", "output_per_day": 208.33333333333334, "average_traded_7d": 3494.57, "market_capacity_base": 1.0768866912000001, "ship_capex_per_base": 25960.539979231566, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MUS", "amount": 4, "vwap_7d": 360, "bid": 295, "ask": 360 } ], "recipe": "1xNS=>4xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 3199.1182666666673, "bid": 3000.6066666666666, "ask": 3487.4266666666667 }, "revenue": { "vwap": 6000.0, "bid": 4916.666666666667, "ask": 6000.0 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 389.40809968847356, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 197.71, "market_capacity_base": 0.50771928, "ship_capex_per_base": 311526.4797507789, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SAL", "amount": 1, "vwap_7d": 7545.05, "bid": 5000, "ask": 8000 } ], "recipe": "=>1xSAL", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 323017.83999999997, "bid": 290058.8, "ask": 354936.4 }, "opex": { "vwap": 3037.3105, "bid": 2903.75, "ask": 3179.25 }, "revenue": { "vwap": 9431.3125, "bid": 6250.0, "ask": 10000.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.23148147630746718, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 14.43, "market_capacity_base": 0.6233759999999999, "ship_capex_per_base": 185.18518104597374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FE", "amount": 3, "vwap_7d": 866.14, "bid": 850, "ask": 860 } ], "recipe": "6xFEO 1xC 1xO=>3xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 5275.4455, "bid": 4953.05, "ask": 5863.15 }, "revenue": { "vwap": 6496.05, "bid": 6375.0, "ask": 6450.0 }, "input_costs": [ { "ticker": "FEO", "amount": 6, "vwap_7d": 99.2, "bid": 96, "ask": 129 }, { "ticker": "C", "amount": 1, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 } ], "runs_per_day": 2.5, "logistics_per_base": 2204.034125263041, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 715.14, "market_capacity_base": 4.195487999999999, "ship_capex_per_base": 587742.4334034777, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1774.21, "bid": 1510, "ask": 1790 } ], "recipe": "1xFE 50xPE=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 45989.108, "bid": 44402.799999999996, "ask": 45818.4 }, "opex": { "vwap": 13166.346133333334, "bid": 12854.413333333334, "ask": 13324.04 }, "revenue": { "vwap": 14785.083333333334, "bid": 12583.333333333334, "ask": 14916.666666666668 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 }, { "ticker": "PE", "amount": 50, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1292.2839600776817, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 200.71, "market_capacity_base": 1.3006008, "ship_capex_per_base": 344609.0560207151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SAR", "amount": 1, "vwap_7d": 33007.87, "bid": 29000, "ask": 33000 } ], "recipe": "16xSEN 4xPCB=>1xSAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 540766.4280000001, "bid": 463907.84, "ask": 532022.32 }, "opex": { "vwap": 48714.69914626866, "bid": 41755.83582089552, "ask": 48453.84776119403 }, "revenue": { "vwap": 61581.84701492538, "bid": 54104.4776119403, "ask": 61567.16417910448 }, "input_costs": [ { "ticker": "SEN", "amount": 16, "vwap_7d": 890.11, "bid": 781, "ask": 888 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2641.73, "bid": 2160, "ask": 2600 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 45.952503492390264, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.8656716417910448, "average_traded_7d": 18.14, "market_capacity_base": 0.789510848, "ship_capex_per_base": 36762.002793912216, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BRO", "amount": 3, "vwap_7d": 2560, "bid": 2400, "ask": 2560 } ], "recipe": "1xAL 2xCU=>3xBRO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57421.03999999999, "bid": 53523.4, "ask": 59963.2 }, "opex": { "vwap": 21816.238, "bid": 17933.5, "ask": 22178.1 }, "revenue": { "vwap": 24000.0, "bid": 22500.0, "ask": 24000.0 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2598.31, "bid": 2100, "ask": 2590 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 3.125, "logistics_per_base": 1320.0604146526707, "logistics_bottleneck": "t (O)", "output_per_day": 9.375, "average_traded_7d": 2.29, "market_capacity_base": 0.015144533333333333, "ship_capex_per_base": 352016.1105740455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 150.44, "bid": 131, "ask": 133 }, { "ticker": "ZR", "amount": 1, "vwap_7d": 16350.77, "bid": 16100, "ask": 24000 } ], "recipe": "2xZIR=>1xZR 2xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1325650.8439999998, "bid": 1283320.64, "ask": 1432104.72 }, "opex": { "vwap": 11615.818200000002, "bid": 10177.375, "ask": 11621.633333333335 }, "revenue": { "vwap": 34690.93750000001, "bid": 34087.50000000001, "ask": 50554.166666666664 }, "input_costs": [ { "ticker": "ZIR", "amount": 2, "vwap_7d": 509.61, "bid": null, "ask": 650 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 200.21388097105523, "logistics_bottleneck": "t (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 1775.29, "market_capacity_base": 44.82252192, "ship_capex_per_base": 53390.36825894806, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 475.61, "bid": 475, "ask": 500 } ], "recipe": "4xAMM 4xH2O 4xNA=>20xTHF", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 335298.468, "bid": 303264.88, "ask": 353049.44 }, "opex": { "vwap": 5989.604899999999, "bid": 5656.650000000001, "ask": 6244.19 }, "revenue": { "vwap": 11890.25, "bid": 11875.0, "ask": 12500.0 }, "input_costs": [ { "ticker": "AMM", "amount": 4, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "H2O", "amount": 4, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "NA", "amount": 4, "vwap_7d": 25.08, "bid": 25.1, "ask": 25.4 } ], "runs_per_day": 1.25, "logistics_per_base": 201.61291123718343, "logistics_bottleneck": "t (O)", "output_per_day": 25.0, "average_traded_7d": 1303, "market_capacity_base": 3.8777280000000003, "ship_capex_per_base": 118279.57005270064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 150.44, "bid": 131, "ask": 133 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "BE", "amount": 1, "vwap_7d": 1927.29, "bid": 1600, "ask": 1990 } ], "recipe": "2xBER=>1xBE 1xAL 1xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1325650.8439999998, "bid": 1283320.64, "ask": 1432104.72 }, "opex": { "vwap": 18955.6932, "bid": 15629.0, "ask": 18288.300000000003 }, "revenue": { "vwap": 41253.125, "bid": 34137.5, "ask": 43287.5 }, "input_costs": [ { "ticker": "BER", "amount": 2, "vwap_7d": 378.53, "bid": 303, "ask": 375 } ], "runs_per_day": 12.5, "logistics_per_base": 752.1387883692187, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 1787.14, "market_capacity_base": 15.040570240000001, "ship_capex_per_base": 285171.10266159696, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1430.13, "bid": 1400, "ask": 1500 } ], "recipe": "10xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 13577.962963636366, "bid": 12615.758181818184, "ask": 15138.94181818182 }, "revenue": { "vwap": 16251.477272727276, "bid": 15909.090909090912, "ask": 17045.454545454548 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 422.35, "bid": 391, "ask": 490 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 584.1121661493409, "logistics_bottleneck": "t (I)", "output_per_day": 11.363636363636365, "average_traded_7d": 495.57, "market_capacity_base": 1.8665148479999998, "ship_capex_per_base": 424808.8391888618, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RSI", "amount": 8, "vwap_7d": 1600, "bid": 1450, "ask": 1600 } ], "recipe": "16xH2O 1xHCP 1xNS=>8xRSI", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 616238.1440000001, "bid": 517467.52, "ask": 606382.96 }, "opex": { "vwap": 6310.947199999999, "bid": 5916.5, "ask": 6645.95 }, "revenue": { "vwap": 16000.0, "bid": 14500.0, "ask": 16000.0 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 509.42, "bid": 426, "ask": 546 }, { "ticker": "NS", "amount": 1, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "runs_per_day": 1.25, "logistics_per_base": 131.57895022031795, "logistics_bottleneck": "t (O)", "output_per_day": 10.0, "average_traded_7d": 3.14, "market_capacity_base": 0.0262504, "ship_capex_per_base": 95693.77990430623, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 12056.97, "bid": 11200, "ask": 11900 } ], "recipe": "3xAL 1xNL=>1xLDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 56833.4355, "bid": 45878.025, "ask": 61454.375 }, "revenue": { "vwap": 60284.85, "bid": 56000.0, "ask": 59500.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "NL", "amount": 1, "vwap_7d": 7431.39, "bid": 5920, "ask": 8000 } ], "runs_per_day": 5.0, "logistics_per_base": 756.5573883838341, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 83, "market_capacity_base": 1.0126, "ship_capex_per_base": 262295.08196721313, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 327.66, "bid": 300, "ask": 338 } ], "recipe": "10xOVE 1xAL=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 18825.141, "bid": 16807.6, "ask": 19623.8 }, "revenue": { "vwap": 20478.75, "bid": 18750.0, "ask": 21125.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 149.48, "bid": 141, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 411.93182432008064, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 722.29, "market_capacity_base": 0.50849216, "ship_capex_per_base": 142045.45496878301, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LD", "amount": 1, "vwap_7d": 9600, "bid": 9200, "ask": null } ], "recipe": "=>1xLD", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 323017.83999999997, "bid": 290058.8, "ask": 354936.4 }, "opex": { "vwap": 3037.3105, "bid": 2903.75, "ask": 3179.25 }, "revenue": { "vwap": 7999.999999999999, "bid": 7666.666666666666, "ask": 7999.999999999999 }, "input_costs": [], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.1543209842049781, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.8333333333333333, "average_traded_7d": 2.29, "market_capacity_base": 0.148392, "ship_capex_per_base": 123.45678736398247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MEA", "amount": 2, "vwap_7d": 4260, "bid": 3670, "ask": 4240 } ], "recipe": "2xFIM 1xMTP=>2xMEA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33548.244, "bid": 32432.399999999998, "ask": 33457.200000000004 }, "opex": { "vwap": 15229.679476923078, "bid": 13140.347692307692, "ask": 14570.673846153846 }, "revenue": { "vwap": 16384.615384615387, "bid": 14115.384615384615, "ask": 16307.692307692309 }, "input_costs": [ { "ticker": "MTP", "amount": 1, "vwap_7d": 1579.3, "bid": 1410, "ask": 1800 }, { "ticker": "FIM", "amount": 2, "vwap_7d": 2978.51, "bid": 2530, "ask": 2700 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 120.1923076923077, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 3.8461538461538463, "average_traded_7d": 48.57, "market_capacity_base": 0.4041024, "ship_capex_per_base": 96153.84615384616, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CBM", "amount": 1, "vwap_7d": 71900, "bid": 65000, "ask": 71900 } ], "recipe": "8xLI 8xBE 40xBGC 120xPG=>1xCBM", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 635684.4280000001, "bid": 532280.08, "ask": 622493.04 }, "opex": { "vwap": 206666.7444, "bid": 187209.9, "ask": 213955.44 }, "revenue": { "vwap": 224687.5, "bid": 203125.0, "ask": 224687.5 }, "input_costs": [ { "ticker": "BGC", "amount": 40, "vwap_7d": 707.58, "bid": 640, "ask": 708 }, { "ticker": "LI", "amount": 8, "vwap_7d": 1839.78, "bid": 1760, "ask": 2050 }, { "ticker": "BE", "amount": 8, "vwap_7d": 1927.29, "bid": 1600, "ask": 1990 }, { "ticker": "PG", "amount": 120, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 3.125, "logistics_per_base": 768.0348400518864, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 1.14, "market_capacity_base": 0.02932992, "ship_capex_per_base": 503731.3435789643, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PT", "amount": 6, "vwap_7d": 522.73, "bid": 530, "ask": 534 } ], "recipe": "1xSTL 2xSFK=>6xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 10009.998142857143, "bid": 9045.1, "ask": 10359.871428571429 }, "revenue": { "vwap": 11201.357142857145, "bid": 11357.142857142859, "ask": 11442.857142857143 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 643.6688232828271, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 1116, "market_capacity_base": 2.29152, "ship_capex_per_base": 171645.01954208722, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 328.79, "bid": 273, "ask": 448 } ], "recipe": "20xH2O 2xNS=>12xMAI", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 131193.14800000002, "bid": 122597.76000000001, "ask": 136953.68 }, "opex": { "vwap": 4156.04535, "bid": 3890.19, "ask": 4383.26 }, "revenue": { "vwap": 6164.8125, "bid": 5118.75, "ask": 8400.0 }, "input_costs": [ { "ticker": "H2O", "amount": 20, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "NS", "amount": 2, "vwap_7d": 422.35, "bid": 391, "ask": 490 } ], "runs_per_day": 1.5625, "logistics_per_base": 569.5093249049143, "logistics_bottleneck": "t (O)", "output_per_day": 18.75, "average_traded_7d": 1871, "market_capacity_base": 4.270869333333333, "ship_capex_per_base": 350467.2897196262, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "MLI", "amount": 1, "vwap_7d": 18348.84, "bid": 17000, "ask": 25000 } ], "recipe": "=>1xMLI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 323017.83999999997, "bid": 290058.8, "ask": 354936.4 }, "opex": { "vwap": 3037.3105, "bid": 2903.75, "ask": 3179.25 }, "revenue": { "vwap": 7645.349999999999, "bid": 7083.333333333333, "ask": 10416.666666666666 }, "input_costs": [], "runs_per_day": 0.41666666666666663, "logistics_per_base": 0.07716049210248906, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.41666666666666663, "average_traded_7d": 6.14, "market_capacity_base": 0.795744, "ship_capex_per_base": 61.728393681991236, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "TCL", "amount": 3, "vwap_7d": 3475.36, "bid": 3100, "ask": 3700 } ], "recipe": "1xCL 1xO 1xH=>3xTCL", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 335298.468, "bid": 303264.88, "ask": 353049.44 }, "opex": { "vwap": 16564.096566666667, "bid": 14801.56666666667, "ask": 16747.190000000002 }, "revenue": { "vwap": 21721.0, "bid": 19375.0, "ask": 23125.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 }, { "ticker": "H", "amount": 1, "vwap_7d": 136.35, "bid": 135, "ask": 137 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5323.59, "bid": 4600, "ask": 5300 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 123.51590726945189, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 288.14, "market_capacity_base": 3.43001856, "ship_capex_per_base": 67204.30107526883, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "POW", "amount": 1, "vwap_7d": 9232.14, "bid": 8300, "ask": 9400 } ], "recipe": "1xNCS 4xLI=>1xPOW", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 635684.4280000001, "bid": 532280.08, "ask": 622493.04 }, "opex": { "vwap": 48144.5569, "bid": 46066.15, "ask": 53488.565 }, "revenue": { "vwap": 57700.875, "bid": 51875.0, "ask": 58750.0 }, "input_costs": [ { "ticker": "NCS", "amount": 1, "vwap_7d": 37.21, "bid": 37, "ask": 39.3 }, { "ticker": "LI", "amount": 4, "vwap_7d": 1839.78, "bid": 1760, "ask": 2050 } ], "runs_per_day": 6.25, "logistics_per_base": 311.72263679854495, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 8, "market_capacity_base": 0.102912, "ship_capex_per_base": 249378.10943883596, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "ASE", "amount": 1, "vwap_7d": 51886.81, "bid": 52500, "ask": 64400 } ], "recipe": "1xRSE 2xTI=>1xASE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 925297.9880000001, "bid": 781470.56, "ask": 903158.8799999999 }, "opex": { "vwap": 104422.95830909091, "bid": 93760.95454545453, "ask": 104503.18181818181 }, "revenue": { "vwap": 117924.56818181816, "bid": 119318.18181818181, "ask": 146363.63636363635 }, "input_costs": [ { "ticker": "RSE", "amount": 1, "vwap_7d": 36614.12, "bid": 33000, "ask": 35900 }, { "ticker": "TI", "amount": 2, "vwap_7d": 2310.37, "bid": 2100, "ask": 2800 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 245.7611827236233, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 46.57, "market_capacity_base": 2.0654726400000003, "ship_capex_per_base": 65536.31539296622, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LOG", "amount": 1, "vwap_7d": 68009.76, "bid": 68000, "ask": 69000 } ], "recipe": "1xBMF 1xLD 1xSAL=>1xLOG", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1482275.6919999998, "bid": 1451246.24, "ask": 1650103.52 }, "opex": { "vwap": 76031.2436, "bid": 68773.94444444444, "ask": 76409.5 }, "revenue": { "vwap": 94457.99999999999, "bid": 94444.44444444444, "ask": 95833.33333333333 }, "input_costs": [ { "ticker": "SAL", "amount": 1, "vwap_7d": 7545.05, "bid": 5000, "ask": 8000 }, { "ticker": "LD", "amount": 1, "vwap_7d": 9600, "bid": 9200, "ask": null }, { "ticker": "BMF", "amount": 1, "vwap_7d": 31000, "bid": 29500, "ask": 31000 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 20.18733850129199, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.3888888888888888, "average_traded_7d": 29.29, "market_capacity_base": 2.17636416, "ship_capex_per_base": 16149.870801033592, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LSE", "amount": 1, "vwap_7d": 11491.74, "bid": 9520, "ask": 13000 } ], "recipe": "120xPG 3xAL=>1xLSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 55076.4855, "bid": 50478.025, "ask": 57394.375 }, "revenue": { "vwap": 57458.7, "bid": 47600.0, "ask": 65000.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "PG", "amount": 120, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 5.0, "logistics_per_base": 683.6065700369292, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 140.14, "market_capacity_base": 1.7097079999999998, "ship_capex_per_base": 204590.16430817667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "FFC", "amount": 1, "vwap_7d": 327166.67, "bid": 280000, "ask": 344000 } ], "recipe": "5xW 1xWAI 1xDA 1xBMF=>1xFFC", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1482275.6919999998, "bid": 1451246.24, "ask": 1650103.52 }, "opex": { "vwap": 143713.8236, "bid": 133829.5, "ask": 150409.5 }, "revenue": { "vwap": 163583.335, "bid": 140000.0, "ask": 172000.0 }, "input_costs": [ { "ticker": "BMF", "amount": 1, "vwap_7d": 31000, "bid": 29500, "ask": 31000 }, { "ticker": "DA", "amount": 1, "vwap_7d": 60000, "bid": 50000, "ask": 60000 }, { "ticker": "WAI", "amount": 1, "vwap_7d": 99901.41, "bid": 94000, "ask": 100000 }, { "ticker": "W", "amount": 5, "vwap_7d": 15640, "bid": 15600, "ask": 18400 } ], "runs_per_day": 0.5, "logistics_per_base": 242.24806201550388, "logistics_bottleneck": "t (O)", "output_per_day": 0.5, "average_traded_7d": 0.86, "market_capacity_base": 0.177504, "ship_capex_per_base": 64599.48320413437, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BOS", "amount": 4, "vwap_7d": 4260, "bid": 3900, "ask": 4700 } ], "recipe": "1xBOR 1xSI 4xAL=>4xBOS", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1325650.8439999998, "bid": 1283320.64, "ask": 1432104.72 }, "opex": { "vwap": 28161.2932, "bid": 23816.5, "ask": 29763.300000000003 }, "revenue": { "vwap": 42600.0, "bid": 39000.0, "ask": 47000.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 350, "bid": 155, "ask": 550 } ], "runs_per_day": 2.5, "logistics_per_base": 354.77661927843275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 5.71, "market_capacity_base": 0.0600692, "ship_capex_per_base": 114068.44106463878, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "AIR", "amount": 1, "vwap_7d": 200000, "bid": 200000, "ask": 201000 } ], "recipe": "1xHCP 1xNS 1xH2O 1xWAI 1xPCB 1xSAR 1xGV 1xFC 1xBAC=>1xAIR", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1482275.6919999998, "bid": 1451246.24, "ask": 1650103.52 }, "opex": { "vwap": 83047.1986, "bid": 76296.575, "ask": 82945.0 }, "revenue": { "vwap": 100000.0, "bid": 100000.0, "ask": 100500.0 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 99901.41, "bid": 94000, "ask": 100000 }, { "ticker": "FC", "amount": 1, "vwap_7d": 6073.57, "bid": 5500, "ask": 5990 }, { "ticker": "NS", "amount": 1, "vwap_7d": 422.35, "bid": 391, "ask": 490 }, { "ticker": "GV", "amount": 1, "vwap_7d": 2315.65, "bid": null, "ask": 2400 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2641.73, "bid": 2160, "ask": 2600 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 44.7, "bid": 41.5, "ask": 45 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 509.42, "bid": 426, "ask": 546 }, { "ticker": "BAC", "amount": 1, "vwap_7d": 2851.46, "bid": 2600, "ask": 3000 }, { "ticker": "SAR", "amount": 1, "vwap_7d": 33007.87, "bid": 29000, "ask": 33000 } ], "runs_per_day": 0.5, "logistics_per_base": 20.881783020458826, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.5, "average_traded_7d": 51.57, "market_capacity_base": 10.644048000000002, "ship_capex_per_base": 16705.42641636706, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SOL", "amount": 12, "vwap_7d": 1409.34, "bid": 1100, "ask": 1440 } ], "recipe": "2xCU 2xSI 4xBCO 1xBRO=>12xSOL", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 635684.4280000001, "bid": 532280.08, "ask": 622493.04 }, "opex": { "vwap": 97140.1194, "bid": 86209.9, "ask": 101367.94 }, "revenue": { "vwap": 105700.5, "bid": 82500.0, "ask": 108000.0 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2598.31, "bid": 2100, "ask": 2590 }, { "ticker": "SI", "amount": 2, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 }, { "ticker": "BCO", "amount": 4, "vwap_7d": 756.02, "bid": 650, "ask": 825 }, { "ticker": "BRO", "amount": 1, "vwap_7d": 2560, "bid": 2400, "ask": 2560 } ], "runs_per_day": 6.25, "logistics_per_base": 2429.1044532608666, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 19.57, "market_capacity_base": 0.02097904, "ship_capex_per_base": 647761.1875362311, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1887.58, "bid": 1850, "ask": 1880 } ], "recipe": "1xAL 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 10049.9355, "bid": 8778.025000000001, "ask": 11172.55681818182 }, "revenue": { "vwap": 10724.886363636364, "bid": 10511.363636363638, "ask": 10681.818181818184 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 155.33, "bid": 160, "ask": 194 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 760.0596205132908, "logistics_bottleneck": "t (I)", "output_per_day": 5.6818181818181825, "average_traded_7d": 1198.29, "market_capacity_base": 12.864841439999998, "ship_capex_per_base": 223546.94485842032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 327.66, "bid": 300, "ask": 338 } ], "recipe": "10xOVE 1xAL 1xSWF=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 26356.391000000003, "bid": 23336.766666666666, "ask": 27427.966666666667 }, "revenue": { "vwap": 27305.000000000004, "bid": 25000.000000000004, "ask": 28166.66666666667 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 149.48, "bid": 141, "ask": 151 }, { "ticker": "SWF", "amount": 1, "vwap_7d": 224.42, "bid": 181, "ask": 224 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 549.8106142498948, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 722.29, "market_capacity_base": 0.38136911999999995, "ship_capex_per_base": 189848.48541687385, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "AHP", "amount": 4, "vwap_7d": 12000, "bid": null, "ask": 12000 } ], "recipe": "8xAL 10xFET 1xHE=>4xAHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 78598.66, "bid": 75037.28, "ask": 81167.84 }, "opex": { "vwap": 64801.32472222223, "bid": 60556.716666666674, "ask": 79849.16333333333 }, "revenue": { "vwap": 66666.66666666667, "bid": 66666.66666666667, "ask": 66666.66666666667 }, "input_costs": [ { "ticker": "AL", "amount": 8, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "FET", "amount": 10, "vwap_7d": 3517.58, "bid": 3400, "ask": 4500 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 2008.6582848918956, "logistics_bottleneck": "t (I)", "output_per_day": 5.555555555555555, "average_traded_7d": 0.43, "market_capacity_base": 0.00482976, "ship_capex_per_base": 712250.7122507122, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "OFF", "amount": 50, "vwap_7d": 126.81, "bid": 90.1, "ask": 140 } ], "recipe": "20xPG 20xEPO=>50xOFF", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 38651.891, "bid": 34620.1, "ask": 37798.8 }, "revenue": { "vwap": 39628.125, "bid": 28156.25, "ask": 43750.0 }, "input_costs": [ { "ticker": "EPO", "amount": 20, "vwap_7d": 235.48, "bid": 206, "ask": 228 }, { "ticker": "PG", "amount": 20, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 6.25, "logistics_per_base": 1420.4545666209679, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 312.5, "average_traded_7d": 311.43, "market_capacity_base": 0.043849344, "ship_capex_per_base": 1136363.6532967743, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "IDC", "amount": 1, "vwap_7d": 11000, "bid": 11000, "ask": 11100 } ], "recipe": "=>1xIDC", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1067172.6320000002, "bid": 943635.04, "ask": 1048189.9199999999 }, "opex": { "vwap": 8272.0976, "bid": 7225.0, "ask": 8315.6 }, "revenue": { "vwap": 13750.0, "bid": 13750.0, "ask": 13875.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.26483050255515306, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 83.86, "market_capacity_base": 3.1665536000000003, "ship_capex_per_base": 211.86440204412244, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RHP", "amount": 4, "vwap_7d": 6455, "bid": null, "ask": 6800 } ], "recipe": "12xAL 4xTI 1xHE=>4xRHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 78598.66, "bid": 75037.28, "ask": 81167.84 }, "opex": { "vwap": 45161.959642857146, "bid": 38736.478571428575, "ask": 51283.68714285715 }, "revenue": { "vwap": 46107.14285714286, "bid": 46107.14285714286, "ask": 48571.42857142857 }, "input_costs": [ { "ticker": "AL", "amount": 12, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "HE", "amount": 1, "vwap_7d": 251.92, "bid": 213, "ask": 275 }, { "ticker": "TI", "amount": 4, "vwap_7d": 2310.37, "bid": 2100, "ask": 2800 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 1446.4572049001908, "logistics_bottleneck": "t (I)", "output_per_day": 7.142857142857143, "average_traded_7d": 18.29, "market_capacity_base": 0.15978143999999997, "ship_capex_per_base": 915750.9157509159, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RAD", "amount": 1, "vwap_7d": 12000, "bid": null, "ask": 13000 } ], "recipe": "1xDCS 1xSFK 1xPOW=>1xRAD", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 155857.1, "bid": 138125.4, "ask": 169809.2 }, "opex": { "vwap": 73375.613, "bid": 67446.0, "ask": 74408.1 }, "revenue": { "vwap": 75000.0, "bid": 75000.0, "ask": 81250.0 }, "input_costs": [ { "ticker": "SFK", "amount": 1, "vwap_7d": 76.93, "bid": 72, "ask": 76.8 }, { "ticker": "POW", "amount": 1, "vwap_7d": 9232.14, "bid": 8300, "ask": 9400 }, { "ticker": "DCS", "amount": 1, "vwap_7d": 2150, "bid": null, "ask": 2140 } ], "runs_per_day": 6.25, "logistics_per_base": 19.09722244211783, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 4, "market_capacity_base": 0.046079999999999996, "ship_capex_per_base": 15277.777953694263, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "recipe": "4xTS 1xO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 47856.485, "bid": 46315.8, "ask": 47713.4 }, "opex": { "vwap": 22737.61216666667, "bid": 15197.550000000001, "ask": 24436.900000000005 }, "revenue": { "vwap": 23202.708333333336, "bid": 22395.833333333336, "ask": 25312.500000000004 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "TS", "amount": 4, "vwap_7d": 189.84, "bid": 70, "ask": 200 }, { "ticker": "O", "amount": 1, "vwap_7d": 112.52, "bid": 95.2, "ask": 119 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 3182.0550335176067, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 360, "market_capacity_base": 1.5206399999999998, "ship_capex_per_base": 1136363.6363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "EDC", "amount": 1, "vwap_7d": 8000, "bid": 8000, "ask": 8100 } ], "recipe": "=>1xEDC", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 783835.8200000001, "bid": 648050.72, "ask": 761118.5599999999 }, "opex": { "vwap": 8277.519, "bid": 6892.5, "ask": 7641.6 }, "revenue": { "vwap": 10000.0, "bid": 10000.0, "ask": 10125.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.25201612339925866, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 2.71, "market_capacity_base": 0.1075328, "ship_capex_per_base": 201.6128987194069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2649.56, "bid": 2550, "ask": 2660 } ], "recipe": "40xPG=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 13138.6855, "bid": 12678.025, "ask": 13334.375 }, "revenue": { "vwap": 13247.8, "bid": 12750.0, "ask": 13300.0 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 5.0, "logistics_per_base": 122.95081967213116, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 5.0, "average_traded_7d": 527.29, "market_capacity_base": 6.432937999999999, "ship_capex_per_base": 98360.65573770493, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 45000 } ], "recipe": "6xLI 6xBE 20xBCO 60xPG=>1xCBS", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 635684.4280000001, "bid": 532280.08, "ask": 622493.04 }, "opex": { "vwap": 173845.91106666668, "bid": 154251.56666666668, "ask": 186717.94 }, "revenue": { "vwap": 175000.0, "bid": 175000.0, "ask": 187500.0 }, "input_costs": [ { "ticker": "LI", "amount": 6, "vwap_7d": 1839.78, "bid": 1760, "ask": 2050 }, { "ticker": "PG", "amount": 60, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "BCO", "amount": 20, "vwap_7d": 756.02, "bid": 650, "ask": 825 }, { "ticker": "BE", "amount": 6, "vwap_7d": 1927.29, "bid": 1600, "ask": 1990 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 754.5605449451546, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 9.86, "market_capacity_base": 0.19025855999999997, "ship_capex_per_base": 501658.3749896246, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2885.98, "bid": 2810, "ask": 2890 } ], "recipe": "2xAL 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 14340.5355, "bid": 12078.025, "ask": 15724.375 }, "revenue": { "vwap": 14429.9, "bid": 14050.0, "ask": 14450.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 }, { "ticker": "LST", "amount": 1, "vwap_7d": 155.33, "bid": 160, "ask": 194 } ], "runs_per_day": 5.0, "logistics_per_base": 666.393452003354, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 808, "market_capacity_base": 9.8576, "ship_capex_per_base": 196721.31147540986, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PFE", "amount": 10, "vwap_7d": 800, "bid": null, "ask": 1400 } ], "recipe": "10xAMM 4xREA=>10xPFE", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 12563.901300000001, "bid": 7891.094999999999, "ask": 12775.98 }, "revenue": { "vwap": 12500.0, "bid": 12500.0, "ask": 21875.0 }, "input_costs": [ { "ticker": "AMM", "amount": 10, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "REA", "amount": 4, "vwap_7d": 1271.1, "bid": 591, "ask": 1280 } ], "runs_per_day": 1.5625, "logistics_per_base": 292.9687500855995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 15.625, "average_traded_7d": 202.14, "market_capacity_base": 0.7037706239999999, "ship_capex_per_base": 234375.00006847957, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 327.66, "bid": 300, "ask": 338 } ], "recipe": "10xOVE 1xAL 1xMFK=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 24204.243941176468, "bid": 22046.570588235292, "ask": 25598.064705882356 }, "revenue": { "vwap": 24092.64705882353, "bid": 22058.823529411766, "ask": 24852.941176470587 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 323.96, "bid": 351, "ask": 385 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 149.48, "bid": 141, "ask": 151 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 7.352941176470589, "logistics_per_base": 501.3369058662239, "logistics_bottleneck": "t (I)", "output_per_day": 73.52941176470588, "average_traded_7d": 722.29, "market_capacity_base": 0.4322183359999999, "ship_capex_per_base": 173796.79204149044, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PT", "amount": 5, "vwap_7d": 522.73, "bid": 530, "ask": 534 } ], "recipe": "1xSTL=>5xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 9460.498142857143, "bid": 8530.814285714287, "ask": 9811.3 }, "revenue": { "vwap": 9334.464285714286, "bid": 9464.285714285714, "ask": 9535.714285714286 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.1753169344618, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 1116, "market_capacity_base": 2.749824, "ship_capex_per_base": 169913.4178491898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "OVE", "amount": 30, "vwap_7d": 149.48, "bid": 141, "ask": 151 } ], "recipe": "1xCOT 10xPG=>30xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 18951.557666666668, "bid": 18703.433333333334, "ask": 19307.133333333335 }, "revenue": { "vwap": 18685.0, "bid": 17625.000000000004, "ask": 18875.000000000004 }, "input_costs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3516.32, "bid": 3500, "ask": 3600 }, { "ticker": "PG", "amount": 10, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 95.64393943891805, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 125.00000000000001, "average_traded_7d": 3863, "market_capacity_base": 1.3597759999999997, "ship_capex_per_base": 76515.15155113443, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1774.21, "bid": 1510, "ask": 1790 } ], "recipe": "1xGL 1xAL=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56577.8525, "bid": 53899.2, "ask": 56735.1 }, "opex": { "vwap": 15250.685500000001, "bid": 13044.691666666668, "ask": 16304.375000000002 }, "revenue": { "vwap": 14785.083333333334, "bid": 12583.333333333334, "ask": 14916.666666666668 }, "input_costs": [ { "ticker": "GL", "amount": 1, "vwap_7d": 446.92, "bid": 412, "ask": 454 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1222.52, "bid": 1000, "ask": 1340 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 371.03825798410867, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 200.71, "market_capacity_base": 1.4691972, "ship_capex_per_base": 110382.51363677408, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "HE3", "amount": 2, "vwap_7d": 379.09, "bid": 300, "ask": 389 } ], "recipe": "3xTS=>2xHE3", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 66773.79, "bid": 64436.56, "ask": 66610.08 }, "opex": { "vwap": 4655.3048, "bid": 2770.46, "ask": 4808.02 }, "revenue": { "vwap": 3790.8999999999996, "bid": 3000.0, "ask": 3890.0 }, "input_costs": [ { "ticker": "TS", "amount": 3, "vwap_7d": 189.84, "bid": 70, "ask": 200 } ], "runs_per_day": 5.0, "logistics_per_base": 538.9221771034652, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 487.86, "market_capacity_base": 3.2589048000000003, "ship_capex_per_base": 179640.71856287424, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 149.48, "bid": 141, "ask": 151 } ], "recipe": "100xPE 25xPG=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 7152.307666666667, "bid": 6901.35, "ask": 7285.258333333334 }, "revenue": { "vwap": 6228.333333333334, "bid": 5875.000000000001, "ask": 6291.666666666667 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 10.74, "bid": 10.5, "ask": 11.3 }, { "ticker": "PG", "amount": 25, "vwap_7d": 59, "bid": 57, "ask": 59.9 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 49.715908145034604, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 3863, "market_capacity_base": 4.079327999999999, "ship_capex_per_base": 38825.75677407934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CAP", "amount": 15, "vwap_7d": 200, "bid": 200, "ask": 292 } ], "recipe": "1xSI 1xFE=>15xCAP", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 11456.9059, "bid": 11087.875, "ask": 12136.575 }, "revenue": { "vwap": 9375.0, "bid": 9375.0, "ask": 13687.5 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 866.14, "bid": 850, "ask": 860 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "runs_per_day": 3.125, "logistics_per_base": 496.6413584825034, "logistics_bottleneck": "t (I)", "output_per_day": 46.875, "average_traded_7d": 12.86, "market_capacity_base": 0.017613056000000002, "ship_capex_per_base": 132437.69559533425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CA", "amount": 1, "vwap_7d": 299, "bid": 101, "ask": 400 } ], "recipe": "1xLST=>1xCA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45289.794, "bid": 42750.479999999996, "ask": 45492.64 }, "opex": { "vwap": 3123.297133333334, "bid": 3035.8866666666663, "ask": 3334.3133333333335 }, "revenue": { "vwap": 1245.8333333333335, "bid": 420.83333333333337, "ask": 1666.6666666666667 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 155.33, "bid": 160, "ask": 194 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 209.09926616678055, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 4.57, "market_capacity_base": 0.05966591999999999, "ship_capex_per_base": 61274.50980392158, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PWO", "amount": 20, "vwap_7d": 327.13, "bid": 313, "ask": 314 } ], "recipe": "1xCOT 50xPG=>20xPWO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 28784.891000000003, "bid": 28203.433333333334, "ask": 29290.466666666667 }, "revenue": { "vwap": 27260.833333333336, "bid": 26083.333333333336, "ask": 26166.666666666668 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "COT", "amount": 1, "vwap_7d": 3516.32, "bid": 3500, "ask": 3600 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 99.43181840671143, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 986.29, "market_capacity_base": 0.5207611199999999, "ship_capex_per_base": 79545.45472536914, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "ADE", "amount": 2, "vwap_7d": 41127.17, "bid": 41000, "ask": 43800 } ], "recipe": "2xLDE 2xKV=>2xADE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 925297.9880000001, "bid": 781470.56, "ask": 903158.8799999999 }, "opex": { "vwap": 175676.7424, "bid": 162132.1666666667, "ask": 201018.33333333334 }, "revenue": { "vwap": 171363.20833333334, "bid": 170833.33333333334, "ask": 182500.0 }, "input_costs": [ { "ticker": "LDE", "amount": 2, "vwap_7d": 12056.97, "bid": 11200, "ask": 11900 }, { "ticker": "KV", "amount": 2, "vwap_7d": 27535.68, "bid": 25500, "ask": 33900 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.93915541020651, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 52.57, "market_capacity_base": 1.27177344, "ship_capex_per_base": 72751.3243281652, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "WS", "amount": 20, "vwap_7d": 4640, "bid": 3360, "ask": 4640 } ], "recipe": "1xDA 1xBWS=>20xWS", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1482275.6919999998, "bid": 1451246.24, "ask": 1650103.52 }, "opex": { "vwap": 69440.89637777777, "bid": 61412.83333333333, "ask": 69187.27777777777 }, "revenue": { "vwap": 64444.444444444445, "bid": 46666.66666666667, "ask": 64444.444444444445 }, "input_costs": [ { "ticker": "BWS", "amount": 1, "vwap_7d": 26800, "bid": null, "ask": 26800 }, { "ticker": "DA", "amount": 1, "vwap_7d": 60000, "bid": 50000, "ask": 60000 } ], "runs_per_day": 0.6944444444444444, "logistics_per_base": 67.29112833763996, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 13.88888888888889, "average_traded_7d": 1.86, "market_capacity_base": 0.013820544000000002, "ship_capex_per_base": 53832.90267011197, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "LDI", "amount": 6, "vwap_7d": 332, "bid": null, "ask": 390 } ], "recipe": "1xGAL 1xSI=>6xLDI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 179477.68799999997, "bid": 164357.94, "ask": 197245.12 }, "opex": { "vwap": 10351.72732857143, "bid": 9945.017857142859, "ask": 11105.325 }, "revenue": { "vwap": 7114.285714285715, "bid": 7114.285714285715, "ask": 8357.142857142859 }, "input_costs": [ { "ticker": "GAL", "amount": 1, "vwap_7d": 169.99, "bid": 155, "ask": 160 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 269.19225559905203, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 4.57, "market_capacity_base": 0.013691720000000003, "ship_capex_per_base": 89007.56564307965, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SEA", "amount": 30, "vwap_7d": 133.3, "bid": 145, "ask": 150 } ], "recipe": "1xS 1xSI 30xPG=>30xSEA", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 19162.432666666668, "bid": 18495.100000000002, "ask": 20252.966666666667 }, "revenue": { "vwap": 16662.500000000004, "bid": 18125.000000000004, "ask": 18750.000000000004 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2227.46, "bid": 2150, "ask": 2430 }, { "ticker": "PG", "amount": 30, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "S", "amount": 1, "vwap_7d": 159.47, "bid": 160, "ask": 199 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 426.1363805695014, "logistics_bottleneck": "t (O)", "output_per_day": 125.00000000000001, "average_traded_7d": 4047.29, "market_capacity_base": 1.4246460799999998, "ship_capex_per_base": 159090.9097682346, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "RSH", "amount": 1, "vwap_7d": 16000, "bid": null, "ask": null } ], "recipe": "1xTA 1xSTL 1xLST=>1xRSH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 925297.9880000001, "bid": 781470.56, "ask": 903158.8799999999 }, "opex": { "vwap": 34719.22851111111, "bid": 32909.94444444444, "ask": 40648.88888888889 }, "revenue": { "vwap": 22222.222222222223, "bid": 22222.222222222223, "ask": 22222.222222222223 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 155.33, "bid": 160, "ask": 194 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 }, { "ticker": "TA", "amount": 1, "vwap_7d": 15000, "bid": 15000, "ask": 19500 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 375.19289492719804, "logistics_bottleneck": "t (I)", "output_per_day": 1.3888888888888888, "average_traded_7d": 1.43, "market_capacity_base": 0.10378368, "ship_capex_per_base": 100051.43864725283, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "ATA", "amount": 1, "vwap_7d": 25106.9, "bid": 17000, "ask": 30000 } ], "recipe": "1xRTA 1xNG=>1xATA", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 925297.9880000001, "bid": 781470.56, "ask": 903158.8799999999 }, "opex": { "vwap": 70519.73103636364, "bid": 51488.22727272727, "ask": 68139.54545454544 }, "revenue": { "vwap": 57061.13636363636, "bid": 38636.36363636363, "ask": 68181.81818181818 }, "input_costs": [ { "ticker": "NG", "amount": 1, "vwap_7d": 1500, "bid": 1200, "ask": 1500 }, { "ticker": "RTA", "amount": 1, "vwap_7d": 24817.44, "bid": 17400, "ask": 24000 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 34.31637806369026, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 4.14, "market_capacity_base": 0.18361728000000002, "ship_capex_per_base": 9199.134195102497, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SP", "amount": 12, "vwap_7d": 2891.36, "bid": 3000, "ask": null } ], "recipe": "8xGL 24xSOL=>12xSP", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 635684.4280000001, "bid": 532280.08, "ask": 622493.04 }, "opex": { "vwap": 157748.82773333334, "bid": 125568.23333333332, "ask": 161126.27333333335 }, "revenue": { "vwap": 144568.0, "bid": 150000.0, "ask": 144568.0 }, "input_costs": [ { "ticker": "GL", "amount": 8, "vwap_7d": 446.92, "bid": 412, "ask": 454 }, { "ticker": "SOL", "amount": 24, "vwap_7d": 1409.34, "bid": 1100, "ask": 1440 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 93.28358579630877, "logistics_bottleneck": "t (O)", "output_per_day": 50.0, "average_traded_7d": 188.57, "market_capacity_base": 0.30322056, "ship_capex_per_base": 49751.24452244584, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "ABH", "amount": 2, "vwap_7d": 53906.99, "bid": 53300, "ask": 55800 } ], "recipe": "2xRBH 125xNR=>2xABH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 925297.9880000001, "bid": 781470.56, "ask": 903158.8799999999 }, "opex": { "vwap": 212325.70668571428, "bid": 164929.7857142857, "ask": 205810.0 }, "revenue": { "vwap": 192524.9642857143, "bid": 190357.14285714287, "ask": 199285.7142857143 }, "input_costs": [ { "ticker": "RBH", "amount": 2, "vwap_7d": 26551.26, "bid": 21100, "ask": 23900 }, { "ticker": "NR", "amount": 125, "vwap_7d": 478.43, "bid": 360, "ask": 494 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 195.7553905163535, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 71.57, "market_capacity_base": 2.0199916799999995, "ship_capex_per_base": 114087.30223141359, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "SUN", "amount": 20, "vwap_7d": 600, "bid": 350, "ask": 600 } ], "recipe": "20xOVE 10xC=>20xSUN", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 85156.891, "bid": 79432.6, "ask": 88811.3 }, "revenue": { "vwap": 75000.0, "bid": 43750.0, "ask": 75000.0 }, "input_costs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 149.48, "bid": 141, "ask": 151 }, { "ticker": "C", "amount": 10, "vwap_7d": 1034.08, "bid": 961, "ask": 1090 } ], "runs_per_day": 6.25, "logistics_per_base": 3252.8409078209243, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 13, "market_capacity_base": 0.004576, "ship_capex_per_base": 1193181.819028475, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "CBL", "amount": 1, "vwap_7d": 91100, "bid": 100000, "ask": null } ], "recipe": "12xLI 12xBE 60xHCC 150xPG=>1xCBL", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 635684.4280000001, "bid": 532280.08, "ask": 622493.04 }, "opex": { "vwap": 263641.0944, "bid": 217759.9, "ask": 272255.44 }, "revenue": { "vwap": 227750.0, "bid": 250000.0, "ask": 227750.0 }, "input_costs": [ { "ticker": "LI", "amount": 12, "vwap_7d": 1839.78, "bid": 1760, "ask": 2050 }, { "ticker": "HCC", "amount": 60, "vwap_7d": 843.91, "bid": 625, "ask": 844 }, { "ticker": "PG", "amount": 150, "vwap_7d": 59, "bid": 57, "ask": 59.9 }, { "ticker": "BE", "amount": 12, "vwap_7d": 1927.29, "bid": 1600, "ask": 1990 } ], "runs_per_day": 2.5, "logistics_per_base": 919.776136331858, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 2.14, "market_capacity_base": 0.0688224, "ship_capex_per_base": 603731.3436025948, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "WIN", "amount": 10, "vwap_7d": 7672.76, "bid": 7000, "ask": 8120 } ], "recipe": "20xDW 15xGRA 15xREA 1xAMM=>10xWIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 77467.222, "bid": 69459.48, "ask": 83096.64 }, "opex": { "vwap": 152769.7106, "bid": 101429.575, "ask": 153044.97 }, "revenue": { "vwap": 119886.875, "bid": 109375.0, "ask": 126875.0 }, "input_costs": [ { "ticker": "REA", "amount": 15, "vwap_7d": 1271.1, "bid": 591, "ask": 1280 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 137.18, "bid": 117, "ask": 144 }, { "ticker": "DW", "amount": 20, "vwap_7d": 111, "bid": 107, "ask": 111 }, { "ticker": "GRA", "amount": 15, "vwap_7d": 5000, "bid": 3500, "ask": 5000 } ], "runs_per_day": 1.5625, "logistics_per_base": 487.91732368282163, "logistics_bottleneck": "t (I)", "output_per_day": 15.625, "average_traded_7d": 26.43, "market_capacity_base": 0.10893388799999999, "ship_capex_per_base": 363936.33619911084, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } }, { "outputs": [ { "ticker": "PT", "amount": 15, "vwap_7d": 522.73, "bid": 530, "ask": 534 } ], "recipe": "1xSTL 1xW=>15xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53753.57, "bid": 51990.8, "ask": 53608.4 }, "opex": { "vwap": 65317.64100000001, "bid": 64245.1, "ask": 75525.58571428573 }, "revenue": { "vwap": 28003.392857142862, "bid": 28392.857142857145, "ask": 28607.14285714286 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2133.21, "bid": 1900, "ask": 2240 }, { "ticker": "W", "amount": 1, "vwap_7d": 15640, "bid": 15600, "ask": 18400 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 1247.4837628277867, "logistics_bottleneck": "t (I)", "output_per_day": 53.57142857142858, "average_traded_7d": 1116, "market_capacity_base": 0.9166079999999999, "ship_capex_per_base": 332662.3367540765, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42185.06, "bid": 39917.2, "ask": 42507.6 }, "3": { "vwap": 123319.41999999998, "bid": 115933.6, "ask": 124542.8 }, "4": { "vwap": 199151.91999999998, "bid": 180876.8, "ask": 200950.4 }, "5": { "vwap": 77895.76, "bid": 53020.0, "ask": 79440.0 }, "6": { "vwap": 236250.87999999998, "bid": 212442.4, "ask": 253251.2 }, "7": { "vwap": 310863.51999999996, "bid": 284419.6, "ask": 340972.39999999997 }, "8": { "vwap": 422943.63999999996, "bid": 380782.8, "ask": 465909.12 }, "9": { "vwap": 679225.8, "bid": 617374.0, "ask": 740587.6 }, "10": { "vwap": 145481.44, "bid": 134010.0, "ask": 148479.04 }, "11": { "vwap": 578652.88, "bid": 477576.8, "ask": 563326.4 }, "12": { "vwap": 1070652.32, "bid": 887414.0, "ask": 1031754.0 }, "13": { "vwap": 99162.0, "bid": 88320.0, "ask": 102700.0 }, "14": { "vwap": 1552965.0799999998, "bid": 1286406.0, "ask": 1501142.0 }, "15": { "vwap": 2139845.6799999997, "bid": 1773139.0, "ask": 2060873.0 }, "16": { "vwap": 106052.76, "bid": 95030.0, "ask": 111000.0 }, "17": { "vwap": 1658547.72, "bid": 1594700.0, "ask": 1826220.0 }, "18": { "vwap": 180724.0, "bid": 136040.0, "ask": 185000.0 }, "19": { "vwap": 3386233.1999999997, "bid": 3248810.0, "ask": 3719870.0 }, "20": { "vwap": 393914.76, "bid": 325050.0, "ask": 402000.0 }, "21": { "vwap": 7065490.3999999985, "bid": 6796692.4, "ask": 7770030.2 }, "22": { "vwap": 10604516.469999999, "bid": 10246411.1, "ask": 11697681.3 }, "23": { "vwap": 14553859.24, "bid": 14047039.1, "ask": 16043989.3 }, "24": { "vwap": 18148378.4, "bid": 17551276.4, "ask": 20029154.2 }, "25": { "vwap": 22088430.56, "bid": 21384230.0, "ask": 24403930.0 }, "26": { "vwap": 25910470.68, "bid": 25106785.9, "ask": 28640608.7 }, "27": { "vwap": 29999786.68, "bid": 29088333.3, "ask": 33181920.9 }, "28": { "vwap": 34144595.77, "bid": 33124399.3, "ask": 37780746.9 }, "29": { "vwap": 38491782.64, "bid": 37361749.8, "ask": 42601052.4 }, "30": { "vwap": 43515841.599999994, "bid": 42208460.0, "ask": 48143860.0 }, "31": { "vwap": 48239813.269999996, "bid": 46812722.9, "ask": 53382215.7 }, "32": { "vwap": 53311588.25000001, "bid": 51747427.7, "ask": 59012650.1 }, "33": { "vwap": 58713037.56999999, "bid": 57015718.6, "ask": 65006903.8 }, "34": { "vwap": 64439201.46999999, "bid": 62587739.6, "ask": 71356144.8 }, "35": { "vwap": 70640428.96000001, "bid": 68622470.0, "ask": 78239770.0 }, "36": { "vwap": 77193334.35000002, "bid": 75007112.8, "ask": 85511445.4 }, "37": { "vwap": 84258179.45000002, "bid": 81883959.5, "ask": 93345204.5 }, "38": { "vwap": 100788077.41, "bid": 97938976.2, "ask": 111651133.6 }, "39": { "vwap": 110150898.24000001, "bid": 107056040.0, "ask": 122043640.0 }, "40": { "vwap": 120323325.95999998, "bid": 116961958.7, "ask": 133330275.1 }, "41": { "vwap": 131451763.39999999, "bid": 127802773.1, "ask": 145674763.3 }, "42": { "vwap": 144056632.44, "bid": 140073552.5, "ask": 159663527.5 }, "43": { "vwap": 157822853.72, "bid": 153483026.5, "ask": 174934641.5 }, "44": { "vwap": 173772111.84, "bid": 168968730.0, "ask": 192599430.0 }, "45": { "vwap": 191101709.32000002, "bid": 185844347.5, "ask": 211827372.5 }, "46": { "vwap": 210016045.94999996, "bid": 204416216.2, "ask": 232767696.6 }, "47": { "vwap": 232542051.12, "bid": 226199085.0, "ask": 257807235.0 }, "48": { "vwap": 257232714.79, "bid": 250246977.1, "ask": 285199507.3 }, "49": { "vwap": 285284304.32000005, "bid": 277559660.0, "ask": 316327060.0 }, "50": { "vwap": 316929692.5199999, "bid": 308376039.1, "ask": 351438989.3 } } } ]