[ { "outputs": [ { "ticker": "SC", "amount": 20, "vwap_7d": 2619.04, "bid": 2010, "ask": 2820 } ], "recipe": "2xCA 1xMG 1xTA=>20xSC", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 40678.99673846154, "bid": 34425.481538461536, "ask": 40681.233846153846 }, "revenue": { "vwap": 100732.30769230769, "bid": 77307.6923076923, "ask": 108461.53846153845 }, "input_costs": [ { "ticker": "CA", "amount": 2, "vwap_7d": 366, "bid": 300, "ask": 366 }, { "ticker": "MG", "amount": 1, "vwap_7d": 138.74, "bid": 99, "ask": 130 }, { "ticker": "TA", "amount": 1, "vwap_7d": 19000, "bid": 16000, "ask": 19000 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 707.0135588576487, "logistics_bottleneck": "t (I)", "output_per_day": 38.46153846153846, "average_traded_7d": 166, "market_capacity_base": 0.2347904, "ship_capex_per_base": 188536.94902870632, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DEC", "amount": 1, "vwap_7d": 59900, "bid": 20000, "ask": 59700 } ], "recipe": "150xPG 70xEPO=>1xDEC", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 74996.10200000001, "bid": 76033.90000000001, "ask": 88214.0 }, "opex": { "vwap": 59202.7199, "bid": 56117.365, "ask": 60077.625 }, "revenue": { "vwap": 149750.0, "bid": 50000.0, "ask": 149250.0 }, "input_costs": [ { "ticker": "PG", "amount": 150, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "EPO", "amount": 70, "vwap_7d": 209.5, "bid": 201, "ask": 205 } ], "runs_per_day": 2.5, "logistics_per_base": 203.94736524107623, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 0.71, "market_capacity_base": 0.010791999999999998, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SSL", "amount": 1, "vwap_7d": 122333.33, "bid": 65000, "ask": 140000 } ], "recipe": "20xTI 2xMFK=>1xSSL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 79104.78, "bid": 75123.92, "ask": 80244.0 }, "opex": { "vwap": 157954.7902, "bid": 115272.81, "ask": 158933.62 }, "revenue": { "vwap": 305833.325, "bid": 162500.0, "ask": 350000.0 }, "input_costs": [ { "ticker": "MFK", "amount": 2, "vwap_7d": 417.95, "bid": 370, "ask": 475 }, { "ticker": "TI", "amount": 20, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 } ], "runs_per_day": 2.5, "logistics_per_base": 2440.4761905568243, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 0.43, "market_capacity_base": 0.015892800000000002, "ship_capex_per_base": 650793.6508151531, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "IND", "amount": 1, "vwap_7d": 8940, "bid": 5000, "ask": 8900 } ], "recipe": "1xMG 1xCU 1xS=>1xIND", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 11006.128949999998, "bid": 8902.645, "ask": 11203.83 }, "revenue": { "vwap": 27937.5, "bid": 15625.0, "ask": 27812.5 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 262.56, "bid": 200, "ask": 300 }, { "ticker": "CU", "amount": 1, "vwap_7d": 2331.53, "bid": 1810, "ask": 2360 }, { "ticker": "MG", "amount": 1, "vwap_7d": 138.74, "bid": 99, "ask": 130 } ], "runs_per_day": 3.125, "logistics_per_base": 557.7895259621608, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 3.57, "market_capacity_base": 0.062146559999999997, "ship_capex_per_base": 148743.87358990955, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SOI", "amount": 16, "vwap_7d": 1082.75, "bid": 561, "ask": 1020 } ], "recipe": "10xCLI 20xBRM=>16xSOI", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 9203.785199999998, "bid": 7237.02, "ask": 11360.08 }, "revenue": { "vwap": 21655.0, "bid": 11220.0, "ask": 20400.0 }, "input_costs": [ { "ticker": "BRM", "amount": 20, "vwap_7d": 181.33, "bid": 147, "ask": 280 }, { "ticker": "CLI", "amount": 10, "vwap_7d": 176.36, "bid": 100, "ask": 150 } ], "runs_per_day": 1.25, "logistics_per_base": 1704.9632528248958, "logistics_bottleneck": "t (I)", "output_per_day": 20.0, "average_traded_7d": 80.71, "market_capacity_base": 0.21953119999999995, "ship_capex_per_base": 551470.5882352941, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GIN", "amount": 4, "vwap_7d": 4018.45, "bid": 2200, "ask": 3920 } ], "recipe": "2xGRN 2xDW 1xES 1xAMM=>4xGIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79759.01, "bid": 72891.72, "ask": 82002.4 }, "opex": { "vwap": 12042.668553846153, "bid": 8604.124615384615, "ask": 12055.903076923078 }, "revenue": { "vwap": 30911.153846153844, "bid": 16923.076923076922, "ask": 30153.846153846156 }, "input_costs": [ { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "ES", "amount": 1, "vwap_7d": 3998.72, "bid": 2400, "ask": 4000 }, { "ticker": "DW", "amount": 2, "vwap_7d": 109.68, "bid": 115, "ask": 118 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 111.68179541427556, "logistics_bottleneck": "t (I)", "output_per_day": 7.6923076923076925, "average_traded_7d": 84.86, "market_capacity_base": 0.71044792, "ship_capex_per_base": 78834.20937578472, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "REA", "amount": 10, "vwap_7d": 1284.02, "bid": 900, "ask": 1160 } ], "recipe": "25xBRM=>10xREA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 10561.124485714286, "bid": 8874.52, "ask": 14985.08 }, "revenue": { "vwap": 22928.928571428572, "bid": 16071.428571428572, "ask": 20714.285714285714 }, "input_costs": [ { "ticker": "BRM", "amount": 25, "vwap_7d": 181.33, "bid": 147, "ask": 280 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 2051.6018907563025, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 236, "market_capacity_base": 0.7189504, "ship_capex_per_base": 656512.6050420168, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GC", "amount": 10, "vwap_7d": 596.77, "bid": 450, "ask": 640 } ], "recipe": "1xFE 1xAL 1xHE=>10xGC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 11662.203133333336, "bid": 10439.813333333334, "ask": 11863.016666666668 }, "revenue": { "vwap": 24865.416666666668, "bid": 18750.000000000004, "ask": 26666.66666666667 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 }, { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 858.8942400633525, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 557.71, "market_capacity_base": 0.69602208, "ship_capex_per_base": 229038.464016894, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HER", "amount": 4, "vwap_7d": 3953.64, "bid": 3850, "ask": 4390 } ], "recipe": "4xH2O 1xDDT=>4xHER", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 5045.3582475, "bid": 4487.4109, "ask": 4939.4637999999995 }, "revenue": { "vwap": 11082.05292, "bid": 10791.55, "ask": 12305.17 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5785.29, "bid": 5000, "ask": 5600 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.04285714285714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.803, "average_traded_7d": 1158.71, "market_capacity_base": 28.936746343203716, "ship_capex_per_base": 32034.28571428571, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DCM", "amount": 2, "vwap_7d": 7552.82, "bid": 4100, "ask": 7480 } ], "recipe": "2xPSM 8xSFK 20xPG=>2xDCM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64280.42, "bid": 61710.2, "ask": 69580.0 }, "opex": { "vwap": 22694.977, "bid": 18732.45, "ask": 22903.15 }, "revenue": { "vwap": 37764.1, "bid": 20500.0, "ask": 37400.0 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "SFK", "amount": 8, "vwap_7d": 80.91, "bid": 71.8, "ask": 79.7 }, { "ticker": "PSM", "amount": 2, "vwap_7d": 3289.36, "bid": 2600, "ask": 3290 } ], "runs_per_day": 2.5, "logistics_per_base": 55.681818709920414, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 11.14, "market_capacity_base": 0.09803200000000001, "ship_capex_per_base": 44545.45496793634, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NA", "amount": 2, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4910, "ask": 5890 } ], "recipe": "3xHAL 1xH2O=>2xNA 1xCL", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 4923.94468275862, "bid": 4267.407931034483, "ask": 5005.769655172413 }, "revenue": { "vwap": 11566.271551724136, "bid": 10690.086206896549, "ask": 12802.58620689655 }, "input_costs": [ { "ticker": "HAL", "amount": 3, "vwap_7d": 365.57, "bid": 289, "ask": 375 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 2.155172413793103, "logistics_per_base": 265.83101831350103, "logistics_bottleneck": "t (I)", "output_per_day": 4.310344827586206, "average_traded_7d": 5040.57, "market_capacity_base": 63.616025856, "ship_capex_per_base": 101419.87839060064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "CU", "amount": 3, "vwap_7d": 2331.53, "bid": 1810, "ask": 2360 } ], "recipe": "5xCUO 10xO 1xSIO=>3xCU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 9299.681999999999, "bid": 8025.7, "ask": 9510.25 }, "revenue": { "vwap": 17486.475000000002, "bid": 13575.0, "ask": 17700.0 }, "input_costs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 131.36, "bid": 125, "ask": 158 }, { "ticker": "CUO", "amount": 5, "vwap_7d": 432.19, "bid": 350, "ask": 440 }, { "ticker": "O", "amount": 10, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 } ], "runs_per_day": 2.5, "logistics_per_base": 1889.2046267336066, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 300.14, "market_capacity_base": 1.7608213333333331, "ship_capex_per_base": 727272.7272727273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 379.88, "bid": 329, "ask": 369 } ], "recipe": "4xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1522.8398266666666, "bid": 1473.1581333333334, "ask": 1556.9902666666667 }, "revenue": { "vwap": 5678.952746666666, "bid": 4918.330666666666, "ask": 5516.303999999999 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 3.737333333333333, "logistics_per_base": 213.5619047619047, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.949333333333332, "average_traded_7d": 6474.86, "market_capacity_base": 30.318422226186236, "ship_capex_per_base": 170849.5238095238, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BGC", "amount": 10, "vwap_7d": 923.15, "bid": 652, "ask": 900 } ], "recipe": "1xBGO 300xPE=>10xBGC", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 25254.56033333333, "bid": 22928.11666666667, "ask": 25815.81666666667 }, "revenue": { "vwap": 38464.583333333336, "bid": 27166.66666666667, "ask": 37500.00000000001 }, "input_costs": [ { "ticker": "PE", "amount": 300, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2301.38, "bid": 1900, "ask": 2380 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1499.9999749844753, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 141.71, "market_capacity_base": 0.21086448, "ship_capex_per_base": 399999.9933291934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "VEG", "amount": 4, "vwap_7d": 416.89, "bid": 332, "ask": 435 } ], "recipe": "3xH2O=>4xVEG", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1277.5212666666666, "bid": 1247.2363333333333, "ask": 1306.9626666666666 }, "revenue": { "vwap": 5193.522977777777, "bid": 4135.982222222222, "ask": 5419.133333333333 }, "input_costs": [ { "ticker": "H2O", "amount": 3, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 3.114444444444444, "logistics_per_base": 195.76508360817317, "logistics_bottleneck": "t (O)", "output_per_day": 12.457777777777777, "average_traded_7d": 3364.57, "market_capacity_base": 18.90545041027471, "ship_capex_per_base": 142374.60317460317, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AEF", "amount": 1, "vwap_7d": 7073.87, "bid": 4100, "ask": 6490 } ], "recipe": "50xPG 1xNE=>1xAEF", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 9325.466999999999, "bid": 8458.575, "ask": 9994.7 }, "revenue": { "vwap": 17684.675, "bid": 10250.0, "ask": 16225.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "NE", "amount": 1, "vwap_7d": 338.86, "bid": 222, "ask": 380 } ], "runs_per_day": 2.5, "logistics_per_base": 204.91803278688525, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.5, "average_traded_7d": 51.29, "market_capacity_base": 1.2514759999999998, "ship_capex_per_base": 163934.42622950822, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 403.01, "bid": 379, "ask": 409 } ], "recipe": "4xH2O=>12xMAI", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1043.8845428571428, "bid": 1032.0727142857143, "ask": 1068.8411428571428 }, "revenue": { "vwap": 4841.301557142857, "bid": 4552.872857142857, "ask": 4913.2585714285715 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 1.0010714285714286, "logistics_per_base": 223.0959101842374, "logistics_bottleneck": "t (O)", "output_per_day": 12.012857142857143, "average_traded_7d": 1848.14, "market_capacity_base": 10.769278154358426, "ship_capex_per_base": 137289.79591836734, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PBU", "amount": 1, "vwap_7d": 26000, "bid": 23600, "ask": 26000 } ], "recipe": "40xDW 40xRAT 5xOVE 5xCOF 2xPWO 50xPE=>1xPBU", "expertise": "MANUFACTURING", "building": "PAC", "area": 41.8, "capex": { "vwap": 163183.524, "bid": 155569.68000000002, "ask": 175737.6 }, "opex": { "vwap": 113816.9694, "bid": 113838.69, "ask": 116587.92 }, "revenue": { "vwap": 162500.0, "bid": 147500.0, "ask": 162500.0 }, "input_costs": [ { "ticker": "RAT", "amount": 40, "vwap_7d": 166.79, "bid": 166, "ask": 168 }, { "ticker": "PWO", "amount": 2, "vwap_7d": 343.32, "bid": 297, "ask": 350 }, { "ticker": "DW", "amount": 40, "vwap_7d": 109.68, "bid": 115, "ask": 118 }, { "ticker": "COF", "amount": 5, "vwap_7d": 982.79, "bid": 966, "ask": 982 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "OVE", "amount": 5, "vwap_7d": 142.75, "bid": 150, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 1016.7463959983448, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 2.86, "market_capacity_base": 0.038255359999999995, "ship_capex_per_base": 551734.4568682273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "TI", "amount": 2, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 } ], "recipe": "4xTIO 1xC 1xO=>2xTI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 4551.106999999999, "bid": 4145.2, "ask": 4605.25 }, "revenue": { "vwap": 10254.666666666666, "bid": 7433.333333333333, "ask": 10299.999999999998 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "TIO", "amount": 4, "vwap_7d": 269.28, "bid": 214, "ask": 265 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 367.8409168214509, "logistics_bottleneck": "t (I)", "output_per_day": 3.333333333333333, "average_traded_7d": 75, "market_capacity_base": 0.9900000000000001, "ship_capex_per_base": 181818.18181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PFE", "amount": 10, "vwap_7d": 1354.29, "bid": 450, "ask": 1290 } ], "recipe": "10xAMM 4xREA=>10xPFE", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 13345.691449999998, "bid": 10515.145, "ask": 12672.58 }, "revenue": { "vwap": 21160.78125, "bid": 7031.25, "ask": 20156.25 }, "input_costs": [ { "ticker": "AMM", "amount": 10, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "REA", "amount": 4, "vwap_7d": 1284.02, "bid": 900, "ask": 1160 } ], "runs_per_day": 1.5625, "logistics_per_base": 292.9687500855995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 15.625, "average_traded_7d": 10, "market_capacity_base": 0.034816, "ship_capex_per_base": 234375.00006847957, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1692.32, "bid": 1380, "ask": 1740 } ], "recipe": "2xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 6791.1157, "bid": 6198.5022500000005, "ask": 7089.0845 }, "revenue": { "vwap": 11858.9324, "bid": 9670.35, "ask": 12193.050000000001 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 420 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 3.50375, "logistics_per_base": 140.15000507182307, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 836.14, "market_capacity_base": 8.352450945415626, "ship_capex_per_base": 96102.85738153115, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FC", "amount": 1, "vwap_7d": 6470, "bid": null, "ask": 6000 } ], "recipe": "1xAL 1xBSE 1xHE=>1xFC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 12090.9948, "bid": 11665.855, "ask": 12027.6 }, "revenue": { "vwap": 20218.75, "bid": 20218.75, "ask": 18750.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 }, { "ticker": "BSE", "amount": 1, "vwap_7d": 1892.18, "bid": 1890, "ask": 1900 } ], "runs_per_day": 3.125, "logistics_per_base": 189.00240717742307, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 2.14, "market_capacity_base": 0.035609600000000005, "ship_capex_per_base": 120192.30769230769, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RBH", "amount": 1, "vwap_7d": 26558.31, "bid": 21000, "ask": 21500 } ], "recipe": "1xBBH 1xSTL 50xEPO=>1xRBH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197354.30000000002, "bid": 173247.2, "ask": 195854.40000000002 }, "opex": { "vwap": 51593.8877, "bid": 49640.43, "ask": 50891.86 }, "revenue": { "vwap": 82994.71875, "bid": 65625.0, "ask": 67187.5 }, "input_costs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 209.5, "bid": 201, "ask": 205 }, { "ticker": "BBH", "amount": 1, "vwap_7d": 2889.36, "bid": 2840, "ask": 2900 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "runs_per_day": 3.125, "logistics_per_base": 404.2968695284799, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 64.43, "market_capacity_base": 1.6494080000000002, "ship_capex_per_base": 107812.49854092798, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HMS", "amount": 10, "vwap_7d": 3021.28, "bid": 2710, "ask": 2910 } ], "recipe": "1xNL 1xIND 6xGC=>10xHMS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 94932.38, "bid": 84763.68, "ask": 92581.6 }, "opex": { "vwap": 36308.578028571435, "bid": 26309.16, "ask": 36937.177142857145 }, "revenue": { "vwap": 53951.42857142858, "bid": 48392.857142857145, "ask": 51964.28571428572 }, "input_costs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 }, { "ticker": "GC", "amount": 6, "vwap_7d": 596.77, "bid": 450, "ask": 640 }, { "ticker": "IND", "amount": 1, "vwap_7d": 8940, "bid": 5000, "ask": 8900 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 38.44839396618526, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 405.71, "market_capacity_base": 1.8993719359999999, "ship_capex_per_base": 30758.71517294821, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MFK", "amount": 8, "vwap_7d": 417.95, "bid": 370, "ask": 475 } ], "recipe": "1xSTL=>8xMFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 23743.602000000003, "bid": 22469.783333333336, "ask": 23544.983333333337 }, "revenue": { "vwap": 34829.16666666667, "bid": 30833.333333333336, "ask": 39583.333333333336 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1318.8843925793967, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 996, "market_capacity_base": 0.7410239999999999, "ship_capex_per_base": 351702.50468783913, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 398.36, "bid": 382, "ask": 425 } ], "recipe": "2xH2O=>4xHCP", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1113.97556, "bid": 1096.6218000000001, "ask": 1140.2776 }, "revenue": { "vwap": 4466.41232, "bid": 4282.9839999999995, "ask": 4765.099999999999 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 2338.43, "market_capacity_base": 14.599545130217624, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 379.88, "bid": 329, "ask": 369 } ], "recipe": "1xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 991.31628, "bid": 983.6609000000001, "ask": 1015.2638 }, "revenue": { "vwap": 4259.214559999999, "bid": 3688.748, "ask": 4137.228 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 6474.86, "market_capacity_base": 40.42456296824831, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NUT", "amount": 12, "vwap_7d": 370.36, "bid": 337, "ask": 423 } ], "recipe": "1xH2O=>12xNUT", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 909.5434266666667, "bid": 908.3536333333334, "ask": 931.9212666666666 }, "revenue": { "vwap": 4152.47632, "bid": 3778.444, "ask": 4742.6759999999995 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 0.9343333333333332, "logistics_per_base": 160.17142857142852, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 1018.14, "market_capacity_base": 6.356564395290761, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NST", "amount": 4, "vwap_7d": 4997.78, "bid": 2000, "ask": 4980 } ], "recipe": "1xES 1xALG 1xTHF=>4xNST", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 17057.701, "bid": 12900.13, "ask": 17282.260000000002 }, "revenue": { "vwap": 49977.799999999996, "bid": 20000.0, "ask": 49800.0 }, "input_costs": [ { "ticker": "ES", "amount": 1, "vwap_7d": 3998.72, "bid": 2400, "ask": 4000 }, { "ticker": "THF", "amount": 1, "vwap_7d": 462.85, "bid": 430, "ask": 459 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 } ], "runs_per_day": 2.5, "logistics_per_base": 73.25268841238432, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 5.14, "market_capacity_base": 0.0382416, "ship_capex_per_base": 38978.49450348526, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BHP", "amount": 4, "vwap_7d": 6189.5, "bid": 4600, "ask": 6080 } ], "recipe": "12xAL 1xSTL 1xHE=>4xBHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79366.68000000001, "bid": 75453.92, "ask": 80472.0 }, "opex": { "vwap": 77145.37353333335, "bid": 73143.64333333333, "ask": 76808.62 }, "revenue": { "vwap": 103158.33333333334, "bid": 76666.66666666667, "ask": 101333.33333333334 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2697.315736689693, "logistics_bottleneck": "t (I)", "output_per_day": 16.666666666666668, "average_traded_7d": 25.57, "market_capacity_base": 0.09573407999999999, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FLX", "amount": 10, "vwap_7d": 295.15, "bid": 251, "ask": 321 } ], "recipe": "1xLST=>10xFLX", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 2943.860199999999, "bid": 2737.0200000000004, "ask": 2982.58 }, "revenue": { "vwap": 7378.749999999999, "bid": 6275.0, "ask": 8025.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 191.13, "bid": 170, "ask": 199 } ], "runs_per_day": 2.5, "logistics_per_base": 125.45955970006831, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 1880.71, "market_capacity_base": 4.09242496, "ship_capex_per_base": 36764.706430189755, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ALE", "amount": 6, "vwap_7d": 1552.58, "bid": 1540, "ask": 1570 } ], "recipe": "2xGRN 3xDW 1xHOP 1xAMM=>6xALE", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79759.01, "bid": 72891.72, "ask": 82002.4 }, "opex": { "vwap": 9802.810681250001, "bid": 9147.33375, "ask": 10097.73 }, "revenue": { "vwap": 18194.296875, "bid": 18046.875, "ask": 18398.4375 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "HOP", "amount": 1, "vwap_7d": 2662.84, "bid": 2510, "ask": 2800 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "DW", "amount": 3, "vwap_7d": 109.68, "bid": 115, "ask": 118 } ], "runs_per_day": 1.953125, "logistics_per_base": 130.41052032191226, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 11.71875, "average_traded_7d": 1792.86, "market_capacity_base": 9.852602368, "ship_capex_per_base": 104328.41625752983, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BEA", "amount": 4, "vwap_7d": 351.08, "bid": 321, "ask": 368 } ], "recipe": "6xH2O=>4xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1788.6016, "bid": 1717.90675, "ask": 1827.8535000000002 }, "revenue": { "vwap": 4920.3862, "bid": 4498.8150000000005, "ask": 5157.52 }, "input_costs": [ { "ticker": "H2O", "amount": 6, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 3.50375, "logistics_per_base": 200.2142857142857, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.015, "average_traded_7d": 1118, "market_capacity_base": 5.5840171245094545, "ship_capex_per_base": 160171.42857142855, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "TUB", "amount": 20, "vwap_7d": 317.28, "bid": 150, "ask": 349 } ], "recipe": "10xGL=>20xTUB", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 24676.0132, "bid": 21368.32, "ask": 27526.14 }, "revenue": { "vwap": 39660.0, "bid": 18750.0, "ask": 43625.0 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "runs_per_day": 6.25, "logistics_per_base": 13.661202834664635, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 406.14, "market_capacity_base": 0.237835584, "ship_capex_per_base": 6830.600940220343, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FF", "amount": 100, "vwap_7d": 20.57, "bid": 19.2, "ask": 20.8 } ], "recipe": "2xHE3 4xH=>100xFF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67317.672, "bid": 66383.84, "ask": 67736.8 }, "opex": { "vwap": 9825.745866666668, "bid": 9132.753333333334, "ask": 10261.293333333335 }, "revenue": { "vwap": 17141.666666666668, "bid": 16000.0, "ask": 17333.333333333336 }, "input_costs": [ { "ticker": "H", "amount": 4, "vwap_7d": 124.76, "bid": 118, "ask": 120 }, { "ticker": "HE3", "amount": 2, "vwap_7d": 235.11, "bid": 210, "ask": 269 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 748.5029940119762, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 65086, "market_capacity_base": 5.21729376, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BPT", "amount": 12, "vwap_7d": 5548.12, "bid": null, "ask": 4400 } ], "recipe": "5xTHP 20xTHF=>12xBPT", "expertise": "MANUFACTURING", "building": "SPP", "area": 71.8, "capex": { "vwap": 1070798.458, "bid": 842185.2799999999, "ask": 968828.8 }, "opex": { "vwap": 129063.85235714287, "bid": 126042.46428571429, "ask": 168221.75714285715 }, "revenue": { "vwap": 237776.57142857145, "bid": 237776.57142857145, "ask": 188571.42857142858 }, "input_costs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 462.85, "bid": 430, "ask": 459 }, { "ticker": "THP", "amount": 5, "vwap_7d": 4750, "bid": 4750, "ask": 6950 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 572.0254853575342, "logistics_bottleneck": "t (I)", "output_per_day": 42.85714285714286, "average_traded_7d": 34.14, "market_capacity_base": 0.11439176, "ship_capex_per_base": 238758.45365679887, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1692.32, "bid": 1380, "ask": 1740 } ], "recipe": "2xH2O=>1xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1073.0891333333334, "bid": 1058.9681666666668, "ask": 1098.6063333333334 }, "revenue": { "vwap": 3952.9774666666667, "bid": 3223.4500000000003, "ask": 4064.3500000000004 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 2.3358333333333334, "logistics_per_base": 33.36904761904762, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.3358333333333334, "average_traded_7d": 836.14, "market_capacity_base": 25.057352836246878, "ship_capex_per_base": 26695.2380952381, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MHL", "amount": 1, "vwap_7d": 5964.52, "bid": 5600, "ask": 6000 } ], "recipe": "1xI 1xFE 1xHE=>1xMHL", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 5531.6019428571435, "bid": 4295.765714285714, "ask": 5671.35 }, "revenue": { "vwap": 10650.928571428572, "bid": 10000.0, "ask": 10714.285714285716 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1212.01, "bid": 750, "ask": 1230 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 }, { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 444.67719425293774, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 53.14, "market_capacity_base": 1.5474367999999998, "ship_capex_per_base": 118580.58513411671, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BEA", "amount": 2, "vwap_7d": 351.08, "bid": 321, "ask": 368 } ], "recipe": "1xH2O=>2xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35697.57000000001, "bid": 35201.0, "ask": 35960.0 }, "opex": { "vwap": 1113.97556, "bid": 1096.6218000000001, "ask": 1140.2776 }, "revenue": { "vwap": 3936.30896, "bid": 3599.052, "ask": 4126.016 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 5.606, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 1118, "market_capacity_base": 6.980021405636819, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RSE", "amount": 2, "vwap_7d": 37309.41, "bid": 31700, "ask": 32000 } ], "recipe": "2xBSE 1xSTL 225xEPO=>2xRSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197354.30000000002, "bid": 173247.2, "ask": 195854.40000000002 }, "opex": { "vwap": 97936.39662857146, "bid": 94189.53714285715, "ask": 96150.78857142858 }, "revenue": { "vwap": 133247.89285714287, "bid": 113214.28571428572, "ask": 114285.71428571429 }, "input_costs": [ { "ticker": "BSE", "amount": 2, "vwap_7d": 1892.18, "bid": 1890, "ask": 1900 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "EPO", "amount": 225, "vwap_7d": 209.5, "bid": 201, "ask": 205 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 389.50892248457035, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 69.86, "market_capacity_base": 1.5648639999999998, "ship_capex_per_base": 116071.42677530646, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MG", "amount": 6, "vwap_7d": 138.74, "bid": 99, "ask": 130 } ], "recipe": "1xMGS=>6xMG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 3990.9598333333333, "bid": 3720.566666666667, "ask": 6468.000000000001 }, "revenue": { "vwap": 8671.250000000002, "bid": 6187.500000000001, "ask": 8125.000000000001 }, "input_costs": [ { "ticker": "MGS", "amount": 1, "vwap_7d": 216.35, "bid": 190, "ask": 450 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 409.5643984548974, "logistics_bottleneck": "t (I)", "output_per_day": 62.50000000000001, "average_traded_7d": 3140.43, "market_capacity_base": 2.2108627199999993, "ship_capex_per_base": 189393.93939393942, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "OFF", "amount": 50, "vwap_7d": 148.25, "bid": 120, "ask": 145 } ], "recipe": "20xPG 20xEPO=>50xOFF", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 35086.064, "bid": 33516.4, "ask": 35118.0 }, "revenue": { "vwap": 46328.125, "bid": 37500.0, "ask": 45312.5 }, "input_costs": [ { "ticker": "EPO", "amount": 20, "vwap_7d": 209.5, "bid": 201, "ask": 205 }, { "ticker": "PG", "amount": 20, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 6.25, "logistics_per_base": 1420.4545666209679, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 312.5, "average_traded_7d": 1261.43, "market_capacity_base": 0.177609344, "ship_capex_per_base": 1136363.6532967743, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BGO", "amount": 5, "vwap_7d": 2301.38, "bid": 1900, "ask": 2380 } ], "recipe": "4xAU 1xFE=>5xBGO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 26338.352, "bid": 25261.45, "ask": 29142.9 }, "revenue": { "vwap": 35959.0625, "bid": 29687.5, "ask": 37187.5 }, "input_costs": [ { "ticker": "AU", "amount": 4, "vwap_7d": 1736.01, "bid": 1700, "ask": 1940 }, { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "runs_per_day": 3.125, "logistics_per_base": 4868.951535994007, "logistics_bottleneck": "t (O)", "output_per_day": 15.625, "average_traded_7d": 89.29, "market_capacity_base": 0.35430272, "ship_capex_per_base": 1298387.0762650685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GV", "amount": 1, "vwap_7d": 2980, "bid": 2100, "ask": 2670 } ], "recipe": "1xAL 1xHE=>1xGV", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 9155.0198, "bid": 8483.98, "ask": 8996.35 }, "revenue": { "vwap": 14900.0, "bid": 10500.0, "ask": 13350.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 } ], "runs_per_day": 5.0, "logistics_per_base": 273.5576964914799, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 2.14, "market_capacity_base": 0.022256, "ship_capex_per_base": 153846.15384615384, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BCO", "amount": 10, "vwap_7d": 834.79, "bid": 526, "ask": 800 } ], "recipe": "1xCU 300xPE=>10xBCO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 25380.185333333335, "bid": 22553.11666666667, "ask": 25732.483333333337 }, "revenue": { "vwap": 34782.91666666667, "bid": 21916.666666666668, "ask": 33333.333333333336 }, "input_costs": [ { "ticker": "CU", "amount": 1, "vwap_7d": 2331.53, "bid": 1810, "ask": 2360 }, { "ticker": "PE", "amount": 300, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 801.075269438086, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 570.43, "market_capacity_base": 0.8487998399999999, "ship_capex_per_base": 215053.75983574058, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "recipe": "2xH2O 2xN 1xLST=>4xNS", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 5677.472699999999, "bid": 5015.77, "ask": 5536.33 }, "revenue": { "vwap": 10017.5, "bid": 9000.0, "ask": 10500.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 191.13, "bid": 170, "ask": 199 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "N", "amount": 2, "vwap_7d": 117.59, "bid": 91, "ask": 100 } ], "runs_per_day": 6.25, "logistics_per_base": 545.0367633088985, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 7424.43, "market_capacity_base": 16.15555968, "ship_capex_per_base": 312500.0005478368, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "KOM", "amount": 6, "vwap_7d": 1293.37, "bid": 1120, "ask": 1300 } ], "recipe": "4xDW 1xHER 1xAMM=>6xKOM", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79759.01, "bid": 72891.72, "ask": 82002.4 }, "opex": { "vwap": 18458.036685714287, "bid": 17945.882857142857, "ask": 20164.694285714286 }, "revenue": { "vwap": 27715.071428571428, "bid": 24000.000000000004, "ask": 27857.14285714286 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3953.64, "bid": 3850, "ask": 4390 }, { "ticker": "DW", "amount": 4, "vwap_7d": 109.68, "bid": 115, "ask": 118 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 133.0967172781979, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 4463.29, "market_capacity_base": 13.413674213333332, "ship_capex_per_base": 106477.37382255834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DW", "amount": 10, "vwap_7d": 109.68, "bid": 115, "ask": 118 } ], "recipe": "10xH2O 1xPG=>10xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 3787.9881, "bid": 3547.81, "ask": 3885.325 }, "revenue": { "vwap": 6855.0, "bid": 7187.5, "ask": 7375.0 }, "input_costs": [ { "ticker": "PG", "amount": 1, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 6.25, "logistics_per_base": 391.0156308393198, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 62792.57, "market_capacity_base": 32.14979584, "ship_capex_per_base": 312656.25466403435, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4731.04, "bid": 4060, "ask": 4860 } ], "recipe": "1xAL 5xGL=>1xLTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 16569.567, "bid": 14953.575, "ask": 17707.2 }, "revenue": { "vwap": 23655.2, "bid": 20300.0, "ask": 24300.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "GL", "amount": 5, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "runs_per_day": 5.0, "logistics_per_base": 227.86885667897639, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 175.29, "market_capacity_base": 2.1385379999999996, "ship_capex_per_base": 68852.45894310906, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DW", "amount": 7, "vwap_7d": 109.68, "bid": 115, "ask": 118 } ], "recipe": "10xH2O=>7xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6164.9256000000005, "bid": 5734.06, "ask": 6287.2 }, "revenue": { "vwap": 9597.0, "bid": 10062.5, "ask": 10325.0 }, "input_costs": [ { "ticker": "H2O", "amount": 10, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 12.5, "logistics_per_base": 781.2500116415322, "logistics_bottleneck": "t (I)", "output_per_day": 87.5, "average_traded_7d": 62792.57, "market_capacity_base": 22.964139885714285, "ship_capex_per_base": 625000.0093132259, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LI", "amount": 4, "vwap_7d": 1988.86, "bid": 1800, "ask": 2000 } ], "recipe": "10xLIO 4xHAL=>4xLI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 10153.278212121211, "bid": 7245.7, "ask": 10246.310606060608 }, "revenue": { "vwap": 15067.121212121212, "bid": 13636.363636363638, "ask": 15151.515151515152 }, "input_costs": [ { "ticker": "LIO", "amount": 10, "vwap_7d": 344, "bid": 221, "ask": 344 }, { "ticker": "HAL", "amount": 4, "vwap_7d": 365.57, "bid": 289, "ask": 375 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 1557.3347238798117, "logistics_bottleneck": "t (I)", "output_per_day": 7.575757575757576, "average_traded_7d": 248.29, "market_capacity_base": 1.4420683199999997, "ship_capex_per_base": 482093.6639118458, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PSM", "amount": 1, "vwap_7d": 3289.36, "bid": 2600, "ask": 3290 } ], "recipe": "20xPG=>1xPSM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64280.42, "bid": 61710.2, "ask": 69580.0 }, "opex": { "vwap": 5346.102000000001, "bid": 4961.45, "ask": 5630.4 }, "revenue": { "vwap": 10279.25, "bid": 8125.0, "ask": 10281.25 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 3.125, "logistics_per_base": 28.409091332419354, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 3.125, "average_traded_7d": 20, "market_capacity_base": 0.28159999999999996, "ship_capex_per_base": 22727.273065935482, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "S", "amount": 6, "vwap_7d": 262.56, "bid": 200, "ask": 300 } ], "recipe": "1xSCR 1xO=>6xS", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 3044.282, "bid": 1698.6166666666668, "ask": 3323.5833333333335 }, "revenue": { "vwap": 6564.0, "bid": 5000.0, "ask": 7500.0 }, "input_costs": [ { "ticker": "SCR", "amount": 1, "vwap_7d": 414.14, "bid": 100, "ask": 475 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 302.17802885806924, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 68, "market_capacity_base": 0.11967999999999998, "ship_capex_per_base": 151515.15151515155, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 7, "vwap_7d": 673.23, "bid": 571, "ask": 647 } ], "recipe": "1xSTL 1xTRN=>7xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 11429.13542857143, "bid": 10641.4, "ask": 11387.642857142859 }, "revenue": { "vwap": 16830.75, "bid": 14275.0, "ask": 16175.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "TRN", "amount": 1, "vwap_7d": 603.81, "bid": 492, "ask": 600 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.256485769486, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 856.43, "market_capacity_base": 1.5073167999999997, "ship_capex_per_base": 169935.0628718629, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 } ], "recipe": "50xPG=>1xNL", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 102129.47000000002, "bid": 96844.84, "ask": 112428.8 }, "opex": { "vwap": 9632.9178, "bid": 8941.029999999999, "ask": 10196.31 }, "revenue": { "vwap": 17553.125, "bid": 15750.0, "ask": 17875.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 2.5, "logistics_per_base": 29.18388417437057, "logistics_bottleneck": "t (O)", "output_per_day": 2.5, "average_traded_7d": 88.14, "market_capacity_base": 3.4127808, "ship_capex_per_base": 20661.15702479339, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "recipe": "4xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34506.788, "bid": 33960.4, "ask": 34724.0 }, "opex": { "vwap": 2594.3256, "bid": 2341.56, "ask": 2557.2 }, "revenue": { "vwap": 5121.7, "bid": 5050.0, "ask": 5300.0 }, "input_costs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 379.88, "bid": 329, "ask": 369 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 7202, "market_capacity_base": 40.3312, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FLP", "amount": 6, "vwap_7d": 799.22, "bid": 735, "ask": 777 } ], "recipe": "1xFE 1xAL 1xHE=>6xFLP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 7483.7698, "bid": 6751.48, "ask": 7616.35 }, "revenue": { "vwap": 11988.300000000001, "bid": 11025.0, "ask": 11655.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "runs_per_day": 2.5, "logistics_per_base": 576.9230769230769, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 15.0, "average_traded_7d": 102.71, "market_capacity_base": 0.35606133333333334, "ship_capex_per_base": 461538.46153846156, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DCS", "amount": 2, "vwap_7d": 2000, "bid": 1660, "ask": 2000 } ], "recipe": "4xSFK 10xPG 1xPSS=>2xDCS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64280.42, "bid": 61710.2, "ask": 69580.0 }, "opex": { "vwap": 10959.393666666669, "bid": 11299.783333333335, "ask": 18089.983333333337 }, "revenue": { "vwap": 16666.666666666668, "bid": 13833.333333333334, "ask": 16666.666666666668 }, "input_costs": [ { "ticker": "SFK", "amount": 4, "vwap_7d": 80.91, "bid": 71.8, "ask": 79.7 }, { "ticker": "PG", "amount": 10, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "PSS", "amount": 1, "vwap_7d": 1310, "bid": 1500, "ask": 2980 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 18.939394221612904, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 8.333333333333334, "average_traded_7d": 76.43, "market_capacity_base": 0.40355040000000003, "ship_capex_per_base": 15151.51537729032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34506.788, "bid": 33960.4, "ask": 34724.0 }, "opex": { "vwap": 2686.7256, "bid": 2606.56, "ask": 2837.2 }, "revenue": { "vwap": 5121.7, "bid": 5050.0, "ask": 5300.0 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 398.36, "bid": 382, "ask": 425 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 7202, "market_capacity_base": 40.3312, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "STL", "amount": 2, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "recipe": "2xFE 8xO=>2xSTL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 10520.942714285715, "bid": 9119.27142857143, "ask": 11133.107142857145 }, "revenue": { "vwap": 15070.714285714288, "bid": 14285.714285714286, "ask": 14928.57142857143 }, "input_costs": [ { "ticker": "O", "amount": 8, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "FE", "amount": 2, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 2019.1558769771032, "logistics_bottleneck": "t (I)", "output_per_day": 7.142857142857143, "average_traded_7d": 435.86, "market_capacity_base": 2.6848975999999998, "ship_capex_per_base": 649350.6493506494, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "recipe": "4xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34506.788, "bid": 33960.4, "ask": 34724.0 }, "opex": { "vwap": 2709.9755999999998, "bid": 2591.56, "ask": 2757.2 }, "revenue": { "vwap": 5121.7, "bid": 5050.0, "ask": 5300.0 }, "input_costs": [ { "ticker": "MAI", "amount": 4, "vwap_7d": 403.01, "bid": 379, "ask": 409 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 7202, "market_capacity_base": 40.3312, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "recipe": "6xALO 1xO 1xC 1xFLX=>4xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 7012.115333333333, "bid": 6215.908333333334, "ask": 7319.416666666667 }, "revenue": { "vwap": 10853.333333333336, "bid": 10333.333333333334, "ask": 10833.333333333334 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 295.15, "bid": 251, "ask": 321 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 253.56, "bid": 201, "ask": 266 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 555.9185689145869, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 2654.57, "market_capacity_base": 14.0161296, "ship_capex_per_base": 306818.1818746257, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "COF", "amount": 3, "vwap_7d": 982.79, "bid": 966, "ask": 982 } ], "recipe": "1xCAF 3xDW=>3xCOF", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 8926.717266666668, "bid": 9259.06, "ask": 9478.866666666669 }, "revenue": { "vwap": 12284.875, "bid": 12075.0, "ask": 12275.0 }, "input_costs": [ { "ticker": "DW", "amount": 3, "vwap_7d": 109.68, "bid": 115, "ask": 118 }, { "ticker": "CAF", "amount": 1, "vwap_7d": 1646.59, "bid": 1710, "ask": 1750 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 169.27083391540995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 12.5, "average_traded_7d": 6973, "market_capacity_base": 17.85088, "ship_capex_per_base": 135416.66713232797, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 6, "vwap_7d": 673.23, "bid": 571, "ask": 647 } ], "recipe": "1xSTL 2xSFK=>6xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 9850.599714285716, "bid": 9397.114285714286, "ask": 9814.07142857143 }, "revenue": { "vwap": 14426.357142857145, "bid": 12235.714285714286, "ask": 13864.285714285716 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 80.91, "bid": 71.8, "ask": 79.7 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 643.6688232828271, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 856.43, "market_capacity_base": 1.7585362666666664, "ship_capex_per_base": 171645.01954208722, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SCN", "amount": 8, "vwap_7d": 2795.17, "bid": 2810, "ask": 2850 } ], "recipe": "100xPE 4xCU=>8xSCN", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 162897.38, "bid": 145830.6, "ask": 167396.0 }, "opex": { "vwap": 12638.51866666667, "bid": 10292.7, "ask": 12784.566666666668 }, "revenue": { "vwap": 23293.083333333336, "bid": 23416.666666666668, "ask": 23750.0 }, "input_costs": [ { "ticker": "CU", "amount": 4, "vwap_7d": 2331.53, "bid": 1810, "ask": 2360 }, { "ticker": "PE", "amount": 100, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 530.6713003880793, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 129.86, "market_capacity_base": 1.1219903999999998, "ship_capex_per_base": 141512.3467701545, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RTA", "amount": 1, "vwap_7d": 18396.95, "bid": 13700, "ask": 15900 } ], "recipe": "1xLTA 6xRG=>1xRTA", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197354.30000000002, "bid": 173247.2, "ask": 195854.40000000002 }, "opex": { "vwap": 40701.5127, "bid": 35859.18, "ask": 41704.36 }, "revenue": { "vwap": 57490.46875, "bid": 42812.5, "ask": 49687.5 }, "input_costs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4731.04, "bid": 4060, "ask": 4860 }, { "ticker": "RG", "amount": 6, "vwap_7d": 1209.61, "bid": 1070, "ask": 1240 } ], "runs_per_day": 3.125, "logistics_per_base": 58.59375, "logistics_bottleneck": "t (O)", "output_per_day": 3.125, "average_traded_7d": 18.71, "market_capacity_base": 0.478976, "ship_capex_per_base": 17499.999958090484, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP 2xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34506.788, "bid": 33960.4, "ask": 34724.0 }, "opex": { "vwap": 5151.7437818181825, "bid": 4836.711515151515, "ask": 5329.624242424243 }, "revenue": { "vwap": 7760.151515151515, "bid": 7651.515151515152, "ask": 8030.303030303031 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 398.36, "bid": 382, "ask": 425 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 329, "ask": 369 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 7202, "market_capacity_base": 26.618591999999996, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "REP", "amount": 4, "vwap_7d": 957.87, "bid": 732, "ask": 849 } ], "recipe": "1xMFK 1xSFK 10xINS=>4xREP", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 14200.614, "bid": 13900.4, "ask": 14554.0 }, "revenue": { "vwap": 19157.4, "bid": 14640.0, "ask": 16980.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 417.95, "bid": 370, "ask": 475 }, { "ticker": "SFK", "amount": 1, "vwap_7d": 80.91, "bid": 71.8, "ask": 79.7 }, { "ticker": "INS", "amount": 10, "vwap_7d": 199.38, "bid": 199, "ask": 200 } ], "runs_per_day": 5.0, "logistics_per_base": 121.59091081808914, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 20.0, "average_traded_7d": 476.14, "market_capacity_base": 1.0475079999999999, "ship_capex_per_base": 97272.72865447131, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34506.788, "bid": 33960.4, "ask": 34724.0 }, "opex": { "vwap": 5239.3574181818185, "bid": 5026.105454545455, "ask": 5481.139393939394 }, "revenue": { "vwap": 7760.151515151515, "bid": 7651.515151515152, "ask": 8030.303030303031 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 403.01, "bid": 379, "ask": 409 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 398.36, "bid": 382, "ask": 425 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 7202, "market_capacity_base": 26.618591999999996, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "recipe": "1xH 1xC 1xMG=>50xPG", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 74996.10200000001, "bid": 76033.90000000001, "ask": 88214.0 }, "opex": { "vwap": 5655.898471428572, "bid": 5374.507857142857, "ask": 5743.696428571428 }, "revenue": { "vwap": 10230.357142857143, "bid": 9500.000000000002, "ask": 11017.857142857145 }, "input_costs": [ { "ticker": "H", "amount": 1, "vwap_7d": 124.76, "bid": 118, "ask": 120 }, { "ticker": "MG", "amount": 1, "vwap_7d": 138.74, "bid": 99, "ask": 130 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 243.4210536679379, "logistics_bottleneck": "t (I)", "output_per_day": 178.57142857142858, "average_traded_7d": 103389, "market_capacity_base": 22.0011792, "ship_capex_per_base": 162406.01476870087, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "3xSIO 1xC 1xO=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 10408.8445, "bid": 10143.825, "ask": 11159.0 }, "revenue": { "vwap": 14103.125, "bid": 13125.0, "ask": 14000.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 131.36, "bid": 125, "ask": 158 } ], "runs_per_day": 6.25, "logistics_per_base": 1244.4602156227286, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 1187.43, "market_capacity_base": 8.3595072, "ship_capex_per_base": 568181.8181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xGRN 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 5984.0756, "bid": 5776.56, "ask": 6572.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 423 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "VEG", "amount": 6, "vwap_7d": 416.89, "bid": 332, "ask": 435 } ], "recipe": "16xH2O 1xNS=>6xVEG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 8281.4914, "bid": 7631.139999999999, "ask": 8506.86 }, "revenue": { "vwap": 15633.375, "bid": 12450.0, "ask": 16312.5 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 420 }, { "ticker": "H2O", "amount": 16, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 6.25, "logistics_per_base": 963.7850676184503, "logistics_bottleneck": "t (O)", "output_per_day": 37.5, "average_traded_7d": 3364.57, "market_capacity_base": 3.840095893333333, "ship_capex_per_base": 700934.5794392524, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LBH", "amount": 1, "vwap_7d": 5672.32, "bid": 5850, "ask": 7300 } ], "recipe": "35xPE 3xAL=>1xLBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 22799.067, "bid": 21726.075, "ask": 22809.7 }, "revenue": { "vwap": 28361.6, "bid": 29250.0, "ask": 36500.0 }, "input_costs": [ { "ticker": "PE", "amount": 35, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "AL", "amount": 3, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 5.0, "logistics_per_base": 692.6229619039376, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 378, "market_capacity_base": 4.6116, "ship_capex_per_base": 219672.1306345502, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1736.01, "bid": 1700, "ask": 1940 } ], "recipe": "1xC 3xAUO=>2xAU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 6630.712555555555, "bid": 5884.5888888888885, "ask": 6751.36111111111 }, "revenue": { "vwap": 9644.5, "bid": 9444.444444444443, "ask": 10777.777777777777 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "AUO", "amount": 3, "vwap_7d": 350, "bid": 265, "ask": 350 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 2439.393900861644, "logistics_bottleneck": "t (O)", "output_per_day": 5.555555555555555, "average_traded_7d": 20.43, "market_capacity_base": 0.1618056, "ship_capex_per_base": 650505.0402297716, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 5162.07, "bid": 1800, "ask": 5500 } ], "recipe": "1xSI 1xO=>1xLCR", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 7013.169815384615, "bid": 6540.289230769231, "ask": 7002.387692307692 }, "revenue": { "vwap": 9927.057692307691, "bid": 3461.5384615384614, "ask": 10576.923076923078 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 122.66685621501095, "logistics_bottleneck": "t (I)", "output_per_day": 1.9230769230769231, "average_traded_7d": 4.14, "market_capacity_base": 0.11711231999999998, "ship_capex_per_base": 56561.08597285069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "INS", "amount": 24, "vwap_7d": 199.38, "bid": 199, "ask": 200 } ], "recipe": "100xPE 1xAR 1xTHF=>24xINS", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197354.30000000002, "bid": 173247.2, "ask": 195854.40000000002 }, "opex": { "vwap": 13547.475199999999, "bid": 12619.18, "ask": 13711.86 }, "revenue": { "vwap": 23925.6, "bid": 23880.0, "ask": 24000.0 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "THF", "amount": 1, "vwap_7d": 462.85, "bid": 430, "ask": 459 }, { "ticker": "AR", "amount": 1, "vwap_7d": 487.28, "bid": 402, "ask": 500 } ], "runs_per_day": 5.0, "logistics_per_base": 211.5000025369227, "logistics_bottleneck": "t (I)", "output_per_day": 120.0, "average_traded_7d": 43356.14, "market_capacity_base": 28.904093333333332, "ship_capex_per_base": 120000.00178813934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RDE", "amount": 2, "vwap_7d": 36161.32, "bid": 25000, "ask": 37600 } ], "recipe": "1xLDE 100xEPO 1xKV=>2xRDE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197354.30000000002, "bid": 173247.2, "ask": 195854.40000000002 }, "opex": { "vwap": 106615.39662857144, "bid": 100252.03714285715, "ask": 113445.43142857145 }, "revenue": { "vwap": 129147.57142857143, "bid": 89285.71428571429, "ask": 134285.7142857143 }, "input_costs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 11679.04, "bid": 10200, "ask": 11000 }, { "ticker": "KV", "amount": 1, "vwap_7d": 25262.96, "bid": 24100, "ask": 30200 }, { "ticker": "EPO", "amount": 100, "vwap_7d": 209.5, "bid": 201, "ask": 205 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 128.34821179110025, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 30.29, "market_capacity_base": 0.678496, "ship_capex_per_base": 75000.00005321843, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMUS 1xNUT 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6078.525600000001, "bid": 5376.56, "ask": 6542.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 423 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 603.81, "bid": 492, "ask": 600 } ], "recipe": "1xAL 1xSI=>10xTRN", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186073.19000000003, "bid": 167892.66, "ask": 194901.6 }, "opex": { "vwap": 19626.2264, "bid": 18438.7, "ask": 19546.025 }, "revenue": { "vwap": 30190.499999999996, "bid": 24600.0, "ask": 30000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 5.0, "logistics_per_base": 391.66667008325686, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 1038.29, "market_capacity_base": 1.33316436, "ship_capex_per_base": 124610.59190031151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMAI 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6099.7256, "bid": 6026.56, "ask": 6772.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 403.01, "bid": 379, "ask": 409 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 423 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DIS", "amount": 1, "vwap_7d": 20000, "bid": null, "ask": 20000 } ], "recipe": "1xLCR 3xGL=>1xDIS", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 517760.14, "bid": 402181.12, "ask": 486109.6 }, "opex": { "vwap": 13559.063970149253, "bid": 6919.193432835821, "ask": 14460.274925373136 }, "revenue": { "vwap": 37313.432835820895, "bid": 37313.432835820895, "ask": 37313.432835820895 }, "input_costs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 5162.07, "bid": 1800, "ask": 5500 }, { "ticker": "GL", "amount": 3, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 4.594564682194024, "logistics_bottleneck": "t (I)", "output_per_day": 1.8656716417910448, "average_traded_7d": 1.14, "market_capacity_base": 0.04912761599999999, "ship_capex_per_base": 2413.3066165360488, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PSL", "amount": 1, "vwap_7d": 4848.62, "bid": 4000, "ask": 5190 } ], "recipe": "40xPG=>1xPSL", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64280.42, "bid": 61710.2, "ask": 69580.0 }, "opex": { "vwap": 6539.643666666667, "bid": 6069.783333333334, "ask": 6915.8166666666675 }, "revenue": { "vwap": 10101.291666666668, "bid": 8333.333333333334, "ask": 10812.5 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 37.87878844322581, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.0833333333333335, "average_traded_7d": 30, "market_capacity_base": 0.6335999999999999, "ship_capex_per_base": 30303.03075458064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMUS 1xNUT 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6194.1756000000005, "bid": 5626.56, "ask": 6742.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 403.01, "bid": 379, "ask": 409 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 423 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xGRN 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6201.525600000001, "bid": 5631.56, "ask": 6512.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 423 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 321, "ask": 368 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "3xSIO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 15005.990333333335, "bid": 14329.033333333335, "ask": 15673.583333333334 }, "revenue": { "vwap": 18804.166666666668, "bid": 17500.0, "ask": 18666.666666666668 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 131.36, "bid": 125, "ask": 158 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1528.4090782656815, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 1187.43, "market_capacity_base": 6.2696304, "ship_capex_per_base": 606060.6060606062, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xGRN 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6216.7256, "bid": 5751.56, "ask": 6632.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 332, "ask": 435 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 329, "ask": 369 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2684.63, "bid": 2650, "ask": 2700 } ], "recipe": "150xPE=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46389.986000000004, "bid": 45741.200000000004, "ask": 46692.0 }, "opex": { "vwap": 8339.8512, "bid": 8080.62, "ask": 8486.9 }, "revenue": { "vwap": 11185.958333333334, "bid": 11041.666666666668, "ask": 11250.0 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 115.74074074074073, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 691.86, "market_capacity_base": 8.9665056, "ship_capex_per_base": 92592.5925925926, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP 2xGRN 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34506.788, "bid": 33960.4, "ask": 34724.0 }, "opex": { "vwap": 12661.668024242425, "bid": 11848.075151515151, "ask": 13045.533333333335 }, "revenue": { "vwap": 15520.30303030303, "bid": 15303.030303030304, "ask": 16060.606060606062 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 403.01, "bid": 379, "ask": 409 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 398.36, "bid": 382, "ask": 425 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1217.5324675324678, "logistics_bottleneck": "t (O)", "output_per_day": 15.151515151515152, "average_traded_7d": 7202, "market_capacity_base": 13.309295999999998, "ship_capex_per_base": 865800.8658008659, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMUS 1xVEG 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6311.1756000000005, "bid": 5351.56, "ask": 6602.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 332, "ask": 435 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 329, "ask": 369 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMAI 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6317.1756000000005, "bid": 5881.56, "ask": 6712.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 403.01, "bid": 379, "ask": 409 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 321, "ask": 368 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 423 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMAI 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6332.375599999999, "bid": 6001.56, "ask": 6832.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 332, "ask": 435 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 403.01, "bid": 379, "ask": 409 } ], "runs_per_day": 5.0, "logistics_per_base": 484.37499441206455, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "WIN", "amount": 10, "vwap_7d": 8310, "bid": 7500, "ask": 8310 } ], "recipe": "20xDW 15xGRA 15xREA 1xAMM=>10xWIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79759.01, "bid": 72891.72, "ask": 82002.4 }, "opex": { "vwap": 113985.744275, "bid": 97221.5525, "ask": 135953.98 }, "revenue": { "vwap": 129843.75, "bid": 117187.5, "ask": 129843.75 }, "input_costs": [ { "ticker": "REA", "amount": 15, "vwap_7d": 1284.02, "bid": 900, "ask": 1160 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "DW", "amount": 20, "vwap_7d": 109.68, "bid": 115, "ask": 118 }, { "ticker": "GRA", "amount": 15, "vwap_7d": 3330.56, "bid": 3000, "ask": 4380 } ], "runs_per_day": 1.5625, "logistics_per_base": 487.91732368282163, "logistics_bottleneck": "t (I)", "output_per_day": 15.625, "average_traded_7d": 71.29, "market_capacity_base": 0.293828864, "ship_capex_per_base": 363936.33619911084, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FE", "amount": 4, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "recipe": "6xFEO 1xC 1xO 1xFLX=>4xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 5266.365333333334, "bid": 5040.908333333334, "ask": 5619.416666666667 }, "revenue": { "vwap": 7660.666666666667, "bid": 6333.333333333334, "ask": 8316.666666666668 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 295.15, "bid": 251, "ask": 321 }, { "ticker": "FEO", "amount": 6, "vwap_7d": 113.9, "bid": 107, "ask": 130 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1848.5322255979886, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 681.86, "market_capacity_base": 3.6002207999999998, "ship_capex_per_base": 492941.9268261303, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FIM", "amount": 2, "vwap_7d": 2791.28, "bid": 2770, "ask": 2830 } ], "recipe": "2xRAT 1xHER=>2xFIM", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 11412.975600000002, "bid": 11151.56, "ask": 12527.2 }, "revenue": { "vwap": 13956.400000000001, "bid": 13850.0, "ask": 14150.0 }, "input_costs": [ { "ticker": "RAT", "amount": 2, "vwap_7d": 166.79, "bid": 166, "ask": 168 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3953.64, "bid": 3850, "ask": 4390 } ], "runs_per_day": 2.5, "logistics_per_base": 93.75000023283064, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 3664.29, "market_capacity_base": 23.451456, "ship_capex_per_base": 75000.00018626451, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 209.5, "bid": 201, "ask": 205 } ], "recipe": "1xC 1xH 1xCL 1xO=>50xEPO", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 74996.10200000001, "bid": 76033.90000000001, "ask": 88214.0 }, "opex": { "vwap": 9273.5199, "bid": 8663.24, "ask": 10038.875 }, "revenue": { "vwap": 13093.75, "bid": 12562.5, "ask": 12812.5 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4910, "ask": 5890 }, { "ticker": "H", "amount": 1, "vwap_7d": 124.76, "bid": 118, "ask": 120 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "runs_per_day": 1.25, "logistics_per_base": 219.1118447502193, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 19431.86, "market_capacity_base": 11.81457088, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SF", "amount": 100, "vwap_7d": 17.64, "bid": 17.1, "ask": 17.8 } ], "recipe": "1xAMM 2xGAL 3xH=>100xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67317.672, "bid": 66383.84, "ask": 67736.8 }, "opex": { "vwap": 11019.662533333334, "bid": 9357.753333333334, "ask": 11677.96 }, "revenue": { "vwap": 14700.000000000002, "bid": 14250.000000000002, "ask": 14833.333333333334 }, "input_costs": [ { "ticker": "GAL", "amount": 2, "vwap_7d": 277.78, "bid": 200, "ask": 320 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "H", "amount": 3, "vwap_7d": 124.76, "bid": 118, "ask": 120 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 759.7305384388346, "logistics_bottleneck": "t (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 152615.86, "market_capacity_base": 12.233687337599997, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1212.01, "bid": 750, "ask": 1230 } ], "recipe": "3xCLI=>1xI", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 5044.064, "bid": 3616.4, "ask": 4593.0 }, "revenue": { "vwap": 7575.0625, "bid": 4687.5, "ask": 7687.5 }, "input_costs": [ { "ticker": "CLI", "amount": 3, "vwap_7d": 176.36, "bid": 100, "ask": 150 } ], "runs_per_day": 6.25, "logistics_per_base": 1031.2500325116246, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 525.43, "market_capacity_base": 3.6990271999999993, "ship_capex_per_base": 340909.09090909094, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMUS 1xVEG 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6426.8256, "bid": 5601.56, "ask": 6802.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 332, "ask": 435 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 403.01, "bid": 379, "ask": 409 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xGRN 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6434.1756000000005, "bid": 5606.56, "ask": 6572.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 329, "ask": 369 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 321, "ask": 368 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 332, "ask": 435 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PSS", "amount": 1, "vwap_7d": 1310, "bid": 1500, "ask": 2980 } ], "recipe": "10xPG=>1xPSS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64280.42, "bid": 61710.2, "ask": 69580.0 }, "opex": { "vwap": 5346.102000000001, "bid": 4961.45, "ask": 5630.4 }, "revenue": { "vwap": 8187.5, "bid": 9375.0, "ask": 18625.0 }, "input_costs": [ { "ticker": "PG", "amount": 10, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 6.25, "logistics_per_base": 14.204545666209677, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.25, "average_traded_7d": 3.57, "market_capacity_base": 0.025132799999999997, "ship_capex_per_base": 11363.636532967741, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MCG", "amount": 50, "vwap_7d": 38.06, "bid": 37.4, "ask": 39 } ], "recipe": "4xLST 2xSIO=>50xMCG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 6873.514, "bid": 6391.4, "ask": 7340.5 }, "revenue": { "vwap": 9515.0, "bid": 9350.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 131.36, "bid": 125, "ask": 158 }, { "ticker": "LST", "amount": 4, "vwap_7d": 191.13, "bid": 170, "ask": 199 } ], "runs_per_day": 5.0, "logistics_per_base": 1647.7272727272727, "logistics_bottleneck": "t (I)", "output_per_day": 250.0, "average_traded_7d": 27572, "market_capacity_base": 4.852672, "ship_capex_per_base": 545454.5454545455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "TRU", "amount": 6, "vwap_7d": 619.43, "bid": 603, "ask": 616 } ], "recipe": "2xAL 1xHE=>6xTRU", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 19279.7448, "bid": 18050.23, "ask": 19058.85 }, "revenue": { "vwap": 23228.624999999996, "bid": 22612.5, "ask": 23100.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 } ], "runs_per_day": 6.25, "logistics_per_base": 1081.7307692307693, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 37.5, "average_traded_7d": 535.14, "market_capacity_base": 0.7420608, "ship_capex_per_base": 865384.6153846154, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LSE", "amount": 1, "vwap_7d": 12612.17, "bid": 10700, "ask": 12700 } ], "recipe": "120xPG 3xAL=>1xLSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 55227.067, "bid": 51773.575, "ask": 57852.2 }, "revenue": { "vwap": 63060.85, "bid": 53500.0, "ask": 63500.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "PG", "amount": 120, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 5.0, "logistics_per_base": 683.6065700369292, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 207.71, "market_capacity_base": 2.534062, "ship_capex_per_base": 204590.16430817667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HCP", "amount": 8, "vwap_7d": 398.36, "bid": 382, "ask": 425 } ], "recipe": "14xH2O 1xNS=>8xHCP", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 4567.8039, "bid": 4239.264999999999, "ask": 4685.610000000001 }, "revenue": { "vwap": 9959.0, "bid": 9550.0, "ask": 10625.0 }, "input_costs": [ { "ticker": "H2O", "amount": 14, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "runs_per_day": 3.125, "logistics_per_base": 584.1121495327103, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 25.0, "average_traded_7d": 2338.43, "market_capacity_base": 4.00339216, "ship_capex_per_base": 467289.71962616825, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1692.32, "bid": 1380, "ask": 1740 } ], "recipe": "10xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 12994.298218181819, "bid": 11822.73090909091, "ask": 13501.405454545456 }, "revenue": { "vwap": 19230.909090909092, "bid": 15681.818181818184, "ask": 19772.727272727276 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 420 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 584.1121661493409, "logistics_bottleneck": "t (I)", "output_per_day": 11.363636363636365, "average_traded_7d": 836.14, "market_capacity_base": 3.1492376959999997, "ship_capex_per_base": 424808.8391888618, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SWF", "amount": 30, "vwap_7d": 243.14, "bid": 175, "ask": 237 } ], "recipe": "1xSI 1xAL=>30xSWF", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186073.19000000003, "bid": 167892.66, "ask": 194901.6 }, "opex": { "vwap": 10728.9764, "bid": 10088.7, "ask": 10696.025 }, "revenue": { "vwap": 18235.5, "bid": 13125.0, "ask": 17775.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 2.5, "logistics_per_base": 195.83333504162843, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 495.71, "market_capacity_base": 0.42432776000000005, "ship_capex_per_base": 62305.295950155756, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PCB", "amount": 5, "vwap_7d": 2860, "bid": 2250, "ask": 2850 } ], "recipe": "10xSWF 5xBCO 60xPE 1xBGO=>5xPCB", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 427017.93000000005, "bid": 326520.32, "ask": 411543.2 }, "opex": { "vwap": 44638.734728571435, "bid": 32742.735714285718, "ask": 44007.18571428572 }, "revenue": { "vwap": 63839.28571428572, "bid": 50223.21428571429, "ask": 63616.071428571435 }, "input_costs": [ { "ticker": "PE", "amount": 60, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "BCO", "amount": 5, "vwap_7d": 834.79, "bid": 526, "ask": 800 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2301.38, "bid": 1900, "ask": 2380 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 243.14, "bid": 175, "ask": 237 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 1137.4248178477558, "logistics_bottleneck": "t (I)", "output_per_day": 22.321428571428573, "average_traded_7d": 9.43, "market_capacity_base": 0.033121177599999996, "ship_capex_per_base": 303313.2847594016, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "3xSIO 1xC 1xO 1xFLX=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 19843.448666666667, "bid": 18940.49166666667, "ask": 21348.583333333336 }, "revenue": { "vwap": 23505.208333333336, "bid": 21875.000000000004, "ask": 23333.333333333336 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 131.36, "bid": 125, "ask": 158 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 295.15, "bid": 251, "ask": 321 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 2133.2859654318204, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 1187.43, "market_capacity_base": 5.015704319999999, "ship_capex_per_base": 965909.0911913099, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 5, "vwap_7d": 673.23, "bid": 571, "ask": 647 } ], "recipe": "1xSTL=>5xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 9272.671142857143, "bid": 8884.257142857143, "ask": 9244.785714285714 }, "revenue": { "vwap": 12021.964285714286, "bid": 10196.428571428572, "ask": 11553.57142857143 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.1753169344618, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 856.43, "market_capacity_base": 2.1102435199999996, "ship_capex_per_base": 169913.4178491898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "DDT", "amount": 3, "vwap_7d": 5785.29, "bid": 5000, "ask": 5600 } ], "recipe": "1xC 1xH 1xCL=>3xDDT", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 15910.850999999999, "bid": 15013.463333333331, "ask": 16968.09333333333 }, "revenue": { "vwap": 28926.45, "bid": 25000.0, "ask": 28000.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4910, "ask": 5890 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "H", "amount": 1, "vwap_7d": 124.76, "bid": 118, "ask": 120 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 123.65591505335433, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 671, "market_capacity_base": 9.98448, "ship_capex_per_base": 53763.440860215036, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.79, "bid": 166, "ask": 168 } ], "recipe": "1xMAI 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 6549.8256, "bid": 5856.56, "ask": 6772.2 }, "revenue": { "vwap": 8339.5, "bid": 8300.0, "ask": 8400.0 }, "input_costs": [ { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 321, "ask": 368 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 332, "ask": 435 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 403.01, "bid": 379, "ask": 409 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 87867.14, "market_capacity_base": 56.2349696, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ASE", "amount": 1, "vwap_7d": 66590.48, "bid": 50200, "ask": 54900 } ], "recipe": "1xRSE 2xTI=>1xASE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 927767.618, "bid": 732623.84, "ask": 849938.3999999999 }, "opex": { "vwap": 109326.8009, "bid": 92074.91818181818, "ask": 97462.32727272727 }, "revenue": { "vwap": 151341.99999999997, "bid": 114090.90909090907, "ask": 124772.72727272726 }, "input_costs": [ { "ticker": "RSE", "amount": 1, "vwap_7d": 37309.41, "bid": 31700, "ask": 32000 }, { "ticker": "TI", "amount": 2, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 245.7611827236233, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 12, "market_capacity_base": 0.532224, "ship_capex_per_base": 65536.31539296622, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LHP", "amount": 4, "vwap_7d": 4666.21, "bid": 3000, "ask": 5450 } ], "recipe": "12xAL 1xHE=>4xLHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79366.68000000001, "bid": 75453.92, "ask": 80472.0 }, "opex": { "vwap": 68354.12353333335, "bid": 64810.31, "ask": 68100.28666666667 }, "revenue": { "vwap": 77770.16666666667, "bid": 50000.0, "ask": 90833.33333333334 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2670.9401709401714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 238.71, "market_capacity_base": 0.8937302399999999, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "TSH", "amount": 1, "vwap_7d": 45000, "bid": 40000, "ask": 45000 } ], "recipe": "150xPE 2xLBH 2xTHP=>1xTSH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 927767.618, "bid": 732623.84, "ask": 849938.3999999999 }, "opex": { "vwap": 57450.38423333334, "bid": 57403.51666666667, "ask": 73595.85 }, "revenue": { "vwap": 93750.0, "bid": 83333.33333333334, "ask": 93750.0 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "THP", "amount": 2, "vwap_7d": 4750, "bid": 4750, "ask": 6950 }, { "ticker": "LBH", "amount": 2, "vwap_7d": 5672.32, "bid": 5850, "ask": 7300 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 130.20833473462886, "logistics_bottleneck": "t (I)", "output_per_day": 2.0833333333333335, "average_traded_7d": 22.57, "market_capacity_base": 1.09202688, "ship_capex_per_base": 77711.64044570277, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PE", "amount": 200, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "recipe": "1xC 2xH=>200xPE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 7424.189, "bid": 7303.9, "ask": 7584.071428571428 }, "revenue": { "vwap": 9928.571428571428, "bid": 9553.571428571428, "ask": 10089.285714285716 }, "input_costs": [ { "ticker": "H", "amount": 2, "vwap_7d": 124.76, "bid": 118, "ask": 120 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 304.3831168831169, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 892.8571428571429, "average_traded_7d": 233135.43, "market_capacity_base": 11.488913990399999, "ship_capex_per_base": 243506.49350649354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 } ], "recipe": "1xRCO=>1xCOT", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 102129.47000000002, "bid": 96844.84, "ask": 112428.8 }, "opex": { "vwap": 9523.001133333335, "bid": 8041.03, "ask": 9733.810000000001 }, "revenue": { "vwap": 13790.25, "bid": 12916.666666666668, "ask": 13125.000000000002 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1692.32, "bid": 1380, "ask": 1740 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 43.04407713498623, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 227.86, "market_capacity_base": 5.29364352, "ship_capex_per_base": 34435.26170798898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SUN", "amount": 20, "vwap_7d": 748.38, "bid": 300, "ask": 745 } ], "recipe": "20xOVE 10xC=>20xSUN", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 83602.314, "bid": 83616.4, "ask": 86905.5 }, "revenue": { "vwap": 93547.5, "bid": 37500.0, "ask": 93125.0 }, "input_costs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 142.75, "bid": 150, "ask": 151 }, { "ticker": "C", "amount": 10, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "runs_per_day": 6.25, "logistics_per_base": 3252.8409078209243, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 200, "market_capacity_base": 0.0704, "ship_capex_per_base": 1193181.819028475, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NG", "amount": 10, "vwap_7d": 1109.06, "bid": 810, "ask": 2680 } ], "recipe": "10xGL 10xNCS=>10xNG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 6881.221533333333, "bid": 6107.903333333334, "ask": 7364.681666666667 }, "revenue": { "vwap": 11552.708333333334, "bid": 8437.500000000002, "ask": 27916.66666666667 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 349.62, "bid": 300, "ask": 395 }, { "ticker": "NCS", "amount": 10, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 6.261384566289072, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 55.71, "market_capacity_base": 0.391485312, "ship_capex_per_base": 2276.8669800734474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1209.61, "bid": 1070, "ask": 1240 } ], "recipe": "10xGL 15xPG=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 7012.792046153845, "bid": 6270.243076923077, "ask": 7526.62076923077 }, "revenue": { "vwap": 11630.865384615383, "bid": 10288.461538461537, "ask": 11923.076923076922 }, "input_costs": [ { "ticker": "PG", "amount": 15, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "GL", "amount": 10, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "runs_per_day": 0.9615384615384616, "logistics_per_base": 4.2034470260506565, "logistics_bottleneck": "t (O)", "output_per_day": 9.615384615384615, "average_traded_7d": 362.29, "market_capacity_base": 2.758041312, "ship_capex_per_base": 1208.4909465877215, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BAC", "amount": 10, "vwap_7d": 3000, "bid": 2200, "ask": 3000 } ], "recipe": "1xHCP 1xO 1xS=>10xBAC", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 5571.693045454545, "bid": 5336.891363636363, "ask": 5658.623636363636 }, "revenue": { "vwap": 17045.454545454544, "bid": 12500.0, "ask": 17045.454545454544 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 262.56, "bid": 200, "ask": 300 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 398.36, "bid": 382, "ask": 425 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 } ], "runs_per_day": 0.5681818181818181, "logistics_per_base": 18.79429393689187, "logistics_bottleneck": "t (I)", "output_per_day": 5.681818181818182, "average_traded_7d": 10, "market_capacity_base": 0.130944, "ship_capex_per_base": 13746.334310850436, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "recipe": "6xALO 1xC 1xO=>3xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 7502.932, "bid": 6657.45, "ask": 7802.75 }, "revenue": { "vwap": 9768.0, "bid": 9300.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 253.56, "bid": 201, "ask": 266 } ], "runs_per_day": 2.5, "logistics_per_base": 652.8977372429588, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 2654.57, "market_capacity_base": 15.573477333333333, "ship_capex_per_base": 363636.36363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1209.61, "bid": 1070, "ask": 1240 } ], "recipe": "10xGL 15xPG 1xSEN=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 8423.132765217391, "bid": 7545.49391304348, "ask": 9051.14 }, "revenue": { "vwap": 13147.934782608694, "bid": 11630.434782608696, "ask": 13478.260869565218 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 349.62, "bid": 300, "ask": 395 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "PG", "amount": 15, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 1.0869565217391304, "logistics_per_base": 4.751722725100742, "logistics_bottleneck": "t (O)", "output_per_day": 10.869565217391305, "average_traded_7d": 362.29, "market_capacity_base": 2.4398057760000005, "ship_capex_per_base": 1377.9995073032196, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MED", "amount": 16, "vwap_7d": 1463.63, "bid": 1470, "ask": 1480 } ], "recipe": "50xPE 1xAL 4xCOT 1xHER=>16xMED", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 32232.7227, "bid": 30476.0825, "ask": 31946.0175 }, "revenue": { "vwap": 36590.75, "bid": 36750.0, "ask": 37000.0 }, "input_costs": [ { "ticker": "COT", "amount": 4, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3953.64, "bid": 3850, "ask": 4390 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 1.5625, "logistics_per_base": 191.86580785197506, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 488.71, "market_capacity_base": 1.0634329599999999, "ship_capex_per_base": 149356.6173902603, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ALG", "amount": 12, "vwap_7d": 307.59, "bid": 350, "ask": 380 } ], "recipe": "16xH2O 2xNS=>12xALG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 5572.1164, "bid": 5142.251111111111, "ask": 5737.415555555555 }, "revenue": { "vwap": 10252.999999999998, "bid": 11666.666666666664, "ask": 12666.666666666664 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "NS", "amount": 2, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 778.816199376947, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 33.33333333333333, "average_traded_7d": 1995.43, "market_capacity_base": 2.5621321200000002, "ship_capex_per_base": 623052.9595015576, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ADE", "amount": 2, "vwap_7d": 49457.58, "bid": 40000, "ask": 48900 } ], "recipe": "2xLDE 2xKV=>2xADE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 927767.618, "bid": 732623.84, "ask": 849938.3999999999 }, "opex": { "vwap": 164474.0509, "bid": 152809.7666666667, "ask": 182356.2666666667 }, "revenue": { "vwap": 206073.25000000003, "bid": 166666.6666666667, "ask": 203750.0 }, "input_costs": [ { "ticker": "LDE", "amount": 2, "vwap_7d": 11679.04, "bid": 10200, "ask": 11000 }, { "ticker": "KV", "amount": 2, "vwap_7d": 25262.96, "bid": 24100, "ask": 30200 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.93915541020651, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 47.14, "market_capacity_base": 1.1404108800000001, "ship_capex_per_base": 72751.3243281652, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "recipe": "2xSIO 1xNA=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 3424.4090333333334, "bid": 3191.445, "ask": 3549.473333333334 }, "revenue": { "vwap": 7283.750000000001, "bid": 6250.000000000001, "ask": 8229.166666666668 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 131.36, "bid": 125, "ask": 158 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 129.49681102903816, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 2054.57, "market_capacity_base": 7.2189371520000005, "ship_capex_per_base": 68306.01092896175, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AAR", "amount": 3, "vwap_7d": 18338.46, "bid": 17500, "ask": 18400 } ], "recipe": "1xKV 2xAU 4xPCB 6xSWF=>3xAAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 547713.48, "bid": 439683.76, "ask": 503581.6 }, "opex": { "vwap": 80205.67171343284, "bid": 72510.57014925373, "ask": 90060.93134328358 }, "revenue": { "vwap": 102640.63432835821, "bid": 97947.76119402985, "ask": 102985.07462686567 }, "input_costs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1736.01, "bid": 1700, "ask": 1940 }, { "ticker": "KV", "amount": 1, "vwap_7d": 25262.96, "bid": 24100, "ask": 30200 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2860, "bid": 2250, "ask": 2850 }, { "ticker": "SWF", "amount": 6, "vwap_7d": 243.14, "bid": 175, "ask": 237 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 930.7219912355542, "logistics_bottleneck": "t (I)", "output_per_day": 5.597014925373134, "average_traded_7d": 1.86, "market_capacity_base": 0.026984384000000004, "ship_capex_per_base": 248192.53099614783, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NFI", "amount": 1200, "vwap_7d": 17.18, "bid": 16, "ask": 17 } ], "recipe": "10xC 2xSI=>1200xNFI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186073.19000000003, "bid": 167892.66, "ask": 194901.6 }, "opex": { "vwap": 24888.6014, "bid": 24082.45, "ask": 25408.525 }, "revenue": { "vwap": 32212.5, "bid": 30000.0, "ask": 31875.0 }, "input_costs": [ { "ticker": "SI", "amount": 2, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "C", "amount": 10, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "runs_per_day": 1.5625, "logistics_per_base": 934.5794836424778, "logistics_bottleneck": "t (O)", "output_per_day": 1875.0, "average_traded_7d": 2860.86, "market_capacity_base": 0.0979558464, "ship_capex_per_base": 249221.19563799407, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HOP", "amount": 18, "vwap_7d": 2662.84, "bid": 2510, "ask": 2800 } ], "recipe": "40xH2O 2xDDT 4xSOI=>18xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 703124.12, "bid": 554058.2799999999, "ask": 618051.2000000001 }, "opex": { "vwap": 17241.040668571426, "bid": 14001.356571428569, "ask": 16788.936285714284 }, "revenue": { "vwap": 38385.979817142856, "bid": 36182.725714285705, "ask": 40363.19999999999 }, "input_costs": [ { "ticker": "SOI", "amount": 4, "vwap_7d": 1082.75, "bid": 561, "ask": 1020 }, { "ticker": "H2O", "amount": 40, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "DDT", "amount": 2, "vwap_7d": 5785.29, "bid": 5000, "ask": 5600 } ], "runs_per_day": 0.8008571428571427, "logistics_per_base": 55.529385868368905, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.415428571428569, "average_traded_7d": 679.57, "market_capacity_base": 12.238024775042616, "ship_capex_per_base": 44423.50869469513, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MUS", "amount": 12, "vwap_7d": 326.48, "bid": 270, "ask": 374 } ], "recipe": "4xNS=>12xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 5408.1164, "bid": 4951.139999999999, "ask": 5621.860000000001 }, "revenue": { "vwap": 9794.400000000001, "bid": 8100.0, "ask": 11220.0 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "runs_per_day": 2.5, "logistics_per_base": 700.9345794392523, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 30.0, "average_traded_7d": 370.14, "market_capacity_base": 0.5280663999999999, "ship_capex_per_base": 560747.6635514018, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "RSI", "amount": 8, "vwap_7d": 2278.57, "bid": null, "ask": 2490 } ], "recipe": "16xH2O 1xHCP 1xNS=>8xRSI", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 610498.6000000001, "bid": 487707.28, "ask": 563432.8 }, "opex": { "vwap": 6302.635200000001, "bid": 6029.049999999999, "ask": 6423.349999999999 }, "revenue": { "vwap": 22785.7, "bid": 22785.7, "ask": 24900.0 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 398.36, "bid": 382, "ask": 425 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "runs_per_day": 1.25, "logistics_per_base": 131.57895022031795, "logistics_bottleneck": "t (O)", "output_per_day": 10.0, "average_traded_7d": 4, "market_capacity_base": 0.03344, "ship_capex_per_base": 95693.77990430623, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 12, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "recipe": "2xSIO 1xNA 1xFLX=>12xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 3836.8812555555555, "bid": 3531.688055555556, "ask": 3988.292777777778 }, "revenue": { "vwap": 7283.750000000001, "bid": 6250.000000000001, "ask": 8229.166666666668 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 131.36, "bid": 125, "ask": 158 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 295.15, "bid": 251, "ask": 321 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 1.7361111111111112, "logistics_per_base": 113.84335041733749, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 2054.57, "market_capacity_base": 7.2189371520000005, "ship_capex_per_base": 58819.064994879256, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2889.36, "bid": 2840, "ask": 2900 } ], "recipe": "2xFE 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46389.986000000004, "bid": 45741.200000000004, "ask": 46692.0 }, "opex": { "vwap": 9078.070896969697, "bid": 7794.635151515152, "ask": 9738.79393939394 }, "revenue": { "vwap": 10944.545454545456, "bid": 10757.575757575758, "ask": 10984.848484848486 }, "input_costs": [ { "ticker": "FE", "amount": 2, "vwap_7d": 919.28, "bid": 760, "ask": 998 }, { "ticker": "LST", "amount": 1, "vwap_7d": 191.13, "bid": 170, "ask": 199 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1296.1560159955095, "logistics_bottleneck": "t (I)", "output_per_day": 3.787878787878788, "average_traded_7d": 1032.29, "market_capacity_base": 14.716326239999997, "ship_capex_per_base": 345641.60426546924, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "UTS", "amount": 1, "vwap_7d": 7170.67, "bid": 7140, "ask": 7390 } ], "recipe": "2xSFK 6xFE=>1xUTS", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 19507.6645, "bid": 16335.2, "ask": 20984.775 }, "revenue": { "vwap": 22408.34375, "bid": 22312.5, "ask": 23093.75 }, "input_costs": [ { "ticker": "FE", "amount": 6, "vwap_7d": 919.28, "bid": 760, "ask": 998 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 80.91, "bid": 71.8, "ask": 79.7 } ], "runs_per_day": 3.125, "logistics_per_base": 2385.282279893516, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 8.57, "market_capacity_base": 0.1700288, "ship_capex_per_base": 636075.2746382708, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "CAF", "amount": 2, "vwap_7d": 1646.59, "bid": 1710, "ask": 1750 } ], "recipe": "22xH2O 3xNS=>2xCAF", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 12225.2164, "bid": 11184.14, "ask": 12627.86 }, "revenue": { "vwap": 16465.899999999998, "bid": 17100.0, "ask": 17500.0 }, "input_costs": [ { "ticker": "NS", "amount": 3, "vwap_7d": 400.7, "bid": 360, "ask": 420 }, { "ticker": "H2O", "amount": 22, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 5.0, "logistics_per_base": 724.2990814358275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 1653.71, "market_capacity_base": 7.077878800000001, "ship_capex_per_base": 551401.8752864589, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AST", "amount": 4, "vwap_7d": 4200, "bid": null, "ask": 4200 } ], "recipe": "1xAL 3xTI=>4xAST", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 339069.05199999997, "bid": 286404.31999999995, "ask": 337159.2 }, "opex": { "vwap": 41420.154, "bid": 32808.5, "ask": 41649.35 }, "revenue": { "vwap": 52500.0, "bid": 52500.0, "ask": 52500.0 }, "input_costs": [ { "ticker": "TI", "amount": 3, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 3.125, "logistics_per_base": 704.1855230590336, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 0.57, "market_capacity_base": 0.00403104, "ship_capex_per_base": 187782.80614907562, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "4xTS 1xO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 20883.344500000003, "bid": 19732.158333333336, "ask": 21400.666666666668 }, "revenue": { "vwap": 23505.208333333336, "bid": 21875.000000000004, "ask": 23333.333333333336 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "TS", "amount": 4, "vwap_7d": 127.75, "bid": 118, "ask": 140 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 3182.0550335176067, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 1187.43, "market_capacity_base": 5.015704319999999, "ship_capex_per_base": 1136363.6363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SFK", "amount": 16, "vwap_7d": 80.91, "bid": 71.8, "ask": 79.7 } ], "recipe": "1xFE=>16xSFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 11341.310333333335, "bid": 9553.116666666669, "ask": 12169.983333333334 }, "revenue": { "vwap": 13485.000000000002, "bid": 11966.666666666668, "ask": 13283.333333333336 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1322.9166788439597, "logistics_bottleneck": "t (I)", "output_per_day": 166.66666666666669, "average_traded_7d": 1679, "market_capacity_base": 0.6245879999999999, "ship_capex_per_base": 352777.78102505597, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 403.01, "bid": 379, "ask": 409 } ], "recipe": "20xH2O 2xNS=>12xMAI", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 4020.8039, "bid": 3735.515, "ask": 4128.110000000001 }, "revenue": { "vwap": 7556.4375, "bid": 7106.25, "ask": 7668.75 }, "input_costs": [ { "ticker": "H2O", "amount": 20, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "NS", "amount": 2, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "runs_per_day": 1.5625, "logistics_per_base": 569.5093249049143, "logistics_bottleneck": "t (O)", "output_per_day": 18.75, "average_traded_7d": 1848.14, "market_capacity_base": 4.218687573333333, "ship_capex_per_base": 350467.2897196262, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FE", "amount": 3, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "recipe": "6xFEO 1xC 1xO=>3xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 5408.032, "bid": 5247.45, "ask": 5762.75 }, "revenue": { "vwap": 6894.599999999999, "bid": 5700.0, "ask": 7485.0 }, "input_costs": [ { "ticker": "FEO", "amount": 6, "vwap_7d": 113.9, "bid": 107, "ask": 130 }, { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 } ], "runs_per_day": 2.5, "logistics_per_base": 2204.034125263041, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 681.86, "market_capacity_base": 4.000245333333333, "ship_capex_per_base": 587742.4334034777, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 349.62, "bid": 300, "ask": 395 } ], "recipe": "2xSIO 1xNA 1xSEN=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122808.33000000002, "bid": 111503.16, "ask": 130055.2 }, "opex": { "vwap": 5531.7132, "bid": 5143.57, "ask": 5791.64 }, "revenue": { "vwap": 8740.5, "bid": 7500.0, "ask": 9875.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "SIO", "amount": 2, "vwap_7d": 131.36, "bid": 125, "ask": 158 } ], "runs_per_day": 2.5, "logistics_per_base": 155.43032624193245, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 2054.57, "market_capacity_base": 6.015780960000001, "ship_capex_per_base": 81994.53552042342, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ROM", "amount": 10, "vwap_7d": 5073.27, "bid": 4320, "ask": 7500 } ], "recipe": "10xPSS 10xBGC 10xSI=>10xROM", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 427017.93000000005, "bid": 326520.32, "ask": 411543.2 }, "opex": { "vwap": 188966.72580000001, "bid": 179007.6166666667, "ask": 256917.90000000002 }, "revenue": { "vwap": 211386.25000000003, "bid": 180000.00000000003, "ask": 312500.00000000006 }, "input_costs": [ { "ticker": "SI", "amount": 10, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "BGC", "amount": 10, "vwap_7d": 923.15, "bid": 652, "ask": 900 }, { "ticker": "PSS", "amount": 10, "vwap_7d": 1310, "bid": 1500, "ask": 2980 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1248.4056099799466, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 195.57, "market_capacity_base": 0.367984512, "ship_capex_per_base": 468537.41563992813, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1892.18, "bid": 1890, "ask": 1900 } ], "recipe": "1xFE 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46389.986000000004, "bid": 45741.200000000004, "ask": 46692.0 }, "opex": { "vwap": 7897.5512, "bid": 6893.12, "ask": 8404.4 }, "revenue": { "vwap": 9460.9, "bid": 9450.0, "ask": 9500.0 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 191.13, "bid": 170, "ask": 199 }, { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 } ], "runs_per_day": 5.0, "logistics_per_base": 1234.6296398727982, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 2080.29, "market_capacity_base": 22.467132, "ship_capex_per_base": 329234.5706327462, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NCS", "amount": 100, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 } ], "recipe": "1xC=>100xNCS", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186073.19000000003, "bid": 167892.66, "ask": 194901.6 }, "opex": { "vwap": 3965.7680666666665, "bid": 3842.8666666666672, "ask": 4054.3583333333336 }, "revenue": { "vwap": 8291.666666666666, "bid": 7291.666666666667, "ask": 8229.166666666668 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1024.34, "bid": 1010, "ask": 1060 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.86189273191637, "logistics_bottleneck": "t (O)", "output_per_day": 208.33333333333334, "average_traded_7d": 7687.86, "market_capacity_base": 2.3690909376000002, "ship_capex_per_base": 25960.539979231566, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "TCL", "amount": 3, "vwap_7d": 3971.53, "bid": 3000, "ask": 4200 } ], "recipe": "1xCL 1xO 1xH=>3xTCL", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 16695.842666666667, "bid": 15630.755000000001, "ask": 17932.676666666666 }, "revenue": { "vwap": 24822.0625, "bid": 18750.0, "ask": 26250.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "H", "amount": 1, "vwap_7d": 124.76, "bid": 118, "ask": 120 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4910, "ask": 5890 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 123.51590726945189, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 43.86, "market_capacity_base": 0.52210944, "ship_capex_per_base": 67204.30107526883, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HOP", "amount": 15, "vwap_7d": 2662.84, "bid": 2510, "ask": 2800 } ], "recipe": "60xH2O 2xDDT=>15xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 703124.12, "bid": 554058.2799999999, "ask": 618051.2000000001 }, "opex": { "vwap": 13052.299535, "bid": 11606.593499999999, "ask": 12846.717 }, "revenue": { "vwap": 27989.776950000003, "bid": 26383.2375, "ask": 29431.5 }, "input_costs": [ { "ticker": "DDT", "amount": 2, "vwap_7d": 5785.29, "bid": 5000, "ask": 5600 }, { "ticker": "H2O", "amount": 60, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.49017719568567, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 10.51125, "average_traded_7d": 679.57, "market_capacity_base": 16.783576834344153, "ship_capex_per_base": 32392.14175654853, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MLI", "amount": 1, "vwap_7d": 23715.79, "bid": 22200, "ask": null } ], "recipe": "=>1xMLI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 337071.16000000003, "bid": 298143.2, "ask": 346820.0 }, "opex": { "vwap": 3163.293, "bid": 3068.25, "ask": 3196.5 }, "revenue": { "vwap": 9881.579166666666, "bid": 9250.0, "ask": 9881.579166666666 }, "input_costs": [], "runs_per_day": 0.41666666666666663, "logistics_per_base": 0.07716049210248906, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.41666666666666663, "average_traded_7d": 2.71, "market_capacity_base": 0.35121600000000003, "ship_capex_per_base": 61.728393681991236, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 15510.71, "bid": 7500, "ask": 15000 } ], "recipe": "=>1xBAI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 337071.16000000003, "bid": 298143.2, "ask": 346820.0 }, "opex": { "vwap": 3163.293, "bid": 3068.25, "ask": 3196.5 }, "revenue": { "vwap": 9694.193749999999, "bid": 4687.5, "ask": 9375.0 }, "input_costs": [], "runs_per_day": 0.625, "logistics_per_base": 0.11574073815373359, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.625, "average_traded_7d": 4, "market_capacity_base": 0.34559999999999996, "ship_capex_per_base": 92.59259052298687, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GRA", "amount": 6, "vwap_7d": 3330.56, "bid": 3000, "ask": 4380 } ], "recipe": "30xH2O 1xDDT 3xSOI=>6xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 703124.12, "bid": 554058.2799999999, "ask": 618051.2000000001 }, "opex": { "vwap": 21229.820787500004, "bid": 16730.4775, "ask": 20638.35625 }, "revenue": { "vwap": 35008.3488, "bid": 31533.75, "ask": 46039.275 }, "input_costs": [ { "ticker": "SOI", "amount": 3, "vwap_7d": 1082.75, "bid": 561, "ask": 1020 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5785.29, "bid": 5000, "ask": 5600 }, { "ticker": "H2O", "amount": 30, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 } ], "runs_per_day": 1.751875, "logistics_per_base": 61.41010269352977, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 10.51125, "average_traded_7d": 28.14, "market_capacity_base": 0.6949833749554049, "ship_capex_per_base": 49128.082154823824, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 131.36, "bid": 125, "ask": 158 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "BE", "amount": 1, "vwap_7d": 2500, "bid": 1600, "ask": 2500 } ], "recipe": "2xBER=>1xBE 1xAL 1xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1509357.818, "bid": 1217862.96, "ask": 1413137.6 }, "opex": { "vwap": 21651.983699999997, "bid": 16165.8, "ask": 21886.0 }, "revenue": { "vwap": 49172.0, "bid": 37062.5, "ask": 49475.0 }, "input_costs": [ { "ticker": "BER", "amount": 2, "vwap_7d": 494.73, "bid": 300, "ask": 499 } ], "runs_per_day": 12.5, "logistics_per_base": 752.1387883692187, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 2654.57, "market_capacity_base": 22.340861120000003, "ship_capex_per_base": 285171.10266159696, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LD", "amount": 1, "vwap_7d": 10900, "bid": 9000, "ask": 11000 } ], "recipe": "=>1xLD", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 337071.16000000003, "bid": 298143.2, "ask": 346820.0 }, "opex": { "vwap": 3163.293, "bid": 3068.25, "ask": 3196.5 }, "revenue": { "vwap": 9083.333333333332, "bid": 7499.999999999999, "ask": 9166.666666666666 }, "input_costs": [], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.1543209842049781, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.8333333333333333, "average_traded_7d": 1.14, "market_capacity_base": 0.073872, "ship_capex_per_base": 123.45678736398247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SEA", "amount": 30, "vwap_7d": 170.44, "bid": 150, "ask": 170 } ], "recipe": "1xS 1xSI 30xPG=>30xSEA", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 19394.647333333334, "bid": 17974.733333333334, "ask": 20076.333333333336 }, "revenue": { "vwap": 21305.000000000004, "bid": 18750.000000000004, "ask": 21250.000000000004 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "PG", "amount": 30, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "S", "amount": 1, "vwap_7d": 262.56, "bid": 200, "ask": 300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 426.1363805695014, "logistics_bottleneck": "t (O)", "output_per_day": 125.00000000000001, "average_traded_7d": 2337, "market_capacity_base": 0.8226239999999998, "ship_capex_per_base": 159090.9097682346, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "CAP", "amount": 15, "vwap_7d": 330, "bid": 200, "ask": 330 } ], "recipe": "1xSI 1xFE=>15xCAP", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186073.19000000003, "bid": 167892.66, "ask": 194901.6 }, "opex": { "vwap": 11756.0389, "bid": 10676.2, "ask": 11964.775 }, "revenue": { "vwap": 15468.75, "bid": 9375.0, "ask": 15468.75 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 3.125, "logistics_per_base": 496.6413584825034, "logistics_bottleneck": "t (I)", "output_per_day": 46.875, "average_traded_7d": 8.29, "market_capacity_base": 0.011353984000000001, "ship_capex_per_base": 132437.69559533425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MUS", "amount": 4, "vwap_7d": 326.48, "bid": 270, "ask": 374 } ], "recipe": "1xNS=>4xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140580.24800000002, "bid": 135082.63999999998, "ask": 147808.8 }, "opex": { "vwap": 3070.699733333334, "bid": 2851.14, "ask": 3171.8600000000006 }, "revenue": { "vwap": 5441.333333333334, "bid": 4500.0, "ask": 6233.333333333334 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 420 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 389.40809968847356, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 370.14, "market_capacity_base": 0.9505195199999998, "ship_capex_per_base": 311526.4797507789, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 462.85, "bid": 430, "ask": 459 } ], "recipe": "4xAMM 4xH2O 4xNA=>20xTHF", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 6392.601000000001, "bid": 6102.129999999999, "ask": 6473.76 }, "revenue": { "vwap": 11571.25, "bid": 10750.0, "ask": 11475.0 }, "input_costs": [ { "ticker": "AMM", "amount": 4, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "H2O", "amount": 4, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "NA", "amount": 4, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 1.25, "logistics_per_base": 201.61291123718343, "logistics_bottleneck": "t (O)", "output_per_day": 25.0, "average_traded_7d": 283.14, "market_capacity_base": 0.84262464, "ship_capex_per_base": 118279.57005270064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ABH", "amount": 2, "vwap_7d": 59006.16, "bid": 50000, "ask": 58200 } ], "recipe": "2xRBH 125xNR=>2xABH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 927767.618, "bid": 732623.84, "ask": 849938.3999999999 }, "opex": { "vwap": 189670.24732857145, "bid": 151857.38571428572, "ask": 176091.38571428575 }, "revenue": { "vwap": 210736.28571428574, "bid": 178571.42857142858, "ask": 207857.14285714287 }, "input_costs": [ { "ticker": "RBH", "amount": 2, "vwap_7d": 26558.31, "bid": 21000, "ask": 21500 }, { "ticker": "NR", "amount": 125, "vwap_7d": 377.53, "bid": 300, "ask": 397 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 195.7553905163535, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 78.86, "market_capacity_base": 2.22574464, "ship_capex_per_base": 114087.30223141359, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NN", "amount": 1, "vwap_7d": 63900, "bid": 57000, "ask": 63900 } ], "recipe": "1xBAI 1xMLI=>1xNN", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 769847.758, "bid": 595002.08, "ask": 705592.8 }, "opex": { "vwap": 40707.1665, "bid": 32188.5, "ask": 40395.558333333334 }, "revenue": { "vwap": 53249.99999999999, "bid": 47499.99999999999, "ask": 53249.99999999999 }, "input_costs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 15510.71, "bid": 7500, "ask": 15000 }, { "ticker": "MLI", "amount": 1, "vwap_7d": 23715.79, "bid": 22200, "ask": null } ], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.33602149786567814, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.8333333333333333, "average_traded_7d": 1.14, "market_capacity_base": 0.06785279999999999, "ship_capex_per_base": 268.8171982925425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SAR", "amount": 1, "vwap_7d": 30700, "bid": 26100, "ask": 30700 } ], "recipe": "16xSEN 4xPCB=>1xSAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 547713.48, "bid": 439683.76, "ask": 503581.6 }, "opex": { "vwap": 47603.76872835821, "bid": 41185.94328358209, "ask": 48900.48358208955 }, "revenue": { "vwap": 57276.119402985074, "bid": 48694.02985074627, "ask": 57276.119402985074 }, "input_costs": [ { "ticker": "SEN", "amount": 16, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2860, "bid": 2250, "ask": 2850 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 45.952503492390264, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.8656716417910448, "average_traded_7d": 8, "market_capacity_base": 0.34818560000000004, "ship_capex_per_base": 36762.002793912216, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BRO", "amount": 3, "vwap_7d": 2350, "bid": 1520, "ask": 2400 } ], "recipe": "1xAL 2xCU=>3xBRO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57539.16, "bid": 54462.6, "ask": 59616.0 }, "opex": { "vwap": 20407.539500000003, "bid": 16823.95, "ask": 20586.65 }, "revenue": { "vwap": 22031.25, "bid": 14250.0, "ask": 22500.0 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2331.53, "bid": 1810, "ask": 2360 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 3.125, "logistics_per_base": 1320.0604146526707, "logistics_bottleneck": "t (O)", "output_per_day": 9.375, "average_traded_7d": 0.57, "market_capacity_base": 0.0037695999999999997, "ship_capex_per_base": 352016.1105740455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SSC", "amount": 6, "vwap_7d": 587.35, "bid": 524, "ask": 600 } ], "recipe": "20xNFI 2xAL 1xHE=>6xSSC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 41638.3698, "bid": 38881.48, "ask": 41121.35 }, "revenue": { "vwap": 44051.25, "bid": 39300.0, "ask": 45000.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "NFI", "amount": 20, "vwap_7d": 17.18, "bid": 16, "ask": 17 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 } ], "runs_per_day": 12.5, "logistics_per_base": 1486.778875383047, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 533.43, "market_capacity_base": 0.3698448, "ship_capex_per_base": 1153846.1538461538, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "GRA", "amount": 5, "vwap_7d": 3330.56, "bid": 3000, "ask": 4380 } ], "recipe": "40xH2O 1xDDT=>5xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 703124.12, "bid": 554058.2799999999, "ask": 618051.2000000001 }, "opex": { "vwap": 13665.595935, "bid": 12171.398000000001, "ask": 13471.786 }, "revenue": { "vwap": 23338.8992, "bid": 21022.5, "ask": 30692.850000000002 }, "input_costs": [ { "ticker": "H2O", "amount": 40, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5785.29, "bid": 5000, "ask": 5600 } ], "runs_per_day": 1.4015, "logistics_per_base": 43.783378914624265, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 28.14, "market_capacity_base": 1.0424750624331074, "ship_capex_per_base": 34983.51361836738, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BOS", "amount": 4, "vwap_7d": 4990, "bid": 4200, "ask": 4990 } ], "recipe": "1xBOR 1xSI 4xAL=>4xBOS", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1509357.818, "bid": 1217862.96, "ask": 1413137.6 }, "opex": { "vwap": 29321.333699999996, "bid": 27315.8, "ask": 29383.5 }, "revenue": { "vwap": 49900.0, "bid": 42000.0, "ask": 49900.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 548.94, "bid": 400, "ask": 549 } ], "runs_per_day": 2.5, "logistics_per_base": 354.77661927843275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 0.14, "market_capacity_base": 0.0014728000000000002, "ship_capex_per_base": 114068.44106463878, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1774.96, "bid": 1650, "ask": 1800 } ], "recipe": "1xFE 50xPE=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46389.986000000004, "bid": 45741.200000000004, "ask": 46692.0 }, "opex": { "vwap": 13683.851200000001, "bid": 12184.786666666669, "ask": 14449.400000000001 }, "revenue": { "vwap": 14791.333333333334, "bid": 13750.000000000002, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 919.28, "bid": 760, "ask": 998 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1292.2839600776817, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 141.14, "market_capacity_base": 0.9145871999999999, "ship_capex_per_base": 344609.0560207151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "ATA", "amount": 1, "vwap_7d": 29956.41, "bid": 26100, "ask": 31800 } ], "recipe": "1xRTA 1xNG=>1xATA", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 927767.618, "bid": 732623.84, "ask": 849938.3999999999 }, "opex": { "vwap": 54880.891809090914, "bid": 42870.37272727272, "ask": 52916.87272727272 }, "revenue": { "vwap": 68082.74999999999, "bid": 59318.18181818181, "ask": 72272.72727272726 }, "input_costs": [ { "ticker": "NG", "amount": 1, "vwap_7d": 1109.06, "bid": 810, "ask": 2680 }, { "ticker": "RTA", "amount": 1, "vwap_7d": 18396.95, "bid": 13700, "ask": 15900 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 34.31637806369026, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 5.57, "market_capacity_base": 0.24704064000000006, "ship_capex_per_base": 9199.134195102497, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "AIR", "amount": 1, "vwap_7d": 200023.35, "bid": 200000, "ask": 250000 } ], "recipe": "1xHCP 1xNS 1xH2O 1xWAI 1xPCB 1xSAR 1xGV 1xFC 1xBAC=>1xAIR", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1741778.692, "bid": 1389751.3599999999, "ask": 1607145.5999999999 }, "opex": { "vwap": 77575.66260000001, "bid": 73592.05, "ask": 77812.2 }, "revenue": { "vwap": 100011.675, "bid": 100000.0, "ask": 125000.0 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 90015.38, "bid": 90000, "ask": 91000 }, { "ticker": "FC", "amount": 1, "vwap_7d": 6470, "bid": null, "ask": 6000 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 420 }, { "ticker": "GV", "amount": 1, "vwap_7d": 2980, "bid": 2100, "ask": 2670 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2860, "bid": 2250, "ask": 2850 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 398.36, "bid": 382, "ask": 425 }, { "ticker": "BAC", "amount": 1, "vwap_7d": 3000, "bid": 2200, "ask": 3000 }, { "ticker": "SAR", "amount": 1, "vwap_7d": 30700, "bid": 26100, "ask": 30700 } ], "runs_per_day": 0.5, "logistics_per_base": 20.881783020458826, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.5, "average_traded_7d": 67.29, "market_capacity_base": 13.888656000000003, "ship_capex_per_base": 16705.42641636706, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 320.51, "bid": 300, "ask": 314 } ], "recipe": "10xOVE 1xAL=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 18799.189, "bid": 18866.4, "ask": 19343.0 }, "revenue": { "vwap": 20031.875, "bid": 18750.0, "ask": 19625.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 142.75, "bid": 150, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 411.93182432008064, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 1474.71, "market_capacity_base": 1.03819584, "ship_capex_per_base": 142045.45496878301, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 11679.04, "bid": 10200, "ask": 11000 } ], "recipe": "3xAL 1xNL=>1xLDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 55959.317, "bid": 51353.575, "ask": 56582.2 }, "revenue": { "vwap": 58395.200000000004, "bid": 51000.0, "ask": 55000.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "NL", "amount": 1, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 } ], "runs_per_day": 5.0, "logistics_per_base": 756.5573883838341, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 248.71, "market_capacity_base": 3.034262, "ship_capex_per_base": 262295.08196721313, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MTP", "amount": 4, "vwap_7d": 1848.81, "bid": null, "ask": 1700 } ], "recipe": "1xPPA 1xNS 1xHCP=>4xMTP", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 610498.6000000001, "bid": 487707.28, "ask": 563432.8 }, "opex": { "vwap": 6063.643533333334, "bid": 5782.216666666665, "ask": 6383.4333333333325 }, "revenue": { "vwap": 12325.399999999998, "bid": 12325.399999999998, "ask": 11333.333333333332 }, "input_costs": [ { "ticker": "PPA", "amount": 1, "vwap_7d": 181.96, "bid": 150, "ask": 300 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 420 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 398.36, "bid": 382, "ask": 425 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 79.74481658692184, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.666666666666666, "average_traded_7d": 423, "market_capacity_base": 5.30442, "ship_capex_per_base": 63795.853269537474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 142.75, "bid": 150, "ask": 151 } ], "recipe": "1xRCO 50xPE=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 11105.314, "bid": 9720.566666666666, "ask": 11384.666666666668 }, "revenue": { "vwap": 11895.833333333334, "bid": 12500.000000000002, "ask": 12583.333333333334 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1692.32, "bid": 1380, "ask": 1740 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 142.04545348713344, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 5432.29, "market_capacity_base": 2.8682491199999998, "ship_capex_per_base": 113636.36278970675, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PWO", "amount": 20, "vwap_7d": 343.32, "bid": 297, "ask": 350 } ], "recipe": "1xCOT 50xPG=>20xPWO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 27462.980666666666, "bid": 25741.4, "ask": 27759.66666666667 }, "revenue": { "vwap": 28610.000000000004, "bid": 24750.000000000004, "ask": 29166.66666666667 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "COT", "amount": 1, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 99.43181840671143, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 1986.14, "market_capacity_base": 1.04868192, "ship_capex_per_base": 79545.45472536914, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "NR", "amount": 50, "vwap_7d": 377.53, "bid": 300, "ask": 397 } ], "recipe": "50xEPO 75xNCS=>50xNR", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 26166.051, "bid": 24754.817499999997, "ask": 25829.291250000002 }, "revenue": { "vwap": 29494.531249999996, "bid": 23437.5, "ask": 31015.625 }, "input_costs": [ { "ticker": "NCS", "amount": 75, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 }, { "ticker": "EPO", "amount": 50, "vwap_7d": 209.5, "bid": 201, "ask": 205 } ], "runs_per_day": 1.5625, "logistics_per_base": 86.10551117516313, "logistics_bottleneck": "t (I)", "output_per_day": 78.125, "average_traded_7d": 1703.86, "market_capacity_base": 1.6226199552, "ship_capex_per_base": 42002.688797931834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HSS", "amount": 20, "vwap_7d": 2925.28, "bid": 3000, "ask": 3500 } ], "recipe": "5xNL 1xBLE 5xSEN 5xPCB=>20xHSS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 94932.38, "bid": 84763.68, "ask": 92581.6 }, "opex": { "vwap": 70885.5066, "bid": 61840.41, "ask": 72044.32 }, "revenue": { "vwap": 73132.0, "bid": 75000.0, "ask": 87500.0 }, "input_costs": [ { "ticker": "BLE", "amount": 1, "vwap_7d": 2197.5, "bid": 2000, "ask": 2300 }, { "ticker": "PCB", "amount": 5, "vwap_7d": 2860, "bid": 2250, "ask": 2850 }, { "ticker": "SEN", "amount": 5, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "NL", "amount": 5, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 } ], "runs_per_day": 1.25, "logistics_per_base": 95.7685403726214, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 124.43, "market_capacity_base": 0.41609392, "ship_capex_per_base": 68839.71296606194, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "MEA", "amount": 2, "vwap_7d": 4042.04, "bid": 3850, "ask": 4150 } ], "recipe": "2xFIM 1xMTP=>2xMEA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 14986.021753846155, "bid": 14905.81, "ask": 14866.046153846155 }, "revenue": { "vwap": 15546.307692307693, "bid": 14807.692307692309, "ask": 15961.538461538463 }, "input_costs": [ { "ticker": "MTP", "amount": 1, "vwap_7d": 1848.81, "bid": null, "ask": 1700 }, { "ticker": "FIM", "amount": 2, "vwap_7d": 2791.28, "bid": 2770, "ask": 2830 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 120.1923076923077, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 3.8461538461538463, "average_traded_7d": 752.57, "market_capacity_base": 6.2613824000000005, "ship_capex_per_base": 96153.84615384616, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2684.63, "bid": 2650, "ask": 2700 } ], "recipe": "40xPG=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 12775.067, "bid": 11893.575, "ask": 13672.2 }, "revenue": { "vwap": 13423.150000000001, "bid": 13250.0, "ask": 13500.0 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 5.0, "logistics_per_base": 122.95081967213116, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 5.0, "average_traded_7d": 691.86, "market_capacity_base": 8.440692, "ship_capex_per_base": 98360.65573770493, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 6, "vwap_7d": 181.96, "bid": 150, "ask": 300 } ], "recipe": "1xALG 1xH2O 1xBEA=>6xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 2451.0006, "bid": 2474.81, "ask": 2693.7 }, "revenue": { "vwap": 2729.4, "bid": 2250.0, "ask": 4500.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 321, "ask": 368 } ], "runs_per_day": 2.5, "logistics_per_base": 937.5, "logistics_bottleneck": "t (O)", "output_per_day": 15.0, "average_traded_7d": 133.43, "market_capacity_base": 0.28465066666666666, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "SEN", "amount": 20, "vwap_7d": 794.95, "bid": 735, "ask": 840 } ], "recipe": "20xTRN 10xH 10xN=>20xSEN", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 427017.93000000005, "bid": 326520.32, "ask": 411543.2 }, "opex": { "vwap": 64396.68269655172, "bid": 53263.36379310344, "ask": 63124.79655172413 }, "revenue": { "vwap": 68530.1724137931, "bid": 63362.06896551723, "ask": 72413.79310344826 }, "input_costs": [ { "ticker": "N", "amount": 10, "vwap_7d": 117.59, "bid": 91, "ask": 100 }, { "ticker": "H", "amount": 10, "vwap_7d": 124.76, "bid": 118, "ask": 120 }, { "ticker": "TRN", "amount": 20, "vwap_7d": 603.81, "bid": 492, "ask": 600 } ], "runs_per_day": 4.310344827586206, "logistics_per_base": 1100.6773399537046, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 86.20689655172413, "average_traded_7d": 637.29, "market_capacity_base": 0.5795770176000001, "ship_capex_per_base": 880541.8719629637, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HD", "amount": 5, "vwap_7d": 3400, "bid": 3200, "ask": 3390 } ], "recipe": "1xRG 5xDCS 5xLDI=>5xHD", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 517760.14, "bid": 402181.12, "ask": 486109.6 }, "opex": { "vwap": 27745.03411940299, "bid": 24223.297910447764, "ask": 27818.483880597014 }, "revenue": { "vwap": 31716.417910447763, "bid": 29850.74626865672, "ask": 31623.13432835821 }, "input_costs": [ { "ticker": "LDI", "amount": 5, "vwap_7d": 521, "bid": null, "ask": 521 }, { "ticker": "DCS", "amount": 5, "vwap_7d": 2000, "bid": 1660, "ask": 2000 }, { "ticker": "RG", "amount": 1, "vwap_7d": 1209.61, "bid": 1070, "ask": 1240 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 232.04871166555284, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 9.328358208955224, "average_traded_7d": 0.57, "market_capacity_base": 0.004912761599999999, "ship_capex_per_base": 185638.96933244227, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "POW", "amount": 1, "vwap_7d": 9100, "bid": 8500, "ask": 9200 } ], "recipe": "1xNCS 4xLI=>1xPOW", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 629172.86, "bid": 492981.12, "ask": 581909.6000000001 }, "opex": { "vwap": 51941.758, "bid": 47100.63, "ask": 52235.135 }, "revenue": { "vwap": 56875.0, "bid": 53125.0, "ask": 57500.0 }, "input_costs": [ { "ticker": "NCS", "amount": 1, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 }, { "ticker": "LI", "amount": 4, "vwap_7d": 1988.86, "bid": 1800, "ask": 2000 } ], "runs_per_day": 6.25, "logistics_per_base": 311.72263679854495, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 41.29, "market_capacity_base": 0.5311545599999999, "ship_capex_per_base": 249378.10943883596, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "IDC", "amount": 1, "vwap_7d": 11000, "bid": 11000, "ask": 11100 } ], "recipe": "=>1xIDC", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1104173.5040000002, "bid": 915754.56, "ask": 965649.6 }, "opex": { "vwap": 8234.3142, "bid": 7551.0, "ask": 8403.800000000001 }, "revenue": { "vwap": 13750.0, "bid": 13750.0, "ask": 13875.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.26483050255515306, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 564.29, "market_capacity_base": 21.307590400000002, "ship_capex_per_base": 211.86440204412244, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 90015.38, "bid": 90000, "ask": 91000 } ], "recipe": "1xNN 1xROM=>1xWAI", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1104173.5040000002, "bid": 915754.56, "ask": 965649.6 }, "opex": { "vwap": 51342.60795, "bid": 45876.0, "ask": 53028.8 }, "revenue": { "vwap": 56259.6125, "bid": 56250.0, "ask": 56875.0 }, "input_costs": [ { "ticker": "ROM", "amount": 1, "vwap_7d": 5073.27, "bid": 4320, "ask": 7500 }, { "ticker": "NN", "amount": 1, "vwap_7d": 63900, "bid": 57000, "ask": 63900 } ], "runs_per_day": 0.625, "logistics_per_base": 0.14565677733024407, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.625, "average_traded_7d": 9.29, "market_capacity_base": 0.7015808, "ship_capex_per_base": 116.52542186419525, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "EDC", "amount": 1, "vwap_7d": 8000.04, "bid": 8000, "ask": 8010 } ], "recipe": "=>1xEDC", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 769847.758, "bid": 595002.08, "ask": 705592.8 }, "opex": { "vwap": 8018.416500000001, "bid": 7438.5, "ask": 8132.4 }, "revenue": { "vwap": 10000.05, "bid": 10000.0, "ask": 10012.5 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.25201612339925866, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 37.29, "market_capacity_base": 1.4796672, "ship_capex_per_base": 201.6128987194069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 320.51, "bid": 300, "ask": 314 } ], "recipe": "10xOVE 1xAL 1xSWF=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 26512.647333333338, "bid": 26033.06666666667, "ask": 27172.166666666668 }, "revenue": { "vwap": 26709.166666666668, "bid": 25000.000000000004, "ask": 26166.666666666668 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 142.75, "bid": 150, "ask": 151 }, { "ticker": "SWF", "amount": 1, "vwap_7d": 243.14, "bid": 175, "ask": 237 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 549.8106142498948, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 1474.71, "market_capacity_base": 0.7786468799999999, "ship_capex_per_base": 189848.48541687385, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "LDI", "amount": 6, "vwap_7d": 521, "bid": null, "ask": 521 } ], "recipe": "1xGAL 1xSI=>6xLDI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186073.19000000003, "bid": 167892.66, "ask": 194901.6 }, "opex": { "vwap": 10882.7264, "bid": 9952.985714285714, "ask": 10988.882142857143 }, "revenue": { "vwap": 11164.285714285716, "bid": 11164.285714285716, "ask": 11164.285714285716 }, "input_costs": [ { "ticker": "GAL", "amount": 1, "vwap_7d": 277.78, "bid": 200, "ask": 320 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 269.19225559905203, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 15.57, "market_capacity_base": 0.046647720000000004, "ship_capex_per_base": 89007.56564307965, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 30, "vwap_7d": 142.75, "bid": 150, "ask": 151 } ], "recipe": "1xCOT 10xPG=>30xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 17914.647333333334, "bid": 16874.733333333337, "ask": 17476.333333333336 }, "revenue": { "vwap": 17843.750000000004, "bid": 18750.000000000004, "ask": 18875.000000000004 }, "input_costs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 }, { "ticker": "PG", "amount": 10, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 95.64393943891805, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 125.00000000000001, "average_traded_7d": 5432.29, "market_capacity_base": 1.9121660799999995, "ship_capex_per_base": 76515.15155113443, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1892.18, "bid": 1890, "ask": 1900 } ], "recipe": "1xAL 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 10888.998818181819, "bid": 10230.847727272729, "ask": 10979.927272727275 }, "revenue": { "vwap": 10751.02272727273, "bid": 10738.636363636366, "ask": 10795.454545454546 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 191.13, "bid": 170, "ask": 199 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 760.0596205132908, "logistics_bottleneck": "t (I)", "output_per_day": 5.6818181818181825, "average_traded_7d": 2080.29, "market_capacity_base": 22.333993439999993, "ship_capex_per_base": 223546.94485842032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1774.96, "bid": 1650, "ask": 1800 } ], "recipe": "1xGL 1xAL=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 15083.900333333335, "bid": 14086.908333333333, "ask": 15457.2 }, "revenue": { "vwap": 14791.333333333334, "bid": 13750.000000000002, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "GL", "amount": 1, "vwap_7d": 349.62, "bid": 300, "ask": 395 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 371.03825798410867, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 141.14, "market_capacity_base": 1.0331447999999999, "ship_capex_per_base": 110382.51363677408, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "KV", "amount": 1, "vwap_7d": 25262.96, "bid": 24100, "ask": 30200 } ], "recipe": "75xPG 5xTCL=>1xKV", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 102129.47000000002, "bid": 96844.84, "ask": 112428.8 }, "opex": { "vwap": 40212.9178, "bid": 31962.905, "ask": 42526.77875 }, "revenue": { "vwap": 39473.375, "bid": 37656.25, "ask": 47187.5 }, "input_costs": [ { "ticker": "TCL", "amount": 5, "vwap_7d": 3971.53, "bid": 3000, "ask": 4200 }, { "ticker": "PG", "amount": 75, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 1.5625, "logistics_per_base": 26.633522342428687, "logistics_bottleneck": "t (O)", "output_per_day": 1.5625, "average_traded_7d": 19.29, "market_capacity_base": 1.19505408, "ship_capex_per_base": 12913.223140495866, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 181.96, "bid": 150, "ask": 300 } ], "recipe": "2xALG 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 3440.5089333333335, "bid": 3781.1433333333334, "ask": 4064.7000000000007 }, "revenue": { "vwap": 3032.666666666667, "bid": 2500.0, "ask": 5000.0 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "ALG", "amount": 2, "vwap_7d": 307.59, "bid": 350, "ask": 380 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "logistics_bottleneck": "t (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 133.43, "market_capacity_base": 0.2561856, "ship_capex_per_base": 416666.6666666667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2889.36, "bid": 2840, "ask": 2900 } ], "recipe": "2xAL 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56793.30500000001, "bid": 55923.8, "ask": 57130.0 }, "opex": { "vwap": 15296.716999999999, "bid": 14503.575, "ask": 15327.2 }, "revenue": { "vwap": 14446.800000000001, "bid": 14200.0, "ask": 14500.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "LST", "amount": 1, "vwap_7d": 191.13, "bid": 170, "ask": 199 } ], "runs_per_day": 5.0, "logistics_per_base": 666.393452003354, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 1032.29, "market_capacity_base": 12.593938, "ship_capex_per_base": 196721.31147540986, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "HE3", "amount": 2, "vwap_7d": 235.11, "bid": 210, "ask": 269 } ], "recipe": "3xTS=>2xHE3", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67317.672, "bid": 66383.84, "ask": 67736.8 }, "opex": { "vwap": 3664.8292, "bid": 3469.42, "ask": 3877.96 }, "revenue": { "vwap": 2351.1000000000004, "bid": 2100.0, "ask": 2690.0 }, "input_costs": [ { "ticker": "TS", "amount": 3, "vwap_7d": 127.75, "bid": 118, "ask": 140 } ], "runs_per_day": 5.0, "logistics_per_base": 538.9221771034652, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 603.29, "market_capacity_base": 4.0299772, "ship_capex_per_base": 179640.71856287424, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 181.96, "bid": 150, "ask": 300 } ], "recipe": "2xBEA 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 3802.9256, "bid": 3539.4766666666665, "ask": 3964.7000000000007 }, "revenue": { "vwap": 3032.666666666667, "bid": 2500.0, "ask": 5000.0 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.76, "bid": 40.3, "ask": 44.6 }, { "ticker": "BEA", "amount": 2, "vwap_7d": 351.08, "bid": 321, "ask": 368 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "logistics_bottleneck": "t (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 133.43, "market_capacity_base": 0.2561856, "ship_capex_per_base": 416666.6666666667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 142.75, "bid": 150, "ask": 151 } ], "recipe": "100xPE 25xPG=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 7037.834833333334, "bid": 6741.4, "ask": 7348.208333333334 }, "revenue": { "vwap": 5947.916666666667, "bid": 6250.000000000001, "ask": 6291.666666666667 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 }, { "ticker": "PG", "amount": 25, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 49.715908145034604, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 5432.29, "market_capacity_base": 5.7364982399999995, "ship_capex_per_base": 38825.75677407934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "FOD", "amount": 16, "vwap_7d": 367.32, "bid": 310, "ask": 390 } ], "recipe": "5xNUT 5xMAI 5xVEG=>16xFOD", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33828.758, "bid": 33369.600000000006, "ask": 34036.0 }, "opex": { "vwap": 15573.1756, "bid": 13796.56, "ask": 16549.7 }, "revenue": { "vwap": 14692.8, "bid": 12400.0, "ask": 15600.0 }, "input_costs": [ { "ticker": "VEG", "amount": 5, "vwap_7d": 416.89, "bid": 332, "ask": 435 }, { "ticker": "MAI", "amount": 5, "vwap_7d": 403.01, "bid": 379, "ask": 409 }, { "ticker": "NUT", "amount": 5, "vwap_7d": 370.36, "bid": 337, "ask": 423 } ], "runs_per_day": 2.5, "logistics_per_base": 1500.0000596046448, "logistics_bottleneck": "t (O)", "output_per_day": 40.0, "average_traded_7d": 796.71, "market_capacity_base": 0.637368, "ship_capex_per_base": 1000000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 320.51, "bid": 300, "ask": 314 } ], "recipe": "10xOVE 1xAL 1xMFK=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 24883.269882352943, "bid": 24609.047058823533, "ask": 25934.911764705885 }, "revenue": { "vwap": 23566.91176470588, "bid": 22058.823529411766, "ask": 23088.235294117647 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 417.95, "bid": 370, "ask": 475 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 142.75, "bid": 150, "ask": 151 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 } ], "runs_per_day": 7.352941176470589, "logistics_per_base": 501.3369058662239, "logistics_bottleneck": "t (I)", "output_per_day": 73.52941176470588, "average_traded_7d": 1474.71, "market_capacity_base": 0.882466464, "ship_capex_per_base": 173796.79204149044, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "BLE", "amount": 3, "vwap_7d": 2197.5, "bid": 2000, "ask": 2300 } ], "recipe": "1xNA 1xCL 1xO=>3xBLE", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 340776.2, "bid": 298478.31999999995, "ask": 336913.6 }, "opex": { "vwap": 18758.926, "bid": 17534.629999999997, "ask": 20245.260000000002 }, "revenue": { "vwap": 16481.25, "bid": 15000.0, "ask": 17250.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 }, { "ticker": "O", "amount": 1, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4910, "ask": 5890 } ], "runs_per_day": 2.5, "logistics_per_base": 178.46102515856424, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 1.14, "market_capacity_base": 0.0113088, "ship_capex_per_base": 80645.16129032258, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "STR", "amount": 2, "vwap_7d": 2929.41, "bid": 2000, "ask": null } ], "recipe": "50xPE 4xAL=>2xSTR", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54115.08, "bid": 53381.2, "ask": 54432.0 }, "opex": { "vwap": 25760.647333333338, "bid": 24637.233333333337, "ask": 25801.333333333336 }, "revenue": { "vwap": 24411.75, "bid": 16666.666666666668, "ask": 24411.75 }, "input_costs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.12, "bid": 10.7, "ask": 11.3 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1070.0757745794501, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 16.86, "market_capacity_base": 0.0890208, "ship_capex_per_base": 340909.0900624341, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "CA", "amount": 1, "vwap_7d": 366, "bid": 300, "ask": 366 } ], "recipe": "1xLST=>1xCA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45347.034, "bid": 44598.72, "ask": 45626.4 }, "opex": { "vwap": 3262.4101999999993, "bid": 3020.353333333334, "ask": 3314.246666666667 }, "revenue": { "vwap": 1525.0, "bid": 1250.0, "ask": 1525.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 191.13, "bid": 170, "ask": 199 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 209.09926616678055, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 7.71, "market_capacity_base": 0.10066175999999998, "ship_capex_per_base": 61274.50980392158, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "CF", "amount": 1, "vwap_7d": 7326.67, "bid": null, "ask": 9800 } ], "recipe": "4xAL 1xSI 2xO=>1xCF", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48241.33, "bid": 47636.2, "ask": 48532.0 }, "opex": { "vwap": 24875.282, "bid": 23550.075, "ask": 24821.5 }, "revenue": { "vwap": 22895.84375, "bid": 22895.84375, "ask": 30625.0 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 108.01, "bid": 98.7, "ask": 109 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1302.4, "bid": 1240, "ask": 1300 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 3.125, "logistics_per_base": 1094.5312678813937, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 8.57, "market_capacity_base": 0.12066559999999998, "ship_capex_per_base": 397727.2727272728, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "THP", "amount": 4, "vwap_7d": 4750, "bid": 4750, "ask": 6950 } ], "recipe": "2xBE 2xCF 1xHE=>4xTHP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54166.414000000004, "bid": 53412.600000000006, "ask": 54476.0 }, "opex": { "vwap": 139679.45313333333, "bid": 126679.67444444445, "ask": 173815.79444444447 }, "revenue": { "vwap": 131944.44444444444, "bid": 131944.44444444444, "ask": 193055.55555555556 }, "input_costs": [ { "ticker": "BE", "amount": 2, "vwap_7d": 2500, "bid": 1600, "ask": 2500 }, { "ticker": "CF", "amount": 2, "vwap_7d": 7326.67, "bid": null, "ask": 9800 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.38, "bid": 213, "ask": 250 } ], "runs_per_day": 6.944444444444445, "logistics_per_base": 1264.0224264250096, "logistics_bottleneck": "t (I)", "output_per_day": 27.77777777777778, "average_traded_7d": 16.71, "market_capacity_base": 0.03128112, "ship_capex_per_base": 534188.0341880341, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } }, { "outputs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 45000 } ], "recipe": "6xLI 6xBE 20xBCO 60xPG=>1xCBS", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 629172.86, "bid": 492981.12, "ask": 581909.6000000001 }, "opex": { "vwap": 198081.34133333334, "bid": 144015.21333333335, "ask": 196579.9266666667 }, "revenue": { "vwap": 175000.0, "bid": 175000.0, "ask": 187500.0 }, "input_costs": [ { "ticker": "LI", "amount": 6, "vwap_7d": 1988.86, "bid": 1800, "ask": 2000 }, { "ticker": "PG", "amount": 60, "vwap_7d": 57.29, "bid": 53.2, "ask": 61.7 }, { "ticker": "BCO", "amount": 20, "vwap_7d": 834.79, "bid": 526, "ask": 800 }, { "ticker": "BE", "amount": 6, "vwap_7d": 2500, "bid": 1600, "ask": 2500 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 754.5605449451546, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 1.86, "market_capacity_base": 0.035890559999999995, "ship_capex_per_base": 501658.3749896246, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 42127.76, "bid": 41360.8, "ask": 42332.0 }, "3": { "vwap": 123569.56000000001, "bid": 120802.4, "ask": 124096.0 }, "4": { "vwap": 200537.32, "bid": 196963.2, "ask": 202688.0 }, "5": { "vwap": 84950.15999999999, "bid": 73840.0, "ask": 87420.0 }, "6": { "vwap": 240007.44, "bid": 219953.6, "ask": 248648.0 }, "7": { "vwap": 349824.31999999995, "bid": 291734.4, "ask": 356700.0 }, "8": { "vwap": 445192.68, "bid": 395235.2, "ask": 463012.0 }, "9": { "vwap": 728014.8799999999, "bid": 636096.0, "ask": 751204.0 }, "10": { "vwap": 185935.24, "bid": 134940.0, "ask": 174820.0 }, "11": { "vwap": 577596.0, "bid": 464055.2, "ask": 526992.0 }, "12": { "vwap": 1056203.28, "bid": 810316.0, "ask": 954524.0 }, "13": { "vwap": 111988.45999999999, "bid": 78500.0, "ask": 111400.0 }, "14": { "vwap": 1533790.3800000001, "bid": 1187424.0, "ask": 1391548.0 }, "15": { "vwap": 2113637.4800000004, "bid": 1619706.0, "ask": 1910362.0 }, "16": { "vwap": 112498.08, "bid": 104000.0, "ask": 111600.0 }, "17": { "vwap": 1946895.4599999997, "bid": 1577600.0, "ask": 1843440.0 }, "18": { "vwap": 220728.57, "bid": 168000.0, "ask": 218000.0 }, "19": { "vwap": 3968826.35, "bid": 3226940.0, "ask": 3763880.0 }, "20": { "vwap": 461798.87000000005, "bid": 368000.0, "ask": 455600.0 }, "21": { "vwap": 8300351.3, "bid": 6735758.6, "ask": 7864906.0 }, "22": { "vwap": 12460610.84, "bid": 10117175.4, "ask": 11786421.0 }, "23": { "vwap": 17098240.43, "bid": 13883407.4, "ask": 16181769.0 }, "24": { "vwap": 21318973.35, "bid": 17316254.6, "ask": 20162950.0 }, "25": { "vwap": 25951080.57, "bid": 21083020.0, "ask": 24533080.0 }, "26": { "vwap": 30437297.499999993, "bid": 24733597.6, "ask": 28767727.0 }, "27": { "vwap": 35246621.71, "bid": 28642671.2, "ask": 33302017.0 }, "28": { "vwap": 40116419.3, "bid": 32603175.2, "ask": 37895973.0 }, "29": { "vwap": 45221706.43, "bid": 36755272.2, "ask": 42711556.0 }, "30": { "vwap": 51126813.400000006, "bid": 41550040.0, "ask": 48299960.0 }, "31": { "vwap": 56674801.53000001, "bid": 46062175.6, "ask": 53533169.0 }, "32": { "vwap": 62636250.61, "bid": 50910262.8, "ask": 59157409.0 }, "33": { "vwap": 68990508.34, "bid": 56072880.4, "ask": 65147646.0 }, "34": { "vwap": 75708470.63, "bid": 61541404.4, "ask": 71488552.0 }, "35": { "vwap": 82997174.91999999, "bid": 67468780.0, "ask": 78364820.0 }, "36": { "vwap": 90698623.79999998, "bid": 73730094.2, "ask": 85626914.0 }, "37": { "vwap": 98992791.0, "bid": 80479543.0, "ask": 93456877.0 }, "38": { "vwap": 118414133.97, "bid": 96266771.8, "ask": 111795360.0 }, "39": { "vwap": 129419815.43, "bid": 105214960.0, "ask": 122174940.0 }, "40": { "vwap": 141371943.17, "bid": 114935216.8, "ask": 133450023.0 }, "41": { "vwap": 154444831.14999998, "bid": 125567003.4, "ask": 145781813.0 }, "42": { "vwap": 169257767.32999998, "bid": 137613385.0, "ask": 159756015.0 }, "43": { "vwap": 185429866.79, "bid": 150765741.0, "ask": 175011499.0 }, "44": { "vwap": 204171666.18, "bid": 166000020.0, "ask": 192709380.0 }, "45": { "vwap": 224533286.03999996, "bid": 182559215.0, "ask": 211917485.0 }, "46": { "vwap": 246745277.48999995, "bid": 200588686.8, "ask": 232799846.0 }, "47": { "vwap": 273224116.14000005, "bid": 222157290.0, "ask": 257849910.0 }, "48": { "vwap": 302232212.46999997, "bid": 245748479.4, "ask": 285214177.0 }, "49": { "vwap": 335194263.54, "bid": 272554840.0, "ask": 316309360.0 }, "50": { "vwap": 372376390.03999996, "bid": 302793407.4, "ask": 351385069.0 } } } ]