[ { "outputs": [ { "ticker": "SC", "amount": 20, "vwap_7d": 2864.94, "bid": 1410, "ask": 2860 } ], "recipe": "2xCA 1xMG 1xTA=>20xSC", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 40734.12790769231, "bid": 35686.30769230769, "ask": 41144.27846153846 }, "revenue": { "vwap": 110190.0, "bid": 54230.76923076923, "ask": 110000.0 }, "input_costs": [ { "ticker": "CA", "amount": 2, "vwap_7d": 476.99, "bid": 102, "ask": 470 }, { "ticker": "MG", "amount": 1, "vwap_7d": 130.93, "bid": 121, "ask": 138 }, { "ticker": "TA", "amount": 1, "vwap_7d": 18755.4, "bid": 17000, "ask": 19000 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 707.0135588576487, "logistics_bottleneck": "t (I)", "output_per_day": 38.46153846153846, "average_traded_7d": 101.57, "market_capacity_base": 0.143660608, "ship_capex_per_base": 188536.94902870632, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LFE", "amount": 1, "vwap_7d": 364444.44, "bid": 160000, "ask": 300000 } ], "recipe": "3xCTF 1xCBL=>1xLFE", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 525114.808, "bid": 455891.2, "ask": 548683.6 }, "opex": { "vwap": 424015.02880000003, "bid": 417598.6, "ask": 530062.8 }, "revenue": { "vwap": 911111.1, "bid": 400000.0, "ask": 750000.0 }, "input_costs": [ { "ticker": "CBL", "amount": 1, "vwap_7d": 91115.87, "bid": 91100, "ask": 97000 }, { "ticker": "CTF", "amount": 3, "vwap_7d": 25828.13, "bid": 25000, "ask": 38000 } ], "runs_per_day": 2.5, "logistics_per_base": 565.2709547522032, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 2.57, "market_capacity_base": 0.08347360000000001, "ship_capex_per_base": 150738.9212672542, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GIN", "amount": 4, "vwap_7d": 4852.04, "bid": 2520, "ask": 4780 } ], "recipe": "2xGRN 2xDW 1xES 1xAMM=>4xGIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 81168.814, "bid": 74662.4, "ask": 85351.8 }, "opex": { "vwap": 8903.114307692307, "bid": 7771.9430769230785, "ask": 9335.015384615384 }, "revenue": { "vwap": 37323.38461538462, "bid": 19384.615384615387, "ask": 36769.23076923077 }, "input_costs": [ { "ticker": "GRN", "amount": 2, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "ES", "amount": 1, "vwap_7d": 2208.73, "bid": 1830, "ask": 2400 }, { "ticker": "DW", "amount": 2, "vwap_7d": 116.94, "bid": 109, "ask": 118 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 111.68179541427556, "logistics_bottleneck": "t (I)", "output_per_day": 7.6923076923076925, "average_traded_7d": 150, "market_capacity_base": 1.2558, "ship_capex_per_base": 78834.20937578472, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BRS", "amount": 1, "vwap_7d": 650000, "bid": 350000, "ask": 800000 } ], "recipe": "10xPSL 20xPSM 10xTI 5xSAR 4xRAD=>1xBRS", "expertise": "CONSTRUCTION", "building": "UPF", "area": 58.0, "capex": { "vwap": 101508.55799999999, "bid": 98630.0, "ask": 102701.0 }, "opex": { "vwap": 157526.63609999997, "bid": 140573.99666666664, "ask": 160674.33999999997 }, "revenue": { "vwap": 270833.3333333333, "bid": 145833.3333333333, "ask": 333333.3333333333 }, "input_costs": [ { "ticker": "TI", "amount": 10, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 }, { "ticker": "SAR", "amount": 5, "vwap_7d": 33420.13, "bid": 30000, "ask": 35000 }, { "ticker": "PSM", "amount": 20, "vwap_7d": 2996.52, "bid": 2760, "ask": 3000 }, { "ticker": "PSL", "amount": 10, "vwap_7d": 5011.35, "bid": 4700, "ask": 5020 }, { "ticker": "RAD", "amount": 4, "vwap_7d": 16575, "bid": 14000, "ask": 16300 } ], "runs_per_day": 0.41666666666666663, "logistics_per_base": 718.390804597701, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.41666666666666663, "average_traded_7d": 0.29, "market_capacity_base": 0.080736, "ship_capex_per_base": 574712.6436781608, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "DEC", "amount": 1, "vwap_7d": 43045.83, "bid": 30000, "ask": 39000 } ], "recipe": "150xPG 70xEPO=>1xDEC", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 76066.419, "bid": 72645.0, "ask": 77524.5 }, "opex": { "vwap": 65252.4743, "bid": 59366.165, "ask": 68337.17 }, "revenue": { "vwap": 107614.57500000001, "bid": 75000.0, "ask": 97500.0 }, "input_costs": [ { "ticker": "PG", "amount": 150, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "EPO", "amount": 70, "vwap_7d": 234.1, "bid": 207, "ask": 245 } ], "runs_per_day": 2.5, "logistics_per_base": 203.94736524107623, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 6.86, "market_capacity_base": 0.10427199999999999, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FOD", "amount": 16, "vwap_7d": 699, "bid": 500, "ask": 698 } ], "recipe": "5xNUT 5xMAI 5xVEG=>16xFOD", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 16221.9022, "bid": 14235.46, "ask": 18052.18 }, "revenue": { "vwap": 27960.0, "bid": 20000.0, "ask": 27920.0 }, "input_costs": [ { "ticker": "VEG", "amount": 5, "vwap_7d": 324.67, "bid": 300, "ask": 395 }, { "ticker": "MAI", "amount": 5, "vwap_7d": 447.54, "bid": 423, "ask": 448 }, { "ticker": "NUT", "amount": 5, "vwap_7d": 465.34, "bid": 360, "ask": 540 } ], "runs_per_day": 2.5, "logistics_per_base": 1500.0000596046448, "logistics_bottleneck": "t (O)", "output_per_day": 40.0, "average_traded_7d": 27.43, "market_capacity_base": 0.021943999999999998, "ship_capex_per_base": 1000000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PSS", "amount": 1, "vwap_7d": 2705.91, "bid": 2010, "ask": 2650 } ], "recipe": "10xPG=>1xPSS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 66474.06999999999, "bid": 62474.0, "ask": 68231.0 }, "opex": { "vwap": 5699.3099999999995, "bid": 5370.85, "ask": 5854.5 }, "revenue": { "vwap": 16911.9375, "bid": 12562.5, "ask": 16562.5 }, "input_costs": [ { "ticker": "PG", "amount": 10, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 6.25, "logistics_per_base": 14.204545666209677, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.25, "average_traded_7d": 182, "market_capacity_base": 1.2812799999999998, "ship_capex_per_base": 11363.636532967741, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CU", "amount": 3, "vwap_7d": 2419.63, "bid": 1960, "ask": 2430 } ], "recipe": "5xCUO 10xO 1xSIO=>3xCU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 8560.609, "bid": 8122.45, "ask": 9393.35 }, "revenue": { "vwap": 18147.225000000002, "bid": 14700.0, "ask": 18225.0 }, "input_costs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "CUO", "amount": 5, "vwap_7d": 307.41, "bid": 291, "ask": 375 }, { "ticker": "O", "amount": 10, "vwap_7d": 132.12, "bid": 127, "ask": 130 } ], "runs_per_day": 2.5, "logistics_per_base": 1889.2046267336066, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 377.71, "market_capacity_base": 2.2158986666666665, "ship_capex_per_base": 727272.7272727273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NAB", "amount": 20, "vwap_7d": 188.98, "bid": 130, "ask": 184 } ], "recipe": "1xNA 1xBOR 5xH=>20xNAB", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 7160.227266666667, "bid": 6369.416666666668, "ask": 7159.823333333334 }, "revenue": { "vwap": 15748.333333333334, "bid": 10833.333333333334, "ask": 15333.333333333336 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 302.58, "bid": 285, "ask": 320 }, { "ticker": "H", "amount": 5, "vwap_7d": 154.33, "bid": 130, "ask": 153 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 536.1519607843138, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 414.29, "market_capacity_base": 0.270448512, "ship_capex_per_base": 428921.5686274511, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SCB", "amount": 1, "vwap_7d": 160000, "bid": 50000, "ask": 170000 } ], "recipe": "50xFAL 12xMFK=>1xSCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78985.908, "bid": 75974.4, "ask": 80975.6 }, "opex": { "vwap": 240513.70936666665, "bid": 187267.16333333333, "ask": 241190.96666666667 }, "revenue": { "vwap": 333333.3333333334, "bid": 104166.66666666667, "ask": 354166.6666666667 }, "input_costs": [ { "ticker": "FAL", "amount": 50, "vwap_7d": 2197.6, "bid": 1700, "ask": 2200 }, { "ticker": "MFK", "amount": 12, "vwap_7d": 379.98, "bid": 330, "ask": 398 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 3657.106814763548, "logistics_bottleneck": "t (I)", "output_per_day": 2.0833333333333335, "average_traded_7d": 0.14, "market_capacity_base": 0.00620928, "ship_capex_per_base": 975228.483936946, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "recipe": "2xH2O 2xN 1xLST=>4xNS", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 5705.8731, "bid": 5106.5, "ask": 5532.74 }, "revenue": { "vwap": 12792.75, "bid": 10875.0, "ask": 12250.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 201.11, "bid": 155, "ask": 190 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "N", "amount": 2, "vwap_7d": 102.96, "bid": 97, "ask": 100 } ], "runs_per_day": 6.25, "logistics_per_base": 545.0367633088985, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 2343.71, "market_capacity_base": 5.09991296, "ship_capex_per_base": 312500.0005478368, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 415.71, "bid": 376, "ask": 438 } ], "recipe": "4xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1636.9989466666666, "bid": 1537.6953333333333, "ask": 1628.57 }, "revenue": { "vwap": 6214.587359999999, "bid": 5620.949333333333, "ask": 6547.807999999999 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 3.737333333333333, "logistics_per_base": 213.5619047619047, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.949333333333332, "average_traded_7d": 2892.71, "market_capacity_base": 13.545065554762758, "ship_capex_per_base": 170849.5238095238, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NUT", "amount": 12, "vwap_7d": 465.34, "bid": 360, "ask": 540 } ], "recipe": "1xH2O=>12xNUT", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 984.1802466666667, "bid": 914.0278333333333, "ask": 997.895 }, "revenue": { "vwap": 5217.39208, "bid": 4036.3199999999997, "ask": 6054.48 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 0.9343333333333332, "logistics_per_base": 160.17142857142852, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 396.86, "market_capacity_base": 2.477720299678916, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 447.54, "bid": 423, "ask": 448 } ], "recipe": "4xH2O=>12xMAI", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1127.1786285714286, "bid": 1050.6407142857142, "ask": 1136.0428571428572 }, "revenue": { "vwap": 5376.234085714286, "bid": 5081.438571428572, "ask": 5381.76 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 1.0010714285714286, "logistics_per_base": 223.0959101842374, "logistics_bottleneck": "t (O)", "output_per_day": 12.012857142857143, "average_traded_7d": 1642.86, "market_capacity_base": 9.573093114520157, "ship_capex_per_base": 137289.79591836734, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HER", "amount": 4, "vwap_7d": 3846.1, "bid": 3410, "ask": 3500 } ], "recipe": "4xH2O 1xDDT=>4xHER", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 5679.85928, "bid": 5278.766, "ask": 6687.985000000001 }, "revenue": { "vwap": 10780.6183, "bid": 9558.23, "ask": 9810.5 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.04285714285714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.803, "average_traded_7d": 520.14, "market_capacity_base": 12.989582590082057, "ship_capex_per_base": 32034.28571428571, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 433.77, "bid": 387, "ask": 430 } ], "recipe": "2xH2O=>4xHCP", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1201.78648, "bid": 1121.917, "ask": 1208.12 }, "revenue": { "vwap": 4863.4292399999995, "bid": 4339.044, "ask": 4821.16 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 1804.57, "market_capacity_base": 11.266491259364967, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HMS", "amount": 10, "vwap_7d": 2503.63, "bid": 2360, "ask": 2700 } ], "recipe": "1xNL 1xIND 6xGC=>10xHMS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 97731.836, "bid": 89605.6, "ask": 102667.2 }, "opex": { "vwap": 27854.430142857145, "bid": 24721.68, "ask": 29297.885714285716 }, "revenue": { "vwap": 44707.67857142857, "bid": 42142.857142857145, "ask": 48214.28571428572 }, "input_costs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7207.11, "bid": 6380, "ask": 7200 }, { "ticker": "GC", "amount": 6, "vwap_7d": 352.59, "bid": 350, "ask": 404 }, { "ticker": "IND", "amount": 1, "vwap_7d": 5453.22, "bid": 4610, "ask": 5980 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 38.44839396618526, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 934.29, "market_capacity_base": 4.373972063999999, "ship_capex_per_base": 30758.71517294821, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 415.71, "bid": 376, "ask": 438 } ], "recipe": "1xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1071.22274, "bid": 997.1835000000001, "ask": 1081.9850000000001 }, "revenue": { "vwap": 4660.94052, "bid": 4215.7119999999995, "ask": 4910.856 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 2892.71, "market_capacity_base": 18.06008740635034, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "KOM", "amount": 6, "vwap_7d": 1430.26, "bid": 1220, "ask": 1300 } ], "recipe": "4xDW 1xHER 1xAMM=>6xKOM", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 81168.814, "bid": 74662.4, "ask": 85351.8 }, "opex": { "vwap": 18359.38628571429, "bid": 16437.87714285714, "ask": 17136.114285714284 }, "revenue": { "vwap": 30648.428571428572, "bid": 26142.857142857145, "ask": 27857.14285714286 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3846.1, "bid": 3410, "ask": 3500 }, { "ticker": "DW", "amount": 4, "vwap_7d": 116.94, "bid": 109, "ask": 118 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 133.0967172781979, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 2657.14, "market_capacity_base": 7.985591413333332, "ship_capex_per_base": 106477.37382255834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "DCM", "amount": 2, "vwap_7d": 6517.41, "bid": 5700, "ask": 6680 } ], "recipe": "2xPSM 8xSFK 20xPG=>2xDCM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 66474.06999999999, "bid": 62474.0, "ask": 68231.0 }, "opex": { "vwap": 21269.085000000003, "bid": 19705.35, "ask": 21342.0 }, "revenue": { "vwap": 32587.05, "bid": 28500.0, "ask": 33400.0 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "SFK", "amount": 8, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 }, { "ticker": "PSM", "amount": 2, "vwap_7d": 2996.52, "bid": 2760, "ask": 3000 } ], "runs_per_day": 2.5, "logistics_per_base": 55.681818709920414, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 15.43, "market_capacity_base": 0.135784, "ship_capex_per_base": 44545.45496793634, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NA", "amount": 2, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 }, { "ticker": "CL", "amount": 1, "vwap_7d": 4851.21, "bid": 4230, "ask": 5280 } ], "recipe": "3xHAL 1xH2O=>2xNA 1xCL", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 5405.483013793102, "bid": 4844.2155172413795, "ask": 5345.24 }, "revenue": { "vwap": 10563.383620689654, "bid": 9224.56896551724, "ask": 11489.224137931033 }, "input_costs": [ { "ticker": "HAL", "amount": 3, "vwap_7d": 421.53, "bid": 368, "ask": 420 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 2.155172413793103, "logistics_per_base": 265.83101831350103, "logistics_bottleneck": "t (I)", "output_per_day": 4.310344827586206, "average_traded_7d": 5458.86, "market_capacity_base": 68.895180288, "ship_capex_per_base": 101419.87839060064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BEA", "amount": 4, "vwap_7d": 382.88, "bid": 360, "ask": 388 } ], "recipe": "6xH2O=>4xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1919.88705, "bid": 1807.95125, "ask": 1901.8625000000002 }, "revenue": { "vwap": 5366.0632000000005, "bid": 5045.400000000001, "ask": 5437.820000000001 }, "input_costs": [ { "ticker": "H2O", "amount": 6, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 3.50375, "logistics_per_base": 200.2142857142857, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.015, "average_traded_7d": 583.71, "market_capacity_base": 2.9154263289332865, "ship_capex_per_base": 160171.42857142855, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BEA", "amount": 2, "vwap_7d": 382.88, "bid": 360, "ask": 388 } ], "recipe": "1xH2O=>2xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1201.78648, "bid": 1121.917, "ask": 1208.12 }, "revenue": { "vwap": 4292.85056, "bid": 4036.3199999999997, "ask": 4350.256 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 5.606, "logistics_per_base": 160.17142857142855, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 11.212, "average_traded_7d": 583.71, "market_capacity_base": 3.644282911166608, "ship_capex_per_base": 128137.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "IND", "amount": 1, "vwap_7d": 5453.22, "bid": 4610, "ask": 5980 } ], "recipe": "1xMG 1xCU 1xS=>1xIND", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 11106.6231, "bid": 9319.0, "ask": 11213.99 }, "revenue": { "vwap": 17041.3125, "bid": 14406.25, "ask": 18687.5 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 178.06, "bid": 143, "ask": 210 }, { "ticker": "CU", "amount": 1, "vwap_7d": 2419.63, "bid": 1960, "ask": 2430 }, { "ticker": "MG", "amount": 1, "vwap_7d": 130.93, "bid": 121, "ask": 138 } ], "runs_per_day": 3.125, "logistics_per_base": 557.7895259621608, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 26.14, "market_capacity_base": 0.45504512, "ship_capex_per_base": 148743.87358990955, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MFK", "amount": 8, "vwap_7d": 379.98, "bid": 330, "ask": 398 } ], "recipe": "1xSTL=>8xMFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 22208.78916666667, "bid": 20537.516666666666, "ask": 23562.833333333336 }, "revenue": { "vwap": 31665.000000000004, "bid": 27500.000000000004, "ask": 33166.66666666667 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1318.8843925793967, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 1362.86, "market_capacity_base": 1.0139678399999998, "ship_capex_per_base": 351702.50468783913, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FLX", "amount": 10, "vwap_7d": 285.16, "bid": 277, "ask": 292 } ], "recipe": "1xLST=>10xFLX", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 3082.4606, "bid": 2756.5000000000005, "ask": 3007.7400000000002 }, "revenue": { "vwap": 7129.000000000001, "bid": 6925.0, "ask": 7300.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 201.11, "bid": 155, "ask": 190 } ], "runs_per_day": 2.5, "logistics_per_base": 125.45955970006831, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 3306.29, "market_capacity_base": 7.19448704, "ship_capex_per_base": 36764.706430189755, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TI", "amount": 2, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 } ], "recipe": "4xTIO 1xC 1xO=>2xTI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 5090.758999999999, "bid": 4675.783333333333, "ask": 5159.183333333333 }, "revenue": { "vwap": 9769.833333333332, "bid": 8099.999999999999, "ask": 10000.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "TIO", "amount": 4, "vwap_7d": 319.51, "bid": 291, "ask": 328 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 367.8409168214509, "logistics_bottleneck": "t (I)", "output_per_day": 3.333333333333333, "average_traded_7d": 646.29, "market_capacity_base": 8.531028000000001, "ship_capex_per_base": 181818.18181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "OFF", "amount": 50, "vwap_7d": 164.06, "bid": 140, "ask": 160 } ], "recipe": "20xPG 20xEPO=>50xOFF", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 38870.068, "bid": 34994.9, "ask": 40661.7 }, "revenue": { "vwap": 51268.75, "bid": 43750.0, "ask": 50000.0 }, "input_costs": [ { "ticker": "EPO", "amount": 20, "vwap_7d": 234.1, "bid": 207, "ask": 245 }, { "ticker": "PG", "amount": 20, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 6.25, "logistics_per_base": 1420.4545666209679, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 312.5, "average_traded_7d": 1771.43, "market_capacity_base": 0.24941734399999999, "ship_capex_per_base": 1136363.6532967743, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LI", "amount": 4, "vwap_7d": 2077.7, "bid": 1830, "ask": 2300 } ], "recipe": "10xLIO 4xHAL=>4xLI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 10131.227181818182, "bid": 8773.965151515153, "ask": 10387.668181818184 }, "revenue": { "vwap": 15740.151515151514, "bid": 13863.636363636364, "ask": 17424.242424242424 }, "input_costs": [ { "ticker": "LIO", "amount": 10, "vwap_7d": 316.65, "bid": 270, "ask": 330 }, { "ticker": "HAL", "amount": 4, "vwap_7d": 421.53, "bid": 368, "ask": 420 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 1557.3347238798117, "logistics_bottleneck": "t (I)", "output_per_day": 7.575757575757576, "average_traded_7d": 1073.86, "market_capacity_base": 6.236978879999999, "ship_capex_per_base": 482093.6639118458, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FIM", "amount": 2, "vwap_7d": 3210.58, "bid": 2800, "ask": 3200 } ], "recipe": "2xRAT 1xHER=>2xFIM", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 11244.0772, "bid": 10082.96, "ask": 10394.68 }, "revenue": { "vwap": 16052.9, "bid": 14000.0, "ask": 16000.0 }, "input_costs": [ { "ticker": "RAT", "amount": 2, "vwap_7d": 175.26, "bid": 172, "ask": 176 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3846.1, "bid": 3410, "ask": 3500 } ], "runs_per_day": 2.5, "logistics_per_base": 93.75000023283064, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 5.0, "average_traded_7d": 1205.14, "market_capacity_base": 7.712896000000001, "ship_capex_per_base": 75000.00018626451, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "DW", "amount": 10, "vwap_7d": 116.94, "bid": 109, "ask": 118 } ], "recipe": "10xH2O 1xPG=>10xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 4050.0897, "bid": 3847.96, "ask": 3983.4300000000003 }, "revenue": { "vwap": 7308.75, "bid": 6812.5, "ask": 7375.0 }, "input_costs": [ { "ticker": "PG", "amount": 1, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 6.25, "logistics_per_base": 391.0156308393198, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 59330.71, "market_capacity_base": 30.37732352, "ship_capex_per_base": 312656.25466403435, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAD", "amount": 1, "vwap_7d": 16575, "bid": 14000, "ask": 16300 } ], "recipe": "1xDCS 1xSFK 1xPOW=>1xRAD", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 165859.19, "bid": 150862.0, "ask": 176081.0 }, "opex": { "vwap": 75942.56, "bid": 73955.85, "ask": 77135.75 }, "revenue": { "vwap": 103593.75, "bid": 87500.0, "ask": 101875.0 }, "input_costs": [ { "ticker": "SFK", "amount": 1, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 }, { "ticker": "POW", "amount": 1, "vwap_7d": 9688.28, "bid": 9500, "ask": 9890 }, { "ticker": "DCS", "amount": 1, "vwap_7d": 2100.75, "bid": 2000, "ask": 2100 } ], "runs_per_day": 6.25, "logistics_per_base": 19.09722244211783, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 2.86, "market_capacity_base": 0.032947199999999996, "ship_capex_per_base": 15277.777953694263, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PBU", "amount": 1, "vwap_7d": 25721.98, "bid": 12100, "ask": 26200 } ], "recipe": "40xDW 40xRAT 5xOVE 5xCOF 2xPWO 50xPE=>1xPBU", "expertise": "MANUFACTURING", "building": "PAC", "area": 41.8, "capex": { "vwap": 169876.864, "bid": 159249.6, "ask": 174431.2 }, "opex": { "vwap": 122958.8366, "bid": 114095.66, "ask": 124890.94 }, "revenue": { "vwap": 160762.375, "bid": 75625.0, "ask": 163750.0 }, "input_costs": [ { "ticker": "RAT", "amount": 40, "vwap_7d": 175.26, "bid": 172, "ask": 176 }, { "ticker": "PWO", "amount": 2, "vwap_7d": 342.94, "bid": 327, "ask": 346 }, { "ticker": "DW", "amount": 40, "vwap_7d": 116.94, "bid": 109, "ask": 118 }, { "ticker": "COF", "amount": 5, "vwap_7d": 1135.2, "bid": 960, "ask": 1180 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "OVE", "amount": 5, "vwap_7d": 152.66, "bid": 151, "ask": 153 } ], "runs_per_day": 6.25, "logistics_per_base": 1016.7463959983448, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 26, "market_capacity_base": 0.347776, "ship_capex_per_base": 551734.4568682273, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ALE", "amount": 6, "vwap_7d": 1666.54, "bid": 1610, "ask": 1640 } ], "recipe": "2xGRN 3xDW 1xHOP 1xAMM=>6xALE", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 81168.814, "bid": 74662.4, "ask": 85351.8 }, "opex": { "vwap": 11543.94934375, "bid": 9793.4575, "ask": 11591.80625 }, "revenue": { "vwap": 19529.765625, "bid": 18867.1875, "ask": 19218.75 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "HOP", "amount": 1, "vwap_7d": 3390.3, "bid": 2710, "ask": 3380 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "DW", "amount": 3, "vwap_7d": 116.94, "bid": 109, "ask": 118 } ], "runs_per_day": 1.953125, "logistics_per_base": 130.41052032191226, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 11.71875, "average_traded_7d": 1312.86, "market_capacity_base": 7.214778367999999, "ship_capex_per_base": 104328.41625752983, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "DW", "amount": 7, "vwap_7d": 116.94, "bid": 109, "ask": 118 } ], "recipe": "10xH2O=>7xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6575.0272, "bid": 6260.46, "ask": 6389.68 }, "revenue": { "vwap": 10232.25, "bid": 9537.5, "ask": 10325.0 }, "input_costs": [ { "ticker": "H2O", "amount": 10, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 12.5, "logistics_per_base": 781.2500116415322, "logistics_bottleneck": "t (I)", "output_per_day": 87.5, "average_traded_7d": 59330.71, "market_capacity_base": 21.69808822857143, "ship_capex_per_base": 625000.0093132259, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SOI", "amount": 16, "vwap_7d": 898.2, "bid": 700, "ask": 900 } ], "recipe": "10xCLI 20xBRM=>16xSOI", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 12420.0606, "bid": 10656.5, "ask": 12757.74 }, "revenue": { "vwap": 17964.0, "bid": 14000.0, "ask": 18000.0 }, "input_costs": [ { "ticker": "BRM", "amount": 20, "vwap_7d": 273.83, "bid": 236, "ask": 289 }, { "ticker": "CLI", "amount": 10, "vwap_7d": 239.57, "bid": 191, "ask": 240 } ], "runs_per_day": 1.25, "logistics_per_base": 1704.9632528248958, "logistics_bottleneck": "t (I)", "output_per_day": 20.0, "average_traded_7d": 148.29, "market_capacity_base": 0.40334879999999995, "ship_capex_per_base": 551470.5882352941, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "VEG", "amount": 4, "vwap_7d": 324.67, "bid": 300, "ask": 395 } ], "recipe": "3xH2O=>4xVEG", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1375.8714666666665, "bid": 1288.2283333333332, "ask": 1376.3 }, "revenue": { "vwap": 4044.666711111111, "bid": 3737.333333333333, "ask": 4920.822222222222 }, "input_costs": [ { "ticker": "H2O", "amount": 3, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 3.114444444444444, "logistics_per_base": 195.76508360817317, "logistics_bottleneck": "t (O)", "output_per_day": 12.457777777777777, "average_traded_7d": 1504.14, "market_capacity_base": 8.451732072779167, "ship_capex_per_base": 142374.60317460317, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "COF", "amount": 3, "vwap_7d": 1135.2, "bid": 960, "ask": 1180 } ], "recipe": "1xCAF 3xDW=>3xCOF", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 9930.693866666668, "bid": 8893.793333333333, "ask": 9948.013333333334 }, "revenue": { "vwap": 14190.0, "bid": 12000.0, "ask": 14750.0 }, "input_costs": [ { "ticker": "DW", "amount": 3, "vwap_7d": 116.94, "bid": 109, "ask": 118 }, { "ticker": "CAF", "amount": 1, "vwap_7d": 1851.94, "bid": 1640, "ask": 1850 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 169.27083391540995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 12.5, "average_traded_7d": 3423.29, "market_capacity_base": 8.7636224, "ship_capex_per_base": 135416.66713232797, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FLP", "amount": 6, "vwap_7d": 844.31, "bid": 610, "ask": 849 } ], "recipe": "1xFE 1xAL 1xHE=>6xFLP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 7541.1476, "bid": 6823.93, "ask": 7558.19 }, "revenue": { "vwap": 12664.65, "bid": 9150.0, "ask": 12735.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 2.5, "logistics_per_base": 576.9230769230769, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 15.0, "average_traded_7d": 177.71, "market_capacity_base": 0.6160613333333333, "ship_capex_per_base": 461538.46153846156, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "VIT", "amount": 20, "vwap_7d": 1000, "bid": null, "ask": 1000 } ], "recipe": "10xDW 4xPIB 1xCA 1xI 1xAMM=>20xVIT", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 81168.814, "bid": 74662.4, "ask": 85351.8 }, "opex": { "vwap": 21584.593875, "bid": 6680.9575, "ask": 21719.15 }, "revenue": { "vwap": 31250.0, "bid": 31250.0, "ask": 31250.0 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1387.75, "bid": 1000, "ask": 1490 }, { "ticker": "DW", "amount": 10, "vwap_7d": 116.94, "bid": 109, "ask": 118 }, { "ticker": "CA", "amount": 1, "vwap_7d": 476.99, "bid": 102, "ask": 470 }, { "ticker": "PIB", "amount": 4, "vwap_7d": 2290, "bid": 150, "ask": 2290 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 } ], "runs_per_day": 1.5625, "logistics_per_base": 485.24844720496895, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 31.25, "average_traded_7d": 1.57, "market_capacity_base": 0.0032354560000000003, "ship_capex_per_base": 388198.7577639752, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1569.68, "bid": 1300, "ask": 1760 } ], "recipe": "2xH2O=>1xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 1158.2652333333333, "bid": 1080.3391666666666, "ask": 1166.075 }, "revenue": { "vwap": 3666.510866666667, "bid": 3036.5833333333335, "ask": 4111.066666666667 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 2.3358333333333334, "logistics_per_base": 33.36904761904762, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.3358333333333334, "average_traded_7d": 372.14, "market_capacity_base": 11.152251159471993, "ship_capex_per_base": 26695.2380952381, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "recipe": "4xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34364.056, "bid": 33596.0, "ask": 34566.0 }, "opex": { "vwap": 2831.0771999999997, "bid": 2577.96, "ask": 2954.6800000000003 }, "revenue": { "vwap": 5399.5, "bid": 4955.0, "ask": 5400.0 }, "input_costs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 415.71, "bid": 376, "ask": 438 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 6097.57, "market_capacity_base": 34.146392, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MHL", "amount": 1, "vwap_7d": 5576.48, "bid": 5510, "ask": 5640 } ], "recipe": "1xI 1xFE 1xHE=>1xMHL", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 5764.815457142857, "bid": 4848.215714285714, "ask": 6031.047142857143 }, "revenue": { "vwap": 9958.0, "bid": 9839.285714285716, "ask": 10071.428571428572 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1387.75, "bid": 1000, "ask": 1490 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 444.67719425293774, "logistics_bottleneck": "t (I)", "output_per_day": 1.7857142857142858, "average_traded_7d": 65.71, "market_capacity_base": 1.9134751999999997, "ship_capex_per_base": 118580.58513411671, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LHP", "amount": 4, "vwap_7d": 5384.57, "bid": 4400, "ask": 5700 } ], "recipe": "12xAL 1xHE=>4xLHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79309.748, "bid": 76434.4, "ask": 81169.6 }, "opex": { "vwap": 72425.5427, "bid": 63312.996666666666, "ask": 70657.63333333333 }, "revenue": { "vwap": 89742.83333333333, "bid": 73333.33333333334, "ask": 95000.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2670.9401709401714, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 61.29, "market_capacity_base": 0.22946975999999994, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7207.11, "bid": 6380, "ask": 7200 } ], "recipe": "50xPG=>1xNL", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 102181.378, "bid": 94702.8, "ask": 107442.6 }, "opex": { "vwap": 10296.909, "bid": 9731.69, "ask": 10633.8 }, "revenue": { "vwap": 18017.774999999998, "bid": 15950.0, "ask": 18000.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 2.5, "logistics_per_base": 29.18388417437057, "logistics_bottleneck": "t (O)", "output_per_day": 2.5, "average_traded_7d": 215.86, "market_capacity_base": 8.3580992, "ship_capex_per_base": 20661.15702479339, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "recipe": "4xHCP=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34364.056, "bid": 33596.0, "ask": 34566.0 }, "opex": { "vwap": 2921.3772, "bid": 2632.96, "ask": 2914.6800000000003 }, "revenue": { "vwap": 5399.5, "bid": 4955.0, "ask": 5400.0 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 433.77, "bid": 387, "ask": 430 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 6097.57, "market_capacity_base": 34.146392, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BGO", "amount": 5, "vwap_7d": 2083.88, "bid": 1870, "ask": 2310 } ], "recipe": "4xAU 1xFE=>5xBGO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 24915.27875, "bid": 24370.85, "ask": 25410.75 }, "revenue": { "vwap": 32560.625, "bid": 29218.75, "ask": 36093.75 }, "input_costs": [ { "ticker": "AU", "amount": 4, "vwap_7d": 1630.38, "bid": 1610, "ask": 1670 }, { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 3.125, "logistics_per_base": 4868.951535994007, "logistics_bottleneck": "t (O)", "output_per_day": 15.625, "average_traded_7d": 223.14, "market_capacity_base": 0.8854195199999999, "ship_capex_per_base": 1298387.0762650685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FAN", "amount": 8, "vwap_7d": 3290, "bid": 2200, "ask": 3290 } ], "recipe": "1xAL 8xDCS 2xSFK=>8xFAN", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 495469.33199999994, "bid": 427426.39999999997, "ask": 514786.39999999997 }, "opex": { "vwap": 116545.4134, "bid": 110205.14, "ask": 116248.2 }, "revenue": { "vwap": 164500.0, "bid": 110000.0, "ask": 164500.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 }, { "ticker": "DCS", "amount": 8, "vwap_7d": 2100.75, "bid": 2000, "ask": 2100 } ], "runs_per_day": 6.25, "logistics_per_base": 222.32587407551594, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 1.57, "market_capacity_base": 0.0025245600000000003, "ship_capex_per_base": 114427.86138226737, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FF", "amount": 100, "vwap_7d": 23.22, "bid": 22.9, "ask": 23.3 } ], "recipe": "2xHE3 4xH=>100xFF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67171.412, "bid": 65664.8, "ask": 67519.6 }, "opex": { "vwap": 13294.2648, "bid": 10820.28, "ask": 13297.153333333334 }, "revenue": { "vwap": 19350.0, "bid": 19083.333333333332, "ask": 19416.666666666668 }, "input_costs": [ { "ticker": "H", "amount": 4, "vwap_7d": 154.33, "bid": 130, "ask": 153 }, { "ticker": "HE3", "amount": 2, "vwap_7d": 377.2, "bid": 286, "ask": 380 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 748.5029940119762, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 60131.43, "market_capacity_base": 4.8201354288, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 234.1, "bid": 207, "ask": 245 } ], "recipe": "1xC 1xH 1xCL 1xO=>50xEPO", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 76066.419, "bid": 72645.0, "ask": 77524.5 }, "opex": { "vwap": 8878.1743, "bid": 7863.665, "ask": 9390.92 }, "revenue": { "vwap": 14631.25, "bid": 12937.5, "ask": 15312.5 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 4851.21, "bid": 4230, "ask": 5280 }, { "ticker": "H", "amount": 1, "vwap_7d": 154.33, "bid": 130, "ask": 153 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "runs_per_day": 1.25, "logistics_per_base": 219.1118447502193, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 35581.14, "market_capacity_base": 21.63333312, "ship_capex_per_base": 105263.15789473685, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "recipe": "4xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34364.056, "bid": 33596.0, "ask": 34566.0 }, "opex": { "vwap": 2990.2272000000003, "bid": 2812.96, "ask": 3004.6800000000003 }, "revenue": { "vwap": 5399.5, "bid": 4955.0, "ask": 5400.0 }, "input_costs": [ { "ticker": "MAI", "amount": 4, "vwap_7d": 447.54, "bid": 423, "ask": 448 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "logistics_bottleneck": "t (O)", "output_per_day": 5.0, "average_traded_7d": 6097.57, "market_capacity_base": 34.146392, "ship_capex_per_base": 142857.14285714284, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "recipe": "1xH 1xC 1xMG=>50xPG", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 76066.419, "bid": 72645.0, "ask": 77524.5 }, "opex": { "vwap": 5981.795728571429, "bid": 5451.879285714286, "ask": 5983.598571428572 }, "revenue": { "vwap": 11037.500000000002, "bid": 10535.714285714286, "ask": 11607.142857142859 }, "input_costs": [ { "ticker": "H", "amount": 1, "vwap_7d": 154.33, "bid": 130, "ask": 153 }, { "ticker": "MG", "amount": 1, "vwap_7d": 130.93, "bid": 121, "ask": 138 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 243.4210536679379, "logistics_bottleneck": "t (I)", "output_per_day": 178.57142857142858, "average_traded_7d": 75604.14, "market_capacity_base": 16.088560992, "ship_capex_per_base": 162406.01476870087, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BFR", "amount": 1, "vwap_7d": 6000, "bid": null, "ask": 6000 } ], "recipe": "1xSTL 1xAL=>1xBFR", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 10192.16, "bid": 9233.35, "ask": 10392.0 }, "revenue": { "vwap": 15000.0, "bid": 15000.0, "ask": 15000.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 2.5, "logistics_per_base": 425.4032238837211, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 2.29, "market_capacity_base": 0.056792, "ship_capex_per_base": 113440.85970232563, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xGRN 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6001.4272, "bid": 5577.96, "ask": 6699.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 309.4, "bid": 300, "ask": 354 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 324.67, "bid": 300, "ask": 395 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 415.71, "bid": 376, "ask": 438 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "recipe": "6xALO 1xO 1xC 1xFLX=>4xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 7802.909, "bid": 7216.2, "ask": 8210.016666666666 }, "revenue": { "vwap": 11555.166666666666, "bid": 10083.333333333334, "ask": 11250.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 285.16, "bid": 277, "ask": 292 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 299.45, "bid": 275, "ask": 330 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 555.9185689145869, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 5069, "market_capacity_base": 26.764319999999998, "ship_capex_per_base": 306818.1818746257, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FC", "amount": 1, "vwap_7d": 5454.75, "bid": 4850, "ask": 5800 } ], "recipe": "1xAL 1xBSE 1xHE=>1xFC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 12308.76635, "bid": 11505.805, "ask": 12306.94 }, "revenue": { "vwap": 17046.09375, "bid": 15156.25, "ask": 18125.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "BSE", "amount": 1, "vwap_7d": 1891.49, "bid": 1870, "ask": 1900 } ], "runs_per_day": 3.125, "logistics_per_base": 189.00240717742307, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 64.43, "market_capacity_base": 1.0721152, "ship_capex_per_base": 120192.30769230769, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4701.32, "bid": 4600, "ask": 4900 } ], "recipe": "1xAL 5xGL=>1xLTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 17852.021999999997, "bid": 16077.9, "ask": 18098.925 }, "revenue": { "vwap": 23506.6, "bid": 23000.0, "ask": 24500.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "GL", "amount": 5, "vwap_7d": 381.22, "bid": 350, "ask": 399 } ], "runs_per_day": 5.0, "logistics_per_base": 227.86885667897639, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 245.43, "market_capacity_base": 2.994246, "ship_capex_per_base": 68852.45894310906, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PIB", "amount": 12, "vwap_7d": 2290, "bid": 150, "ask": 2290 } ], "recipe": "20xH2O 1xDDT 2xSOI=>12xPIB", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 589112.9299999999, "bid": 552755.6000000001, "ask": 588297.0 }, "opex": { "vwap": 21828.63238571429, "bid": 19761.84, "ask": 24572.428571428572 }, "revenue": { "vwap": 55018.885714285716, "bid": 3603.857142857143, "ask": 55018.885714285716 }, "input_costs": [ { "ticker": "DDT", "amount": 1, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 }, { "ticker": "H2O", "amount": 20, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "SOI", "amount": 2, "vwap_7d": 898.2, "bid": 700, "ask": 900 } ], "runs_per_day": 2.0021428571428572, "logistics_per_base": 92.54897644728155, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 24.025714285714287, "average_traded_7d": 5.29, "market_capacity_base": 0.057158924961350936, "ship_capex_per_base": 74039.18115782522, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "WCB", "amount": 1, "vwap_7d": 1000000, "bid": 800000, "ask": 1100000 } ], "recipe": "100xAST 100xFET 20xMFK=>1xWCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78985.908, "bid": 75974.4, "ask": 80975.6 }, "opex": { "vwap": 1353965.6677, "bid": 1045058.83, "ask": 1366074.3 }, "revenue": { "vwap": 1562500.0, "bid": 1250000.0, "ask": 1718750.0 }, "input_costs": [ { "ticker": "AST", "amount": 100, "vwap_7d": 3650, "bid": 3210, "ask": 3700 }, { "ticker": "MFK", "amount": 20, "vwap_7d": 379.98, "bid": 330, "ask": 398 }, { "ticker": "FET", "amount": 100, "vwap_7d": 4925.96, "bid": 3400, "ask": 4950 } ], "runs_per_day": 1.5625, "logistics_per_base": 20038.55506629477, "logistics_bottleneck": "t (I)", "output_per_day": 1.5625, "average_traded_7d": 0.14, "market_capacity_base": 0.008279040000000001, "ship_capex_per_base": 5343614.684345272, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "recipe": "4xHCP 2xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34364.056, "bid": 33596.0, "ask": 34566.0 }, "opex": { "vwap": 5613.3226545454545, "bid": 5054.020606060606, "ask": 5681.346666666667 }, "revenue": { "vwap": 8181.060606060607, "bid": 7507.575757575758, "ask": 8181.818181818182 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 433.77, "bid": 387, "ask": 430 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 415.71, "bid": 376, "ask": 438 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 6097.57, "market_capacity_base": 22.536618719999996, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMAI 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6160.5772000000015, "bid": 5812.96, "ask": 6749.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 324.67, "bid": 300, "ask": 395 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 309.4, "bid": 300, "ask": 354 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 447.54, "bid": 423, "ask": 448 } ], "runs_per_day": 5.0, "logistics_per_base": 484.37499441206455, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FET", "amount": 4, "vwap_7d": 4925.96, "bid": 3400, "ask": 4950 } ], "recipe": "1xFE 3xTI=>4xFET", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 335277.556, "bid": 301558.4, "ask": 354007.2 }, "opex": { "vwap": 39429.5179, "bid": 33291.9, "ask": 40184.85 }, "revenue": { "vwap": 61574.5, "bid": 42500.0, "ask": 61875.0 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 }, { "ticker": "TI", "amount": 3, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 } ], "runs_per_day": 3.125, "logistics_per_base": 968.608583799854, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 7.43, "market_capacity_base": 0.05254496, "ship_capex_per_base": 258295.6223466278, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BCO", "amount": 10, "vwap_7d": 785.87, "bid": 720, "ask": 806 } ], "recipe": "1xCU 300xPE=>10xBCO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 26042.97666666667, "bid": 23225.016666666666, "ask": 26292.0 }, "revenue": { "vwap": 32744.583333333336, "bid": 30000.000000000004, "ask": 33583.333333333336 }, "input_costs": [ { "ticker": "CU", "amount": 1, "vwap_7d": 2419.63, "bid": 1960, "ask": 2430 }, { "ticker": "PE", "amount": 300, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 801.075269438086, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 1052.57, "market_capacity_base": 1.5662241599999998, "ship_capex_per_base": 215053.75983574058, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HOP", "amount": 18, "vwap_7d": 3390.3, "bid": 2710, "ask": 3380 } ], "recipe": "40xH2O 2xDDT 4xSOI=>18xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 589112.9299999999, "bid": 552755.6000000001, "ask": 588297.0 }, "opex": { "vwap": 18102.756648571427, "bid": 16398.239999999998, "ask": 20287.842857142852 }, "revenue": { "vwap": 48872.62748571428, "bid": 39065.81142857142, "ask": 48724.14857142856 }, "input_costs": [ { "ticker": "SOI", "amount": 4, "vwap_7d": 898.2, "bid": 700, "ask": 900 }, { "ticker": "H2O", "amount": 40, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "DDT", "amount": 2, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 } ], "runs_per_day": 0.8008571428571427, "logistics_per_base": 55.529385868368905, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 14.415428571428569, "average_traded_7d": 108.14, "market_capacity_base": 1.9474373488722403, "ship_capex_per_base": 44423.50869469513, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "recipe": "4xHCP 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34364.056, "bid": 33596.0, "ask": 34566.0 }, "opex": { "vwap": 5733.8908363636365, "bid": 5232.050909090909, "ask": 5719.225454545455 }, "revenue": { "vwap": 8181.060606060607, "bid": 7507.575757575758, "ask": 8181.818181818182 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 447.54, "bid": 423, "ask": 448 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 433.77, "bid": 387, "ask": 430 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "logistics_bottleneck": "t (O)", "output_per_day": 7.575757575757576, "average_traded_7d": 6097.57, "market_capacity_base": 22.536618719999996, "ship_capex_per_base": 324675.3246753247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LCB", "amount": 1, "vwap_7d": 844000, "bid": 316000, "ask": 839000 } ], "recipe": "200xAST 20xMFK=>1xLCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78985.908, "bid": 75974.4, "ask": 80975.6 }, "opex": { "vwap": 1231430.2093666666, "bid": 1082933.83, "ask": 1248674.3 }, "revenue": { "vwap": 1406666.6666666665, "bid": 526666.6666666666, "ask": 1398333.3333333333 }, "input_costs": [ { "ticker": "AST", "amount": 200, "vwap_7d": 3650, "bid": 3210, "ask": 3700 }, { "ticker": "MFK", "amount": 20, "vwap_7d": 379.98, "bid": 330, "ask": 398 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 18001.443070788227, "logistics_bottleneck": "t (I)", "output_per_day": 1.6666666666666665, "average_traded_7d": 0.14, "market_capacity_base": 0.007761600000000002, "ship_capex_per_base": 4800384.818876861, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMUS 1xVEG 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6349.3272, "bid": 5357.96, "ask": 6804.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MUS", "amount": 1, "vwap_7d": 378.98, "bid": 256, "ask": 375 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 324.67, "bid": 300, "ask": 395 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 415.71, "bid": 376, "ask": 438 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MG", "amount": 6, "vwap_7d": 130.93, "bid": 121, "ask": 138 } ], "recipe": "1xMGS=>6xMG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 5050.588833333333, "bid": 4453.233333333334, "ask": 5297.116666666667 }, "revenue": { "vwap": 8183.125000000001, "bid": 7562.500000000001, "ask": 8625.000000000002 }, "input_costs": [ { "ticker": "MGS", "amount": 1, "vwap_7d": 304.25, "bid": 260, "ask": 325 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 409.5643984548974, "logistics_bottleneck": "t (I)", "output_per_day": 62.50000000000001, "average_traded_7d": 4136.43, "market_capacity_base": 2.9120467199999998, "ship_capex_per_base": 189393.93939393942, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xGRN 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6368.8272, "bid": 5877.96, "ask": 6869.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 382.88, "bid": 360, "ask": 388 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 324.67, "bid": 300, "ask": 395 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3593.65, "bid": 3450, "ask": 3750 } ], "recipe": "1xRCO=>1xCOT", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 102181.378, "bid": 94702.8, "ask": 107442.6 }, "opex": { "vwap": 9110.992333333334, "bid": 7773.356666666667, "ask": 9842.133333333333 }, "revenue": { "vwap": 14973.541666666668, "bid": 14375.000000000002, "ask": 15625.000000000002 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1569.68, "bid": 1300, "ask": 1760 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 43.04407713498623, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 284.14, "market_capacity_base": 6.601140479999999, "ship_capex_per_base": 34435.26170798898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "DDT", "amount": 3, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 } ], "recipe": "1xC 1xH 1xCL=>3xDDT", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 15277.0369, "bid": 13701.723333333332, "ask": 16056.7 }, "revenue": { "vwap": 32883.6, "bid": 30550.0, "ask": 40000.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 4851.21, "bid": 4230, "ask": 5280 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "H", "amount": 1, "vwap_7d": 154.33, "bid": 130, "ask": 153 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 123.65591505335433, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 328.29, "market_capacity_base": 4.8849552, "ship_capex_per_base": 53763.440860215036, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1436.63, "bid": 1370, "ask": 1460 } ], "recipe": "10xGL 15xPG 1xSEN=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 9034.287304347827, "bid": 8383.577391304349, "ask": 9240.026086956523 }, "revenue": { "vwap": 15615.543478260872, "bid": 14891.304347826088, "ask": 15869.565217391304 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 381.22, "bid": 350, "ask": 399 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 869.33, "bid": 850, "ask": 898 }, { "ticker": "PG", "amount": 15, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 1.0869565217391304, "logistics_per_base": 4.751722725100742, "logistics_bottleneck": "t (O)", "output_per_day": 10.869565217391305, "average_traded_7d": 868, "market_capacity_base": 5.8454592000000005, "ship_capex_per_base": 1377.9995073032196, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PSM", "amount": 1, "vwap_7d": 2996.52, "bid": 2760, "ask": 3000 } ], "recipe": "20xPG=>1xPSM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 66474.06999999999, "bid": 62474.0, "ask": 68231.0 }, "opex": { "vwap": 5699.3099999999995, "bid": 5370.85, "ask": 5854.5 }, "revenue": { "vwap": 9364.125, "bid": 8625.0, "ask": 9375.0 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 3.125, "logistics_per_base": 28.409091332419354, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 3.125, "average_traded_7d": 49.29, "market_capacity_base": 0.6940031999999999, "ship_capex_per_base": 22727.273065935482, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1436.63, "bid": 1370, "ask": 1460 } ], "recipe": "10xGL 15xPG=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 7494.963307692307, "bid": 6909.706153846153, "ask": 7641.238461538462 }, "revenue": { "vwap": 13813.75, "bid": 13173.076923076922, "ask": 14038.461538461537 }, "input_costs": [ { "ticker": "PG", "amount": 15, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "GL", "amount": 10, "vwap_7d": 381.22, "bid": 350, "ask": 399 } ], "runs_per_day": 0.9615384615384616, "logistics_per_base": 4.2034470260506565, "logistics_bottleneck": "t (O)", "output_per_day": 9.615384615384615, "average_traded_7d": 868, "market_capacity_base": 6.6079104, "ship_capex_per_base": 1208.4909465877215, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RBH", "amount": 1, "vwap_7d": 22625.25, "bid": 20000, "ask": 24800 } ], "recipe": "1xBBH 1xSTL 50xEPO=>1xRBH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 54938.19655, "bid": 49834.44, "ask": 57123.35 }, "revenue": { "vwap": 70703.90625, "bid": 62500.0, "ask": 77500.0 }, "input_costs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 234.1, "bid": 207, "ask": 245 }, { "ticker": "BBH", "amount": 1, "vwap_7d": 2879.82, "bid": 2820, "ask": 2890 }, { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 } ], "runs_per_day": 3.125, "logistics_per_base": 404.2968695284799, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 268.71, "market_capacity_base": 6.878976, "ship_capex_per_base": 107812.49854092798, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SCN", "amount": 8, "vwap_7d": 2618.18, "bid": 2190, "ask": 2690 } ], "recipe": "100xPE 4xCU=>8xSCN", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 165859.19, "bid": 150862.0, "ask": 176081.0 }, "opex": { "vwap": 13095.060000000001, "bid": 10964.6, "ask": 13114.916666666666 }, "revenue": { "vwap": 21818.166666666668, "bid": 18250.0, "ask": 22416.666666666668 }, "input_costs": [ { "ticker": "CU", "amount": 4, "vwap_7d": 2419.63, "bid": 1960, "ask": 2430 }, { "ticker": "PE", "amount": 100, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 530.6713003880793, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 86.29, "market_capacity_base": 0.7455455999999999, "ship_capex_per_base": 141512.3467701545, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BWS", "amount": 1, "vwap_7d": 32964.71, "bid": 26500, "ask": 33000 } ], "recipe": "1xMB 1xDCM 1xHD=>1xBWS", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 525114.808, "bid": 455891.2, "ask": 548683.6 }, "opex": { "vwap": 53342.1538, "bid": 45398.6, "ask": 53812.8 }, "revenue": { "vwap": 82411.775, "bid": 66250.0, "ask": 82500.0 }, "input_costs": [ { "ticker": "HD", "amount": 1, "vwap_7d": 3883.7, "bid": 3010, "ask": 3890 }, { "ticker": "DCM", "amount": 1, "vwap_7d": 6517.41, "bid": 5700, "ask": 6680 }, { "ticker": "MB", "amount": 1, "vwap_7d": 9930, "bid": 8510, "ask": 9930 } ], "runs_per_day": 2.5, "logistics_per_base": 76.20073919152391, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 2.5, "average_traded_7d": 9.71, "market_capacity_base": 0.31538080000000007, "ship_capex_per_base": 60960.591353219126, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMUS 1xVEG 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6508.477200000001, "bid": 5592.96, "ask": 6854.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 324.67, "bid": 300, "ask": 395 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 378.98, "bid": 256, "ask": 375 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 447.54, "bid": 423, "ask": 448 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RSE", "amount": 2, "vwap_7d": 36304.77, "bid": 31200, "ask": 37900 } ], "recipe": "2xBSE 1xSTL 225xEPO=>2xRSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 107554.65637142857, "bid": 96102.29714285716, "ask": 112234.95714285717 }, "revenue": { "vwap": 129659.89285714286, "bid": 111428.57142857143, "ask": 135357.14285714287 }, "input_costs": [ { "ticker": "BSE", "amount": 2, "vwap_7d": 1891.49, "bid": 1870, "ask": 1900 }, { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "EPO", "amount": 225, "vwap_7d": 234.1, "bid": 207, "ask": 245 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 389.50892248457035, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 161.71, "market_capacity_base": 3.6223039999999997, "ship_capex_per_base": 116071.42677530646, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1569.68, "bid": 1300, "ask": 1760 } ], "recipe": "2xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35690.36, "bid": 34990.0, "ask": 35860.0 }, "opex": { "vwap": 8438.684, "bid": 7280.80875, "ask": 8138.5375 }, "revenue": { "vwap": 10999.5326, "bid": 9109.75, "ask": 12333.2 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 511.71, "bid": 435, "ask": 490 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 3.50375, "logistics_per_base": 140.15000507182307, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 372.14, "market_capacity_base": 3.7174170531573316, "ship_capex_per_base": 96102.85738153115, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMAI 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6527.977200000001, "bid": 6112.96, "ask": 6919.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "BEA", "amount": 1, "vwap_7d": 382.88, "bid": 360, "ask": 388 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 324.67, "bid": 300, "ask": 395 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 447.54, "bid": 423, "ask": 448 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "INS", "amount": 24, "vwap_7d": 199.52, "bid": 199, "ask": 200 } ], "recipe": "100xPE 1xAR 1xTHF=>24xINS", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 13879.552800000001, "bid": 12566.939999999999, "ask": 14124.6 }, "revenue": { "vwap": 23942.4, "bid": 23880.0, "ask": 24000.0 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "THF", "amount": 1, "vwap_7d": 477.14, "bid": 433, "ask": 499 }, { "ticker": "AR", "amount": 1, "vwap_7d": 519, "bid": 406, "ask": 520 } ], "runs_per_day": 5.0, "logistics_per_base": 211.5000025369227, "logistics_bottleneck": "t (I)", "output_per_day": 120.0, "average_traded_7d": 30246, "market_capacity_base": 20.164, "ship_capex_per_base": 120000.00178813934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MPC", "amount": 10, "vwap_7d": 2290, "bid": 2000, "ask": 2290 } ], "recipe": "10xSWF 10xTRN 10xBCO=>10xMPC", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 411165.706, "bid": 354998.4, "ask": 425811.2 }, "opex": { "vwap": 45986.67695714286, "bid": 42237.64047619047, "ask": 46594.71904761905 }, "revenue": { "vwap": 68154.76190476191, "bid": 59523.80952380953, "ask": 68154.76190476191 }, "input_costs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 501.36, "bid": 450, "ask": 488 }, { "ticker": "BCO", "amount": 10, "vwap_7d": 785.87, "bid": 720, "ask": 806 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 194.56, "bid": 190, "ask": 207 } ], "runs_per_day": 2.9761904761904763, "logistics_per_base": 3.4165451750090243, "logistics_bottleneck": "t (I)", "output_per_day": 29.761904761904763, "average_traded_7d": 9, "market_capacity_base": 0.023708160000000002, "ship_capex_per_base": 1822.1574855956587, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SP", "amount": 12, "vwap_7d": 3500, "bid": 2510, "ask": 3500 } ], "recipe": "8xGL 24xSOL=>12xSP", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 603270.6319999999, "bid": 523026.39999999997, "ask": 626786.4 }, "opex": { "vwap": 134698.99673333333, "bid": 133514.30666666667, "ask": 154298.2 }, "revenue": { "vwap": 175000.0, "bid": 125500.0, "ask": 175000.0 }, "input_costs": [ { "ticker": "GL", "amount": 8, "vwap_7d": 381.22, "bid": 350, "ask": 399 }, { "ticker": "SOL", "amount": 24, "vwap_7d": 1200, "bid": 1200, "ask": 1390 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 93.28358579630877, "logistics_bottleneck": "t (O)", "output_per_day": 50.0, "average_traded_7d": 11.14, "market_capacity_base": 0.01791312, "ship_capex_per_base": 49751.24452244584, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PCB", "amount": 5, "vwap_7d": 2758, "bid": 2710, "ask": 2890 } ], "recipe": "10xSWF 5xBCO 60xPE 1xBGO=>5xPCB", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 411165.706, "bid": 354998.4, "ask": 425811.2 }, "opex": { "vwap": 40443.06088571429, "bid": 37529.30714285714, "ask": 42547.1 }, "revenue": { "vwap": 61562.50000000001, "bid": 60491.071428571435, "ask": 64508.92857142857 }, "input_costs": [ { "ticker": "PE", "amount": 60, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "BCO", "amount": 5, "vwap_7d": 785.87, "bid": 720, "ask": 806 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2083.88, "bid": 1870, "ask": 2310 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 194.56, "bid": 190, "ask": 207 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 1137.4248178477558, "logistics_bottleneck": "t (I)", "output_per_day": 22.321428571428573, "average_traded_7d": 346.57, "market_capacity_base": 1.2172647424, "ship_capex_per_base": 303313.2847594016, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PSL", "amount": 1, "vwap_7d": 5011.35, "bid": 4700, "ask": 5020 } ], "recipe": "40xPG=>1xPSL", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 66474.06999999999, "bid": 62474.0, "ask": 68231.0 }, "opex": { "vwap": 6987.018333333333, "bid": 6600.016666666666, "ask": 7208.666666666667 }, "revenue": { "vwap": 10440.312500000002, "bid": 9791.666666666668, "ask": 10458.333333333334 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 37.87878844322581, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.0833333333333335, "average_traded_7d": 50.71, "market_capacity_base": 1.0709952, "ship_capex_per_base": 30303.03075458064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "S", "amount": 6, "vwap_7d": 178.06, "bid": 143, "ask": 210 } ], "recipe": "1xSCR 1xO=>6xS", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 2292.159, "bid": 2109.95, "ask": 2535.016666666667 }, "revenue": { "vwap": 4451.5, "bid": 3575.0, "ask": 5250.0 }, "input_costs": [ { "ticker": "SCR", "amount": 1, "vwap_7d": 192.24, "bid": 170, "ask": 249 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 302.17802885806924, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 404, "market_capacity_base": 0.7110399999999999, "ship_capex_per_base": 151515.15151515155, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LBH", "amount": 1, "vwap_7d": 5827.49, "bid": 5500, "ask": 5970 } ], "recipe": "35xPE 3xAL=>1xLBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 24165.221999999998, "bid": 21300.4, "ask": 23636.425 }, "revenue": { "vwap": 29137.449999999997, "bid": 27500.0, "ask": 29850.0 }, "input_costs": [ { "ticker": "PE", "amount": 35, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "AL", "amount": 3, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 5.0, "logistics_per_base": 692.6229619039376, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 282.86, "market_capacity_base": 3.450892, "ship_capex_per_base": 219672.1306345502, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ROM", "amount": 10, "vwap_7d": 6942.41, "bid": 4500, "ask": 6920 } ], "recipe": "10xPSS 10xBGC 10xSI=>10xROM", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 411165.706, "bid": 354998.4, "ask": 425811.2 }, "opex": { "vwap": 245323.2841, "bid": 208469.78333333338, "ask": 242672.10000000003 }, "revenue": { "vwap": 289267.0833333334, "bid": 187500.00000000003, "ask": 288333.3333333334 }, "input_costs": [ { "ticker": "SI", "amount": 10, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 }, { "ticker": "BGC", "amount": 10, "vwap_7d": 707.17, "bid": 601, "ask": 708 }, { "ticker": "PSS", "amount": 10, "vwap_7d": 2705.91, "bid": 2010, "ask": 2650 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1248.4056099799466, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 32, "market_capacity_base": 0.0602112, "ship_capex_per_base": 468537.41563992813, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xGRN 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6704.7772, "bid": 5877.96, "ask": 7424.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 309.4, "bid": 300, "ask": 354 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 465.34, "bid": 360, "ask": 540 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "STL", "amount": 2, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 } ], "recipe": "2xFE 8xO=>2xSTL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 10885.444714285713, "bid": 10358.164285714287, "ask": 10941.564285714287 }, "revenue": { "vwap": 13969.785714285716, "bid": 12928.57142857143, "ask": 14928.57142857143 }, "input_costs": [ { "ticker": "O", "amount": 8, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "FE", "amount": 2, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 2019.1558769771032, "logistics_bottleneck": "t (I)", "output_per_day": 7.142857142857143, "average_traded_7d": 2015.71, "market_capacity_base": 12.416773599999999, "ship_capex_per_base": 649350.6493506494, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HCP", "amount": 8, "vwap_7d": 433.77, "bid": 387, "ask": 430 } ], "recipe": "14xH2O 1xNS=>8xHCP", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 5123.969950000001, "bid": 4677.55, "ask": 4981.48 }, "revenue": { "vwap": 10844.25, "bid": 9675.0, "ask": 10750.0 }, "input_costs": [ { "ticker": "H2O", "amount": 14, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "NS", "amount": 1, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "runs_per_day": 3.125, "logistics_per_base": 584.1121495327103, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 25.0, "average_traded_7d": 1804.57, "market_capacity_base": 3.08942384, "ship_capex_per_base": 467289.71962616825, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NG", "amount": 10, "vwap_7d": 1219.15, "bid": 1050, "ask": 1480 } ], "recipe": "10xGL 10xNCS=>10xNG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 7313.0001666666685, "bid": 6735.026666666667, "ask": 7438.033333333335 }, "revenue": { "vwap": 12699.47916666667, "bid": 10937.500000000002, "ask": 15416.666666666668 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 381.22, "bid": 350, "ask": 399 }, { "ticker": "NCS", "amount": 10, "vwap_7d": 38.79, "bid": 38, "ask": 39.8 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 6.261384566289072, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 224.29, "market_capacity_base": 1.576130688, "ship_capex_per_base": 2276.8669800734474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "recipe": "3xSIO 1xC 1xO=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 12073.2215, "bid": 11141.2, "ask": 12268.35 }, "revenue": { "vwap": 15183.875, "bid": 14687.5, "ask": 15125.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 189.73, "bid": 175, "ask": 200 } ], "runs_per_day": 6.25, "logistics_per_base": 1244.4602156227286, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 755.29, "market_capacity_base": 5.317241599999999, "ship_capex_per_base": 568181.8181818182, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BAC", "amount": 10, "vwap_7d": 3368.55, "bid": 2430, "ask": 3450 } ], "recipe": "1xHCP 1xO 1xS=>10xBAC", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 5557.3357636363635, "bid": 5156.685454545455, "ask": 5639.2 }, "revenue": { "vwap": 19139.488636363636, "bid": 13806.818181818182, "ask": 19602.272727272728 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 178.06, "bid": 143, "ask": 210 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 433.77, "bid": 387, "ask": 430 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 } ], "runs_per_day": 0.5681818181818181, "logistics_per_base": 18.79429393689187, "logistics_bottleneck": "t (I)", "output_per_day": 5.681818181818182, "average_traded_7d": 40.43, "market_capacity_base": 0.5294065920000001, "ship_capex_per_base": 13746.334310850436, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BGC", "amount": 10, "vwap_7d": 707.17, "bid": 601, "ask": 708 } ], "recipe": "1xBGO 300xPE=>10xBGC", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 24644.018333333337, "bid": 22850.016666666666, "ask": 25792.0 }, "revenue": { "vwap": 29465.416666666668, "bid": 25041.666666666668, "ask": 29500.000000000004 }, "input_costs": [ { "ticker": "PE", "amount": 300, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2083.88, "bid": 1870, "ask": 2310 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1499.9999749844753, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 513.29, "market_capacity_base": 0.7637755199999998, "ship_capex_per_base": 399999.9933291934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2678.25, "bid": 2600, "ask": 2690 } ], "recipe": "150xPE=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46308.721999999994, "bid": 45300.0, "ask": 46536.0 }, "opex": { "vwap": 8567.5544, "bid": 8083.42, "ask": 8716.86 }, "revenue": { "vwap": 11159.375, "bid": 10833.333333333334, "ask": 11208.333333333334 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 115.74074074074073, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 612.57, "market_capacity_base": 7.938907200000001, "ship_capex_per_base": 92592.5925925926, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PIB", "amount": 10, "vwap_7d": 2290, "bid": 150, "ask": 2290 } ], "recipe": "30xH2O 1xDDT=>10xPIB", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 589112.9299999999, "bid": 552755.6000000001, "ask": 588297.0 }, "opex": { "vwap": 17168.915175000002, "bid": 15986.549375000002, "ask": 19529.53125 }, "revenue": { "vwap": 40117.9375, "bid": 2627.8125, "ask": 40117.9375 }, "input_costs": [ { "ticker": "H2O", "amount": 30, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 } ], "runs_per_day": 1.751875, "logistics_per_base": 67.48362865947612, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 17.51875, "average_traded_7d": 5.29, "market_capacity_base": 0.07838938280413842, "ship_capex_per_base": 53986.9029275809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "KV", "amount": 1, "vwap_7d": 29337.64, "bid": 26000, "ask": 30000 } ], "recipe": "75xPG 5xTCL=>1xKV", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 102181.378, "bid": 94702.8, "ask": 107442.6 }, "opex": { "vwap": 38107.2215, "bid": 35833.2525, "ask": 39813.4875 }, "revenue": { "vwap": 45840.0625, "bid": 40625.0, "ask": 46875.0 }, "input_costs": [ { "ticker": "TCL", "amount": 5, "vwap_7d": 3621.53, "bid": 3400, "ask": 3800 }, { "ticker": "PG", "amount": 75, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 1.5625, "logistics_per_base": 26.633522342428687, "logistics_bottleneck": "t (O)", "output_per_day": 1.5625, "average_traded_7d": 61.86, "market_capacity_base": 3.83235072, "ship_capex_per_base": 12913.223140495866, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 7, "vwap_7d": 549.02, "bid": 495, "ask": 600 } ], "recipe": "1xSTL 1xTRN=>7xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 10656.782285714286, "bid": 9816.328571428572, "ask": 11118.842857142858 }, "revenue": { "vwap": 13725.5, "bid": 12375.0, "ask": 15000.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "TRN", "amount": 1, "vwap_7d": 501.36, "bid": 450, "ask": 488 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.256485769486, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 1841.57, "market_capacity_base": 3.2411631999999995, "ship_capex_per_base": 169935.0628718629, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMAI 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 6863.9272, "bid": 6112.96, "ask": 7474.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 309.4, "bid": 300, "ask": 354 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 447.54, "bid": 423, "ask": 448 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 465.34, "bid": 360, "ask": 540 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FE", "amount": 4, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "recipe": "6xFEO 1xC 1xO 1xFLX=>4xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 5003.784000000001, "bid": 4653.700000000001, "ask": 4996.266666666667 }, "revenue": { "vwap": 7198.25, "bid": 6833.333333333334, "ask": 7316.666666666667 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 285.16, "bid": 277, "ask": 292 }, { "ticker": "FEO", "amount": 6, "vwap_7d": 75.52, "bid": 70, "ask": 72.9 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1848.5322255979886, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 1552.71, "market_capacity_base": 8.1983088, "ship_capex_per_base": 492941.9268261303, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SF", "amount": 150, "vwap_7d": 17.82, "bid": 17.2, "ask": 17.8 } ], "recipe": "1xAMM 5xNAB=>150xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67171.412, "bid": 65664.8, "ask": 67519.6 }, "opex": { "vwap": 5471.73355, "bid": 4348.405, "ask": 5438.82 }, "revenue": { "vwap": 8353.125, "bid": 8062.5, "ask": 8343.75 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "NAB", "amount": 5, "vwap_7d": 188.98, "bid": 130, "ask": 184 } ], "runs_per_day": 3.125, "logistics_per_base": 421.0329247209171, "logistics_bottleneck": "t (O)", "output_per_day": 468.75, "average_traded_7d": 146101.86, "market_capacity_base": 20.8204890624, "ship_capex_per_base": 336826.33977673366, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1630.38, "bid": 1610, "ask": 1670 } ], "recipe": "1xC 3xAUO=>2xAU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 6723.547888888888, "bid": 6225.227777777777, "ask": 6780.85 }, "revenue": { "vwap": 9057.666666666666, "bid": 8944.444444444443, "ask": 9277.777777777777 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "AUO", "amount": 3, "vwap_7d": 333.98, "bid": 312, "ask": 339 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 2439.393900861644, "logistics_bottleneck": "t (O)", "output_per_day": 5.555555555555555, "average_traded_7d": 116.43, "market_capacity_base": 0.9221256, "ship_capex_per_base": 650505.0402297716, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GC", "amount": 10, "vwap_7d": 352.59, "bid": 350, "ask": 404 } ], "recipe": "1xFE 1xAL 1xHE=>10xGC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 11690.630933333332, "bid": 10558.93, "ask": 11704.856666666668 }, "revenue": { "vwap": 14691.25, "bid": 14583.333333333336, "ask": 16833.333333333336 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 858.8942400633525, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 1756.29, "market_capacity_base": 2.1918499199999997, "ship_capex_per_base": 229038.464016894, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HOP", "amount": 15, "vwap_7d": 3390.3, "bid": 2710, "ask": 3380 } ], "recipe": "60xH2O 2xDDT=>15xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 589112.9299999999, "bid": 552755.6000000001, "ask": 588297.0 }, "opex": { "vwap": 14374.98288, "bid": 13378.0075, "ask": 16253.525 }, "revenue": { "vwap": 35636.290875000006, "bid": 28485.487500000003, "ask": 35528.025 }, "input_costs": [ { "ticker": "DDT", "amount": 2, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 }, { "ticker": "H2O", "amount": 60, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.49017719568567, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 10.51125, "average_traded_7d": 108.14, "market_capacity_base": 2.6707712213105004, "ship_capex_per_base": 32392.14175654853, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "REA", "amount": 10, "vwap_7d": 996.61, "bid": 800, "ask": 1040 } ], "recipe": "25xBRM=>10xREA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 14804.23917142857, "bid": 12904.714285714286, "ask": 15434.525714285715 }, "revenue": { "vwap": 17796.607142857145, "bid": 14285.714285714286, "ask": 18571.428571428572 }, "input_costs": [ { "ticker": "BRM", "amount": 25, "vwap_7d": 273.83, "bid": 236, "ask": 289 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 2051.6018907563025, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 115.86, "market_capacity_base": 0.352955904, "ship_capex_per_base": 656512.6050420168, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TRS", "amount": 1, "vwap_7d": 300000, "bid": 230000, "ask": 400000 } ], "recipe": "4xPSH 8xHSE 100xMFK=>1xTRS", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 884324.5320000001, "bid": 766140.7999999999, "ask": 922986.3999999999 }, "opex": { "vwap": 143606.0954, "bid": 117992.2, "ask": 145606.7 }, "revenue": { "vwap": 187500.0, "bid": 143750.0, "ask": 250000.0 }, "input_costs": [ { "ticker": "HSE", "amount": 8, "vwap_7d": 16135.73, "bid": 12500, "ask": 16300 }, { "ticker": "PSH", "amount": 4, "vwap_7d": 11000, "bid": 10000, "ask": 11000 }, { "ticker": "MFK", "amount": 100, "vwap_7d": 379.98, "bid": 330, "ask": 398 } ], "runs_per_day": 0.625, "logistics_per_base": 319.9404676533526, "logistics_bottleneck": "t (I)", "output_per_day": 0.625, "average_traded_7d": 2.43, "market_capacity_base": 0.39191040000000005, "ship_capex_per_base": 248015.87301587302, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "WIN", "amount": 10, "vwap_7d": 8488.31, "bid": 7500, "ask": 8500 } ], "recipe": "20xDW 15xGRA 15xREA 1xAMM=>10xWIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 81168.814, "bid": 74662.4, "ask": 85351.8 }, "opex": { "vwap": 118247.1095, "bid": 103693.4575, "ask": 129000.4 }, "revenue": { "vwap": 132629.84375, "bid": 117187.5, "ask": 132812.5 }, "input_costs": [ { "ticker": "REA", "amount": 15, "vwap_7d": 996.61, "bid": 800, "ask": 1040 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "DW", "amount": 20, "vwap_7d": 116.94, "bid": 109, "ask": 118 }, { "ticker": "GRA", "amount": 15, "vwap_7d": 3784.68, "bid": 3380, "ask": 4200 } ], "runs_per_day": 1.5625, "logistics_per_base": 487.91732368282163, "logistics_bottleneck": "t (I)", "output_per_day": 15.625, "average_traded_7d": 72.71, "market_capacity_base": 0.29968153599999997, "ship_capex_per_base": 363936.33619911084, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "recipe": "4xHCP 2xGRN 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34364.056, "bid": 33596.0, "ask": 34566.0 }, "opex": { "vwap": 13864.572654545456, "bid": 12614.626666666667, "ask": 13991.952727272728 }, "revenue": { "vwap": 16362.121212121214, "bid": 15015.151515151516, "ask": 16363.636363636364 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 447.54, "bid": 423, "ask": 448 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 433.77, "bid": 387, "ask": 430 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1217.5324675324678, "logistics_bottleneck": "t (O)", "output_per_day": 15.151515151515152, "average_traded_7d": 6097.57, "market_capacity_base": 11.268309359999998, "ship_capex_per_base": 865800.8658008659, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SEN", "amount": 20, "vwap_7d": 869.33, "bid": 850, "ask": 898 } ], "recipe": "20xTRN 10xH 10xN=>20xSEN", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 411165.706, "bid": 354998.4, "ask": 425811.2 }, "opex": { "vwap": 56196.55996206896, "bid": 50339.03620689654, "ask": 54896.23793103448 }, "revenue": { "vwap": 74942.24137931033, "bid": 73275.8620689655, "ask": 77413.79310344826 }, "input_costs": [ { "ticker": "N", "amount": 10, "vwap_7d": 102.96, "bid": 97, "ask": 100 }, { "ticker": "H", "amount": 10, "vwap_7d": 154.33, "bid": 130, "ask": 153 }, { "ticker": "TRN", "amount": 20, "vwap_7d": 501.36, "bid": 450, "ask": 488 } ], "runs_per_day": 4.310344827586206, "logistics_per_base": 1100.6773399537046, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 86.20689655172413, "average_traded_7d": 622.86, "market_capacity_base": 0.5664537984000002, "ship_capex_per_base": 880541.8719629637, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1387.75, "bid": 1000, "ask": 1490 } ], "recipe": "3xCLI=>1xI", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 6373.2555, "bid": 5326.15, "ask": 6411.7 }, "revenue": { "vwap": 8673.4375, "bid": 6250.0, "ask": 9312.5 }, "input_costs": [ { "ticker": "CLI", "amount": 3, "vwap_7d": 239.57, "bid": 191, "ask": 240 } ], "runs_per_day": 6.25, "logistics_per_base": 1031.2500325116246, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 150.71, "market_capacity_base": 1.0609984, "ship_capex_per_base": 340909.09090909094, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PSH", "amount": 1, "vwap_7d": 11000, "bid": 10000, "ask": 11000 } ], "recipe": "1xTI 250xNFI=>1xPSH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 25603.38405, "bid": 23193.815, "ask": 26170.225 }, "revenue": { "vwap": 34375.0, "bid": 31250.0, "ask": 34375.0 }, "input_costs": [ { "ticker": "NFI", "amount": 250, "vwap_7d": 16.89, "bid": 16.1, "ask": 17.3 }, { "ticker": "TI", "amount": 1, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 } ], "runs_per_day": 3.125, "logistics_per_base": 488.28126484295353, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 21.43, "market_capacity_base": 0.548608, "ship_capex_per_base": 130208.33729145427, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 5000, "bid": 2000, "ask": 5500 } ], "recipe": "1xSI 1xO=>1xLCR", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 7505.724061538462, "bid": 7132.461538461539, "ask": 7436.586153846154 }, "revenue": { "vwap": 9615.384615384615, "bid": 3846.153846153846, "ask": 10576.923076923078 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 122.66685621501095, "logistics_bottleneck": "t (I)", "output_per_day": 1.9230769230769231, "average_traded_7d": 1.29, "market_capacity_base": 0.03649152, "ship_capex_per_base": 56561.08597285069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 381.22, "bid": 350, "ask": 399 } ], "recipe": "2xSIO 1xNA=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 3780.7293333333337, "bid": 3474.818333333333, "ask": 3753.6583333333338 }, "revenue": { "vwap": 7942.083333333335, "bid": 7291.666666666668, "ask": 8312.500000000002 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 129.49681102903816, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 4122.71, "market_capacity_base": 14.485553856, "ship_capex_per_base": 68306.01092896175, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMUS 1xNUT 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 7052.6772, "bid": 5657.96, "ask": 7529.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "NUT", "amount": 1, "vwap_7d": 465.34, "bid": 360, "ask": 540 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 378.98, "bid": 256, "ask": 375 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AEF", "amount": 1, "vwap_7d": 5464.81, "bid": 4710, "ask": 5680 } ], "recipe": "50xPG 1xNE=>1xAEF", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 10889.347, "bid": 9307.9, "ask": 11423.925 }, "revenue": { "vwap": 13662.025000000001, "bid": 11775.0, "ask": 14200.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "NE", "amount": 1, "vwap_7d": 709.87, "bid": 262, "ask": 770 } ], "runs_per_day": 2.5, "logistics_per_base": 204.91803278688525, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 2.5, "average_traded_7d": 27, "market_capacity_base": 0.6587999999999999, "ship_capex_per_base": 163934.42622950822, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MUS", "amount": 12, "vwap_7d": 378.98, "bid": 256, "ask": 375 } ], "recipe": "4xNS=>12xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 6604.101199999999, "bid": 5721.3, "ask": 6381.48 }, "revenue": { "vwap": 11369.400000000001, "bid": 7680.0, "ask": 11250.0 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "runs_per_day": 2.5, "logistics_per_base": 700.9345794392523, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 30.0, "average_traded_7d": 115.71, "market_capacity_base": 0.16507959999999997, "ship_capex_per_base": 560747.6635514018, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xGRN 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 7072.1772, "bid": 6177.96, "ask": 7594.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 415.71, "bid": 376, "ask": 438 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 465.34, "bid": 360, "ask": 540 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 382.88, "bid": 360, "ask": 388 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "recipe": "3xSIO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 17239.075666666668, "bid": 15330.783333333335, "ask": 17205.85 }, "revenue": { "vwap": 20245.166666666668, "bid": 19583.333333333336, "ask": 20166.666666666668 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 189.73, "bid": 175, "ask": 200 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1528.4090782656815, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 755.29, "market_capacity_base": 3.9879312, "ship_capex_per_base": 606060.6060606062, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RTA", "amount": 1, "vwap_7d": 17595.88, "bid": 16600, "ask": 18100 } ], "recipe": "1xLTA 6xRG=>1xRTA", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 44877.2903, "bid": 43084.44, "ask": 45967.1 }, "revenue": { "vwap": 54987.125, "bid": 51875.0, "ask": 56562.5 }, "input_costs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4701.32, "bid": 4600, "ask": 4900 }, { "ticker": "RG", "amount": 6, "vwap_7d": 1436.63, "bid": 1370, "ask": 1460 } ], "runs_per_day": 3.125, "logistics_per_base": 58.59375, "logistics_bottleneck": "t (O)", "output_per_day": 3.125, "average_traded_7d": 86.71, "market_capacity_base": 2.219776, "ship_capex_per_base": 17499.999958090484, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "VG", "amount": 20, "vwap_7d": 2391.93, "bid": 2010, "ask": 2490 } ], "recipe": "2xVIT 4xREA 2xBAC 2xBL=>20xVG", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 581434.764, "bid": 511513.6, "ask": 609834.8 }, "opex": { "vwap": 39009.1379, "bid": 28435.05, "ask": 39559.9 }, "revenue": { "vwap": 59798.24999999999, "bid": 50250.0, "ask": 62250.0 }, "input_costs": [ { "ticker": "REA", "amount": 4, "vwap_7d": 996.61, "bid": 800, "ask": 1040 }, { "ticker": "BL", "amount": 2, "vwap_7d": 7481.82, "bid": 4700, "ask": 7500 }, { "ticker": "VIT", "amount": 2, "vwap_7d": 1000, "bid": null, "ask": 1000 }, { "ticker": "BAC", "amount": 2, "vwap_7d": 3368.55, "bid": 2430, "ask": 3450 } ], "runs_per_day": 1.25, "logistics_per_base": 67.8827747720423, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 33.29, "market_capacity_base": 0.11132175999999999, "ship_capex_per_base": 53827.75137441581, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 6, "vwap_7d": 549.02, "bid": 495, "ask": 600 } ], "recipe": "1xSTL 2xSFK=>6xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 9351.853714285715, "bid": 8663.471428571429, "ask": 9840.27142857143 }, "revenue": { "vwap": 11764.714285714286, "bid": 10607.142857142859, "ask": 12857.142857142859 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 643.6688232828271, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 1841.57, "market_capacity_base": 3.781357066666666, "ship_capex_per_base": 171645.01954208722, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2879.82, "bid": 2820, "ask": 2890 } ], "recipe": "2xFE 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46308.721999999994, "bid": 45300.0, "ask": 46536.0 }, "opex": { "vwap": 8810.698339393939, "bid": 8195.162424242424, "ask": 8900.572121212123 }, "revenue": { "vwap": 10908.409090909092, "bid": 10681.818181818182, "ask": 10946.969696969698 }, "input_costs": [ { "ticker": "FE", "amount": 2, "vwap_7d": 863.79, "bid": 820, "ask": 878 }, { "ticker": "LST", "amount": 1, "vwap_7d": 201.11, "bid": 155, "ask": 190 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1296.1560159955095, "logistics_bottleneck": "t (I)", "output_per_day": 3.787878787878788, "average_traded_7d": 1166.29, "market_capacity_base": 16.626630239999997, "ship_capex_per_base": 345641.60426546924, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "ZR", "amount": 1, "vwap_7d": 24100, "bid": 16100, "ask": 24000 } ], "recipe": "2xZIR=>1xZR 2xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1272529.908, "bid": 1190715.2, "ask": 1343619.6 }, "opex": { "vwap": 13357.922666666665, "bid": 11401.233333333334, "ask": 13771.133333333333 }, "revenue": { "vwap": 50998.875, "bid": 34270.833333333336, "ask": 50833.333333333336 }, "input_costs": [ { "ticker": "ZIR", "amount": 2, "vwap_7d": 704.74, "bid": 650, "ask": 797 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 200.21388097105523, "logistics_bottleneck": "t (O)", "output_per_day": 4.166666666666667, "average_traded_7d": 3491.43, "market_capacity_base": 88.15162464, "ship_capex_per_base": 53390.36825894806, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TUB", "amount": 20, "vwap_7d": 260.44, "bid": 200, "ask": 285 } ], "recipe": "10xGL=>20xTUB", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 26764.146, "bid": 24568.36, "ask": 27804.7 }, "revenue": { "vwap": 32555.0, "bid": 25000.0, "ask": 35625.0 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 381.22, "bid": 350, "ask": 399 } ], "runs_per_day": 6.25, "logistics_per_base": 13.661202834664635, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 129.71, "market_capacity_base": 0.075958176, "ship_capex_per_base": 6830.600940220343, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 12, "vwap_7d": 381.22, "bid": 350, "ask": 399 } ], "recipe": "2xSIO 1xNA 1xFLX=>12xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 4135.326555555555, "bid": 3825.4780555555553, "ask": 4112.859722222222 }, "revenue": { "vwap": 7942.083333333335, "bid": 7291.666666666668, "ask": 8312.500000000002 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 285.16, "bid": 277, "ask": 292 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 } ], "runs_per_day": 1.7361111111111112, "logistics_per_base": 113.84335041733749, "logistics_bottleneck": "t (I)", "output_per_day": 20.833333333333336, "average_traded_7d": 4122.71, "market_capacity_base": 14.485553856, "ship_capex_per_base": 58819.064994879256, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TRA", "amount": 1, "vwap_7d": 2258.82, "bid": 1800, "ask": 2390 } ], "recipe": "1xCAP 1xSWF 1xTRN=>1xTRA", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 8079.23455, "bid": 7128.65, "ask": 7625.8 }, "revenue": { "vwap": 14117.625000000002, "bid": 11250.0, "ask": 14937.5 }, "input_costs": [ { "ticker": "TRN", "amount": 1, "vwap_7d": 501.36, "bid": 450, "ask": 488 }, { "ticker": "SWF", "amount": 1, "vwap_7d": 194.56, "bid": 190, "ask": 207 }, { "ticker": "CAP", "amount": 1, "vwap_7d": 299, "bid": 225, "ask": 228 } ], "runs_per_day": 6.25, "logistics_per_base": 0.4867601363971899, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 12.14, "market_capacity_base": 0.12470208, "ship_capex_per_base": 389.4081091177519, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMUS 1xNUT 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 7211.8272, "bid": 5892.96, "ask": 7579.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 447.54, "bid": 423, "ask": 448 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 378.98, "bid": 256, "ask": 375 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 465.34, "bid": 360, "ask": 540 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 175.26, "bid": 172, "ask": 176 } ], "recipe": "1xMAI 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 7231.3272, "bid": 6412.96, "ask": 7644.68 }, "revenue": { "vwap": 8763.0, "bid": 8600.0, "ask": 8800.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 447.54, "bid": 423, "ask": 448 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 382.88, "bid": 360, "ask": 388 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 465.34, "bid": 360, "ask": 540 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 50.0, "average_traded_7d": 45088.57, "market_capacity_base": 28.8566848, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GRA", "amount": 6, "vwap_7d": 3784.68, "bid": 3380, "ask": 4200 } ], "recipe": "30xH2O 1xDDT 3xSOI=>6xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 589112.9299999999, "bid": 552755.6000000001, "ask": 588297.0 }, "opex": { "vwap": 21889.517550000004, "bid": 19665.486875000002, "ask": 24259.59375 }, "revenue": { "vwap": 39781.71765, "bid": 35528.025, "ask": 44147.25 }, "input_costs": [ { "ticker": "SOI", "amount": 3, "vwap_7d": 898.2, "bid": 700, "ask": 900 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 }, { "ticker": "H2O", "amount": 30, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 1.751875, "logistics_per_base": 61.41010269352977, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 10.51125, "average_traded_7d": 38.43, "market_capacity_base": 0.949119086692829, "ship_capex_per_base": 49128.082154823824, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SF", "amount": 100, "vwap_7d": 17.82, "bid": 17.2, "ask": 17.8 } ], "recipe": "1xAMM 2xGAL 3xH=>100xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67171.412, "bid": 65664.8, "ask": 67519.6 }, "opex": { "vwap": 12054.598133333333, "bid": 10395.28, "ask": 12138.82 }, "revenue": { "vwap": 14850.000000000002, "bid": 14333.333333333334, "ask": 14833.333333333334 }, "input_costs": [ { "ticker": "GAL", "amount": 2, "vwap_7d": 275.08, "bid": 230, "ask": 275 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "H", "amount": 3, "vwap_7d": 154.33, "bid": 130, "ask": 153 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 759.7305384388346, "logistics_bottleneck": "t (I)", "output_per_day": 833.3333333333334, "average_traded_7d": 146101.86, "market_capacity_base": 11.7115250976, "ship_capex_per_base": 598802.3952095809, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MB", "amount": 4, "vwap_7d": 9930, "bid": 8510, "ask": 9930 } ], "recipe": "4xRAM 4xMPC 4xPSM 4xSFK=>4xMB", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 495469.33199999994, "bid": 427426.39999999997, "ask": 514786.39999999997 }, "opex": { "vwap": 141233.49673333333, "bid": 125574.30666666667, "ask": 141248.20000000004 }, "revenue": { "vwap": 165500.0, "bid": 141833.33333333334, "ask": 165500.0 }, "input_costs": [ { "ticker": "RAM", "amount": 4, "vwap_7d": 3000, "bid": 2600, "ask": 3000 }, { "ticker": "MPC", "amount": 4, "vwap_7d": 2290, "bid": 2000, "ask": 2290 }, { "ticker": "PSM", "amount": 4, "vwap_7d": 2996.52, "bid": 2760, "ask": 3000 }, { "ticker": "SFK", "amount": 4, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 87.47927147769995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 16.666666666666668, "average_traded_7d": 7.14, "market_capacity_base": 0.03444335999999999, "ship_capex_per_base": 69983.41718215997, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "recipe": "6xALO 1xC 1xO=>3xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 8462.459, "bid": 7792.45, "ask": 8930.85 }, "revenue": { "vwap": 10399.65, "bid": 9075.0, "ask": 10125.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 299.45, "bid": 275, "ask": 330 } ], "runs_per_day": 2.5, "logistics_per_base": 652.8977372429588, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 5069, "market_capacity_base": 29.73813333333333, "ship_capex_per_base": 363636.36363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 447.54, "bid": 423, "ask": 448 } ], "recipe": "20xH2O 2xNS=>12xMAI", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 4541.719950000001, "bid": 4121.3, "ask": 4418.98 }, "revenue": { "vwap": 8391.375, "bid": 7931.25, "ask": 8400.0 }, "input_costs": [ { "ticker": "H2O", "amount": 20, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "NS", "amount": 2, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "runs_per_day": 1.5625, "logistics_per_base": 569.5093249049143, "logistics_bottleneck": "t (O)", "output_per_day": 18.75, "average_traded_7d": 1642.86, "market_capacity_base": 3.7501017599999993, "ship_capex_per_base": 350467.2897196262, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PE", "amount": 200, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "recipe": "1xC 2xH=>200xPE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 8080.246571428572, "bid": 7329.721428571429, "ask": 8099.2 }, "revenue": { "vwap": 10089.285714285716, "bid": 9553.571428571428, "ask": 10267.857142857143 }, "input_costs": [ { "ticker": "H", "amount": 2, "vwap_7d": 154.33, "bid": 130, "ask": 153 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 304.3831168831169, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 892.8571428571429, "average_traded_7d": 304875.57, "market_capacity_base": 15.024268089599998, "ship_capex_per_base": 243506.49350649354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FAL", "amount": 6, "vwap_7d": 2197.6, "bid": 1700, "ask": 2200 } ], "recipe": "3xAL 3xFE=>6xFAL", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 335277.556, "bid": 301558.4, "ask": 354007.2 }, "opex": { "vwap": 30350.11165, "bid": 26979.4, "ask": 30203.6 }, "revenue": { "vwap": 41205.0, "bid": 31875.0, "ask": 41250.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "FE", "amount": 3, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 3.125, "logistics_per_base": 1121.3942435127576, "logistics_bottleneck": "t (I)", "output_per_day": 18.75, "average_traded_7d": 42.86, "market_capacity_base": 0.20207061333333334, "ship_capex_per_base": 299038.4649367354, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ALG", "amount": 12, "vwap_7d": 309.4, "bid": 300, "ask": 354 } ], "recipe": "16xH2O 2xNS=>12xALG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 6400.056755555555, "bid": 5765.7444444444445, "ask": 6203.702222222222 }, "revenue": { "vwap": 10313.33333333333, "bid": 9999.999999999998, "ask": 11799.999999999998 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "NS", "amount": 2, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 778.816199376947, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 33.33333333333333, "average_traded_7d": 1034.43, "market_capacity_base": 1.3282081200000002, "ship_capex_per_base": 623052.9595015576, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "recipe": "3xSIO 1xC 1xO 1xFLX=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 22465.346500000003, "bid": 20872.450000000004, "ask": 22851.683333333338 }, "revenue": { "vwap": 25306.458333333336, "bid": 24479.166666666668, "ask": 25208.333333333336 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 285.16, "bid": 277, "ask": 292 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 2133.2859654318204, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 755.29, "market_capacity_base": 3.1903449599999996, "ship_capex_per_base": 965909.0911913099, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MCG", "amount": 50, "vwap_7d": 38.79, "bid": 38, "ask": 39 } ], "recipe": "4xLST 2xSIO=>50xMCG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 7800.818, "bid": 6594.9, "ask": 7711.7 }, "revenue": { "vwap": 9697.5, "bid": 9500.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "LST", "amount": 4, "vwap_7d": 201.11, "bid": 155, "ask": 190 } ], "runs_per_day": 5.0, "logistics_per_base": 1647.7272727272727, "logistics_bottleneck": "t (I)", "output_per_day": 250.0, "average_traded_7d": 20976, "market_capacity_base": 3.691776, "ship_capex_per_base": 545454.5454545455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TSH", "amount": 1, "vwap_7d": 42849.28, "bid": 35500, "ask": 44900 } ], "recipe": "150xPE 2xLBH 2xTHP=>1xTSH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 884324.5320000001, "bid": 766140.7999999999, "ask": 922986.3999999999 }, "opex": { "vwap": 63105.27873333334, "bid": 59044.28333333334, "ask": 73533.78333333334 }, "revenue": { "vwap": 89269.33333333334, "bid": 73958.33333333334, "ask": 93541.66666666667 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "THP", "amount": 2, "vwap_7d": 5667.39, "bid": 5500, "ask": 8000 }, { "ticker": "LBH", "amount": 2, "vwap_7d": 5827.49, "bid": 5500, "ask": 5970 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 130.20833473462886, "logistics_bottleneck": "t (I)", "output_per_day": 2.0833333333333335, "average_traded_7d": 49.29, "market_capacity_base": 2.38484736, "ship_capex_per_base": 77711.64044570277, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 381.22, "bid": 350, "ask": 399 } ], "recipe": "2xSIO 1xNA 1xSEN=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122081.26199999999, "bid": 111087.2, "ask": 130719.4 }, "opex": { "vwap": 6122.621000000001, "bid": 5756.11, "ask": 6175.950000000001 }, "revenue": { "vwap": 9530.5, "bid": 8750.0, "ask": 9975.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 869.33, "bid": 850, "ask": 898 }, { "ticker": "SIO", "amount": 2, "vwap_7d": 189.73, "bid": 175, "ask": 200 } ], "runs_per_day": 2.5, "logistics_per_base": 155.43032624193245, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 4122.71, "market_capacity_base": 12.07129488, "ship_capex_per_base": 81994.53552042342, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CAF", "amount": 2, "vwap_7d": 1851.94, "bid": 1640, "ask": 1850 } ], "recipe": "22xH2O 3xNS=>2xCAF", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 14286.451200000001, "bid": 12791.3, "ask": 13781.48 }, "revenue": { "vwap": 18519.4, "bid": 16400.0, "ask": 18500.0 }, "input_costs": [ { "ticker": "NS", "amount": 3, "vwap_7d": 511.71, "bid": 435, "ask": 490 }, { "ticker": "H2O", "amount": 22, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 5.0, "logistics_per_base": 724.2990814358275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 421.43, "market_capacity_base": 1.8037204, "ship_capex_per_base": 551401.8752864589, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GV", "amount": 1, "vwap_7d": 2280.87, "bid": 2200, "ask": 2750 } ], "recipe": "1xAL 1xHE=>1xGV", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 9446.4226, "bid": 8326.43, "ask": 9388.19 }, "revenue": { "vwap": 11404.349999999999, "bid": 11000.0, "ask": 13750.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 } ], "runs_per_day": 5.0, "logistics_per_base": 273.5576964914799, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 62.29, "market_capacity_base": 0.647816, "ship_capex_per_base": 153846.15384615384, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "REP", "amount": 4, "vwap_7d": 817.05, "bid": 811, "ask": 840 } ], "recipe": "1xMFK 1xSFK 10xINS=>4xREP", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 14097.168, "bid": 13662.9, "ask": 14226.7 }, "revenue": { "vwap": 16341.0, "bid": 16220.0, "ask": 16800.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 379.98, "bid": 330, "ask": 398 }, { "ticker": "SFK", "amount": 1, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 }, { "ticker": "INS", "amount": 10, "vwap_7d": 199.52, "bid": 199, "ask": 200 } ], "runs_per_day": 5.0, "logistics_per_base": 121.59091081808914, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 20.0, "average_traded_7d": 1085.43, "market_capacity_base": 2.387946, "ship_capex_per_base": 97272.72865447131, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1891.49, "bid": 1870, "ask": 1900 } ], "recipe": "1xFE 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46308.721999999994, "bid": 45300.0, "ask": 46536.0 }, "opex": { "vwap": 7835.1044, "bid": 7045.92, "ask": 7819.360000000001 }, "revenue": { "vwap": 9457.45, "bid": 9350.0, "ask": 9500.0 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 201.11, "bid": 155, "ask": 190 }, { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 5.0, "logistics_per_base": 1234.6296398727982, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 1853.57, "market_capacity_base": 20.018556, "ship_capex_per_base": 329234.5706327462, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 152.66, "bid": 151, "ask": 153 } ], "recipe": "1xRCO 50xPE=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 10775.818, "bid": 9390.733333333334, "ask": 11640.866666666669 }, "revenue": { "vwap": 12721.666666666668, "bid": 12583.333333333334, "ask": 12750.000000000002 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1569.68, "bid": 1300, "ask": 1760 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 142.04545348713344, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 5664.71, "market_capacity_base": 2.9909668799999998, "ship_capex_per_base": 113636.36278970675, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LD", "amount": 1, "vwap_7d": 13100, "bid": 11000, "ask": 13100 } ], "recipe": "=>1xLD", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 342935.32, "bid": 312904.0, "ask": 364636.0 }, "opex": { "vwap": 3142.9734999999996, "bid": 2935.75, "ask": 3203.5 }, "revenue": { "vwap": 10916.666666666666, "bid": 9166.666666666666, "ask": 10916.666666666666 }, "input_costs": [], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.1543209842049781, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.8333333333333333, "average_traded_7d": 0.14, "market_capacity_base": 0.009072000000000002, "ship_capex_per_base": 123.45678736398247, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FE", "amount": 3, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "recipe": "6xFEO 1xC 1xO=>3xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 5103.509, "bid": 4717.45, "ask": 5074.35 }, "revenue": { "vwap": 6478.424999999999, "bid": 6150.0, "ask": 6585.0 }, "input_costs": [ { "ticker": "FEO", "amount": 6, "vwap_7d": 75.52, "bid": 70, "ask": 72.9 }, { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 } ], "runs_per_day": 2.5, "logistics_per_base": 2204.034125263041, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 1552.71, "market_capacity_base": 9.109231999999999, "ship_capex_per_base": 587742.4334034777, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HAB", "amount": 1, "vwap_7d": 122000, "bid": null, "ask": 124000 } ], "recipe": "6xBBH 10xBDE 10xBSE 50xSOI=>1xHAB", "expertise": "CONSTRUCTION", "building": "UPF", "area": 58.0, "capex": { "vwap": 101508.55799999999, "bid": 98630.0, "ask": 102701.0 }, "opex": { "vwap": 69641.3986, "bid": 62419.83, "ask": 69824.34 }, "revenue": { "vwap": 76250.0, "bid": 76250.0, "ask": 77500.0 }, "input_costs": [ { "ticker": "SOI", "amount": 50, "vwap_7d": 898.2, "bid": 700, "ask": 900 }, { "ticker": "BSE", "amount": 10, "vwap_7d": 1891.49, "bid": 1870, "ask": 1900 }, { "ticker": "BDE", "amount": 10, "vwap_7d": 2678.25, "bid": 2600, "ask": 2690 }, { "ticker": "BBH", "amount": 6, "vwap_7d": 2879.82, "bid": 2820, "ask": 2890 } ], "runs_per_day": 0.625, "logistics_per_base": 403.01724176468514, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.625, "average_traded_7d": 0.71, "market_capacity_base": 0.131776, "ship_capex_per_base": 322413.7934117481, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CF", "amount": 1, "vwap_7d": 9410, "bid": 7010, "ask": 9400 } ], "recipe": "4xAL 1xSI 2xO=>1xCF", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 26691.0965, "bid": 24134.95, "ask": 26205.85 }, "revenue": { "vwap": 29406.25, "bid": 21906.25, "ask": 29375.0 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "runs_per_day": 3.125, "logistics_per_base": 1094.5312678813937, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 0.86, "market_capacity_base": 0.012108799999999998, "ship_capex_per_base": 397727.2727272728, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 16450, "bid": 16000, "ask": 16400 } ], "recipe": "=>1xBAI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 342935.32, "bid": 312904.0, "ask": 364636.0 }, "opex": { "vwap": 3142.9734999999996, "bid": 2935.75, "ask": 3203.5 }, "revenue": { "vwap": 10281.25, "bid": 10000.0, "ask": 10250.0 }, "input_costs": [], "runs_per_day": 0.625, "logistics_per_base": 0.11574073815373359, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.625, "average_traded_7d": 0.29, "market_capacity_base": 0.025056, "ship_capex_per_base": 92.59259052298687, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 12565.08, "bid": 11500, "ask": 13000 } ], "recipe": "3xAL 1xNL=>1xLDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 58223.27199999999, "bid": 51327.9, "ask": 57623.925 }, "revenue": { "vwap": 62825.4, "bid": 57500.0, "ask": 65000.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "NL", "amount": 1, "vwap_7d": 7207.11, "bid": 6380, "ask": 7200 } ], "runs_per_day": 5.0, "logistics_per_base": 756.5573883838341, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 282.29, "market_capacity_base": 3.443938, "ship_capex_per_base": 262295.08196721313, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NFI", "amount": 1200, "vwap_7d": 16.89, "bid": 16.1, "ask": 17.3 } ], "recipe": "10xC 2xSI=>1200xNFI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 26326.35955, "bid": 24550.525, "ask": 26294.55 }, "revenue": { "vwap": 31668.75, "bid": 30187.500000000004, "ask": 32437.5 }, "input_costs": [ { "ticker": "SI", "amount": 2, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 }, { "ticker": "C", "amount": 10, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "runs_per_day": 1.5625, "logistics_per_base": 934.5794836424778, "logistics_bottleneck": "t (O)", "output_per_day": 1875.0, "average_traded_7d": 27946.57, "market_capacity_base": 0.9568905568, "ship_capex_per_base": 249221.19563799407, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MLI", "amount": 1, "vwap_7d": 24333.33, "bid": 24000, "ask": 24900 } ], "recipe": "=>1xMLI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 342935.32, "bid": 312904.0, "ask": 364636.0 }, "opex": { "vwap": 3142.9734999999996, "bid": 2935.75, "ask": 3203.5 }, "revenue": { "vwap": 10138.8875, "bid": 10000.0, "ask": 10374.999999999998 }, "input_costs": [], "runs_per_day": 0.41666666666666663, "logistics_per_base": 0.07716049210248906, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 0.41666666666666663, "average_traded_7d": 0.86, "market_capacity_base": 0.111456, "ship_capex_per_base": 61.728393681991236, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SAR", "amount": 1, "vwap_7d": 33420.13, "bid": 30000, "ask": 35000 } ], "recipe": "16xSEN 4xPCB=>1xSAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 525114.808, "bid": 455891.2, "ask": 548683.6 }, "opex": { "vwap": 49046.61760597015, "bid": 47945.614925373135, "ask": 50935.93432835821 }, "revenue": { "vwap": 62350.98880597015, "bid": 55970.149253731346, "ask": 65298.50746268657 }, "input_costs": [ { "ticker": "SEN", "amount": 16, "vwap_7d": 869.33, "bid": 850, "ask": 898 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2758, "bid": 2710, "ask": 2890 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 45.952503492390264, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.8656716417910448, "average_traded_7d": 44.71, "market_capacity_base": 1.945922272, "ship_capex_per_base": 36762.002793912216, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NCS", "amount": 100, "vwap_7d": 38.79, "bid": 38, "ask": 39.8 } ], "recipe": "1xC=>100xNCS", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 4110.776216666667, "bid": 3786.9833333333336, "ask": 4107.05 }, "revenue": { "vwap": 8081.25, "bid": 7916.666666666667, "ask": 8291.666666666666 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.86189273191637, "logistics_bottleneck": "t (O)", "output_per_day": 208.33333333333334, "average_traded_7d": 1582, "market_capacity_base": 0.48750912, "ship_capex_per_base": 25960.539979231566, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NST", "amount": 4, "vwap_7d": 2000, "bid": 1600, "ask": 2000 } ], "recipe": "1xES 1xALG 1xTHF=>4xNST", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 12622.811899999999, "bid": 11190.89, "ask": 13334.2 }, "revenue": { "vwap": 20000.0, "bid": 16000.0, "ask": 20000.0 }, "input_costs": [ { "ticker": "ES", "amount": 1, "vwap_7d": 2208.73, "bid": 1830, "ask": 2400 }, { "ticker": "THF", "amount": 1, "vwap_7d": 477.14, "bid": 433, "ask": 499 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 309.4, "bid": 300, "ask": 354 } ], "runs_per_day": 2.5, "logistics_per_base": 73.25268841238432, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 4.43, "market_capacity_base": 0.0329592, "ship_capex_per_base": 38978.49450348526, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BGS", "amount": 1, "vwap_7d": 199833.33, "bid": null, "ask": 210000 } ], "recipe": "80xPG 14xFAL 4xKV=>1xBGS", "expertise": "MANUFACTURING", "building": "SPP", "area": 71.8, "capex": { "vwap": 1004342.504, "bid": 877073.6, "ask": 1055044.8 }, "opex": { "vwap": 139858.75676666666, "bid": 120887.68333333332, "ask": 142372.4 }, "revenue": { "vwap": 166527.77499999997, "bid": 166527.77499999997, "ask": 174999.99999999997 }, "input_costs": [ { "ticker": "PG", "amount": 80, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "FAL", "amount": 14, "vwap_7d": 2197.6, "bid": 1700, "ask": 2200 }, { "ticker": "KV", "amount": 4, "vwap_7d": 29337.64, "bid": 26000, "ask": 30000 } ], "runs_per_day": 0.8333333333333333, "logistics_per_base": 300.8356564111848, "logistics_bottleneck": "t (I)", "output_per_day": 0.8333333333333333, "average_traded_7d": 0.86, "market_capacity_base": 0.14819520000000003, "ship_capex_per_base": 83936.86167037973, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PFE", "amount": 10, "vwap_7d": 869.93, "bid": 200, "ask": 875 } ], "recipe": "10xAMM 4xREA=>10xPFE", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 12086.77935, "bid": 10353.375, "ask": 12532.74 }, "revenue": { "vwap": 13592.65625, "bid": 3125.0, "ask": 13671.875 }, "input_costs": [ { "ticker": "AMM", "amount": 10, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "REA", "amount": 4, "vwap_7d": 996.61, "bid": 800, "ask": 1040 } ], "runs_per_day": 1.5625, "logistics_per_base": 292.9687500855995, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 15.625, "average_traded_7d": 154.29, "market_capacity_base": 0.537176064, "ship_capex_per_base": 234375.00006847957, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MUS", "amount": 4, "vwap_7d": 378.98, "bid": 256, "ask": 375 } ], "recipe": "1xNS=>4xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 3619.1262, "bid": 3183.8, "ask": 3523.1466666666665 }, "revenue": { "vwap": 6316.333333333334, "bid": 4266.666666666667, "ask": 6250.0 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 389.40809968847356, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 115.71, "market_capacity_base": 0.29714327999999995, "ship_capex_per_base": 311526.4797507789, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "GRA", "amount": 5, "vwap_7d": 3784.68, "bid": 3380, "ask": 4200 } ], "recipe": "40xH2O 1xDDT=>5xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 589112.9299999999, "bid": 552755.6000000001, "ask": 588297.0 }, "opex": { "vwap": 15027.801580000001, "bid": 14001.675, "ask": 16884.2 }, "revenue": { "vwap": 26521.1451, "bid": 23685.350000000002, "ask": 29431.5 }, "input_costs": [ { "ticker": "H2O", "amount": 40, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 6576.72, "bid": 6110, "ask": 8000 } ], "runs_per_day": 1.4015, "logistics_per_base": 43.783378914624265, "logistics_bottleneck": "t (I)", "output_per_day": 7.0075, "average_traded_7d": 38.43, "market_capacity_base": 1.4236786300392434, "ship_capex_per_base": 34983.51361836738, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SSC", "amount": 6, "vwap_7d": 619.66, "bid": 580, "ask": 628 } ], "recipe": "20xNFI 2xAL 1xHE=>6xSSC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 43195.9226, "bid": 38133.93, "ask": 42663.19 }, "revenue": { "vwap": 46474.5, "bid": 43500.0, "ask": 47100.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "NFI", "amount": 20, "vwap_7d": 16.89, "bid": 16.1, "ask": 17.3 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 } ], "runs_per_day": 12.5, "logistics_per_base": 1486.778875383047, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 181.29, "market_capacity_base": 0.12569439999999998, "ship_capex_per_base": 1153846.1538461538, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SAL", "amount": 1, "vwap_7d": 7500, "bid": null, "ask": 7500 } ], "recipe": "=>1xSAL", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 342935.32, "bid": 312904.0, "ask": 364636.0 }, "opex": { "vwap": 3142.9734999999996, "bid": 2935.75, "ask": 3203.5 }, "revenue": { "vwap": 9375.0, "bid": 9375.0, "ask": 9375.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.23148147630746718, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 0.14, "market_capacity_base": 0.006048, "ship_capex_per_base": 185.18518104597374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "VEG", "amount": 6, "vwap_7d": 324.67, "bid": 300, "ask": 395 } ], "recipe": "16xH2O 1xNS=>6xVEG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 9343.1887, "bid": 8540.05, "ask": 9043.98 }, "revenue": { "vwap": 12175.125, "bid": 11250.0, "ask": 14812.5 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 511.71, "bid": 435, "ask": 490 }, { "ticker": "H2O", "amount": 16, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 6.25, "logistics_per_base": 963.7850676184503, "logistics_bottleneck": "t (O)", "output_per_day": 37.5, "average_traded_7d": 1504.14, "market_capacity_base": 1.71672512, "ship_capex_per_base": 700934.5794392524, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TCL", "amount": 3, "vwap_7d": 3621.53, "bid": 3400, "ask": 3800 } ], "recipe": "1xCL 1xO 1xH=>3xTCL", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 15838.095233333333, "bid": 14131.306666666667, "ask": 16791.283333333333 }, "revenue": { "vwap": 22634.5625, "bid": 21250.0, "ask": 23750.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "H", "amount": 1, "vwap_7d": 154.33, "bid": 130, "ask": 153 }, { "ticker": "CL", "amount": 1, "vwap_7d": 4851.21, "bid": 4230, "ask": 5280 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 123.51590726945189, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 175.14, "market_capacity_base": 2.08486656, "ship_capex_per_base": 67204.30107526883, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 501.36, "bid": 450, "ask": 488 } ], "recipe": "1xAL 1xSI=>10xTRN", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 20941.18455, "bid": 19522.4, "ask": 20707.05 }, "revenue": { "vwap": 25068.0, "bid": 22500.0, "ask": 24400.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "runs_per_day": 5.0, "logistics_per_base": 391.66667008325686, "logistics_bottleneck": "t (I)", "output_per_day": 50.0, "average_traded_7d": 1330.57, "market_capacity_base": 1.70845188, "ship_capex_per_base": 124610.59190031151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LFP", "amount": 1, "vwap_7d": 9500, "bid": 7500, "ask": 10000 } ], "recipe": "1xSFK 50xPG 10xTHF=>1xLFP", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 66474.06999999999, "bid": 62474.0, "ask": 68231.0 }, "opex": { "vwap": 21660.91, "bid": 20042.35, "ask": 22554.5 }, "revenue": { "vwap": 23750.0, "bid": 18750.0, "ask": 25000.0 }, "input_costs": [ { "ticker": "SFK", "amount": 1, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 }, { "ticker": "PG", "amount": 50, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "THF", "amount": 10, "vwap_7d": 477.14, "bid": 433, "ask": 499 } ], "runs_per_day": 2.5, "logistics_per_base": 348.863650129219, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 1.43, "market_capacity_base": 0.025168, "ship_capex_per_base": 162272.72465105422, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 189.73, "bid": 175, "ask": 200 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "BE", "amount": 1, "vwap_7d": 1829.46, "bid": 1650, "ask": 1900 } ], "recipe": "2xBER=>1xBE 1xAL 1xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1272529.908, "bid": 1190715.2, "ask": 1343619.6 }, "opex": { "vwap": 22067.756, "bid": 17067.9, "ask": 22325.3 }, "revenue": { "vwap": 42572.625, "bid": 37937.5, "ask": 43125.0 }, "input_costs": [ { "ticker": "BER", "amount": 2, "vwap_7d": 465.85, "bid": 335, "ask": 475 } ], "runs_per_day": 12.5, "logistics_per_base": 752.1387883692187, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 5069, "market_capacity_base": 42.660704, "ship_capex_per_base": 285171.10266159696, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 477.14, "bid": 433, "ask": 499 } ], "recipe": "4xAMM 4xH2O 4xNA=>20xTHF", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 6542.086899999999, "bid": 6086.39, "ask": 6674.2 }, "revenue": { "vwap": 11928.5, "bid": 10825.0, "ask": 12475.0 }, "input_costs": [ { "ticker": "AMM", "amount": 4, "vwap_7d": 209.81, "bid": 191, "ask": 224 }, { "ticker": "H2O", "amount": 4, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "NA", "amount": 4, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 } ], "runs_per_day": 1.25, "logistics_per_base": 201.61291123718343, "logistics_bottleneck": "t (O)", "output_per_day": 25.0, "average_traded_7d": 929.14, "market_capacity_base": 2.76512064, "ship_capex_per_base": 118279.57005270064, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AAR", "amount": 3, "vwap_7d": 17400, "bid": 15500, "ask": 17400 } ], "recipe": "1xKV 2xAU 4xPCB 6xSWF=>3xAAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 525114.808, "bid": 455891.2, "ask": 548683.6 }, "opex": { "vwap": 86092.2892477612, "bid": 79214.27164179106, "ask": 88648.6208955224 }, "revenue": { "vwap": 97388.05970149253, "bid": 86753.73134328358, "ask": 97388.05970149253 }, "input_costs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1630.38, "bid": 1610, "ask": 1670 }, { "ticker": "KV", "amount": 1, "vwap_7d": 29337.64, "bid": 26000, "ask": 30000 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2758, "bid": 2710, "ask": 2890 }, { "ticker": "SWF", "amount": 6, "vwap_7d": 194.56, "bid": 190, "ask": 207 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 930.7219912355542, "logistics_bottleneck": "t (I)", "output_per_day": 5.597014925373134, "average_traded_7d": 2, "market_capacity_base": 0.029015466666666666, "ship_capex_per_base": 248192.53099614783, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SWF", "amount": 30, "vwap_7d": 194.56, "bid": 190, "ask": 207 } ], "recipe": "1xSI 1xAL=>30xSWF", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 11401.08455, "bid": 10622.4, "ask": 11282.05 }, "revenue": { "vwap": 14592.0, "bid": 14250.0, "ask": 15525.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 2.5, "logistics_per_base": 195.83333504162843, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 2993.43, "market_capacity_base": 2.5623760800000004, "ship_capex_per_base": 62305.295950155756, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RDE", "amount": 2, "vwap_7d": 35672.27, "bid": 30000, "ask": 36000 } ], "recipe": "1xLDE 100xEPO 1xKV=>2xRDE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 119878.70994285715, "bid": 106950.51142857142, "ask": 123815.3142857143 }, "revenue": { "vwap": 127400.96428571428, "bid": 107142.85714285714, "ask": 128571.42857142858 }, "input_costs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 12565.08, "bid": 11500, "ask": 13000 }, { "ticker": "KV", "amount": 1, "vwap_7d": 29337.64, "bid": 26000, "ask": 30000 }, { "ticker": "EPO", "amount": 100, "vwap_7d": 234.1, "bid": 207, "ask": 245 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 128.34821179110025, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 62.86, "market_capacity_base": 1.408064, "ship_capex_per_base": 75000.00005321843, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "W", "amount": 1, "vwap_7d": 19508.86, "bid": 14500, "ask": 19600 } ], "recipe": "5xBTS=>1xW", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1272529.908, "bid": 1190715.2, "ask": 1343619.6 }, "opex": { "vwap": 22871.610166666665, "bid": 18067.9, "ask": 22846.13333333333 }, "revenue": { "vwap": 40643.458333333336, "bid": 30208.333333333336, "ask": 40833.333333333336 }, "input_costs": [ { "ticker": "BTS", "amount": 5, "vwap_7d": 1195.21, "bid": 900, "ask": 1190 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 148.9028844543283, "logistics_bottleneck": "t (O)", "output_per_day": 2.0833333333333335, "average_traded_7d": 11.29, "market_capacity_base": 0.5700998399999999, "ship_capex_per_base": 79214.19518377693, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LSE", "amount": 1, "vwap_7d": 12455.66, "bid": 11000, "ask": 13700 } ], "recipe": "120xPG 3xAL=>1xLSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 59273.722, "bid": 54827.9, "ask": 60623.925 }, "revenue": { "vwap": 62278.3, "bid": 55000.0, "ask": 68500.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "PG", "amount": 120, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 5.0, "logistics_per_base": 683.6065700369292, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 217.14, "market_capacity_base": 2.6491079999999996, "ship_capex_per_base": 204590.16430817667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BLE", "amount": 4, "vwap_7d": 2270, "bid": 1620, "ask": 2250 } ], "recipe": "10xNAB 3xS 2xO=>4xBLE", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 9334.98065, "bid": 7881.8275, "ask": 9467.325 }, "revenue": { "vwap": 14187.5, "bid": 10125.0, "ask": 14062.5 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "NAB", "amount": 10, "vwap_7d": 188.98, "bid": 130, "ask": 184 }, { "ticker": "S", "amount": 3, "vwap_7d": 178.06, "bid": 143, "ask": 210 } ], "runs_per_day": 1.5625, "logistics_per_base": 101.68850853768808, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 5.71, "market_capacity_base": 0.06797184, "ship_capex_per_base": 54603.494748833684, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "UTS", "amount": 1, "vwap_7d": 6373.52, "bid": 5210, "ask": 7000 } ], "recipe": "2xSFK 6xFE=>1xUTS", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 18457.185, "bid": 17455.85, "ask": 18660.75 }, "revenue": { "vwap": 19917.25, "bid": 16281.25, "ask": 21875.0 }, "input_costs": [ { "ticker": "FE", "amount": 6, "vwap_7d": 863.79, "bid": 820, "ask": 878 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 } ], "runs_per_day": 3.125, "logistics_per_base": 2385.282279893516, "logistics_bottleneck": "t (I)", "output_per_day": 3.125, "average_traded_7d": 149.29, "market_capacity_base": 2.9619135999999995, "ship_capex_per_base": 636075.2746382708, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HD", "amount": 5, "vwap_7d": 3883.7, "bid": 3010, "ask": 3890 } ], "recipe": "1xRG 5xDCS 5xLDI=>5xHD", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 495469.33199999994, "bid": 427426.39999999997, "ask": 514786.39999999997 }, "opex": { "vwap": 29231.178325373137, "bid": 28023.013134328357, "ask": 29255.662686567168 }, "revenue": { "vwap": 36228.5447761194, "bid": 28078.358208955226, "ask": 36287.31343283582 }, "input_costs": [ { "ticker": "LDI", "amount": 5, "vwap_7d": 532, "bid": null, "ask": 530 }, { "ticker": "DCS", "amount": 5, "vwap_7d": 2100.75, "bid": 2000, "ask": 2100 }, { "ticker": "RG", "amount": 1, "vwap_7d": 1436.63, "bid": 1370, "ask": 1460 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 232.04871166555284, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 9.328358208955224, "average_traded_7d": 6.57, "market_capacity_base": 0.0566260416, "ship_capex_per_base": 185638.96933244227, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SEA", "amount": 30, "vwap_7d": 174.71, "bid": 155, "ask": 174 } ], "recipe": "1xS 1xSI 30xPG=>30xSEA", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 20472.068000000003, "bid": 19507.4, "ask": 20995.033333333336 }, "revenue": { "vwap": 21838.750000000004, "bid": 19375.000000000004, "ask": 21750.000000000004 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 }, { "ticker": "PG", "amount": 30, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "S", "amount": 1, "vwap_7d": 178.06, "bid": 143, "ask": 210 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 426.1363805695014, "logistics_bottleneck": "t (O)", "output_per_day": 125.00000000000001, "average_traded_7d": 407.86, "market_capacity_base": 0.14356671999999998, "ship_capex_per_base": 159090.9097682346, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 5, "vwap_7d": 549.02, "bid": 495, "ask": 600 } ], "recipe": "1xSTL=>5xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 8866.210857142858, "bid": 8209.185714285715, "ask": 9375.985714285714 }, "revenue": { "vwap": 9803.92857142857, "bid": 8839.285714285714, "ask": 10714.285714285714 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.1753169344618, "logistics_bottleneck": "t (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 1841.57, "market_capacity_base": 4.5376284799999995, "ship_capex_per_base": 169913.4178491898, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1569.68, "bid": 1300, "ask": 1760 } ], "recipe": "10xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 134722.42399999997, "bid": 131636.8, "ask": 136723.6 }, "opex": { "vwap": 15763.364836363638, "bid": 13786.072727272729, "ask": 15174.66181818182 }, "revenue": { "vwap": 17837.27272727273, "bid": 14772.727272727274, "ask": 20000.000000000004 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 511.71, "bid": 435, "ask": 490 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 584.1121661493409, "logistics_bottleneck": "t (I)", "output_per_day": 11.363636363636365, "average_traded_7d": 372.14, "market_capacity_base": 1.4016280959999998, "ship_capex_per_base": 424808.8391888618, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MED", "amount": 16, "vwap_7d": 1430.82, "bid": 1400, "ask": 1490 } ], "recipe": "50xPE 1xAL 4xCOT 1xHER=>16xMED", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 34098.9356, "bid": 31986.1875, "ask": 34446.8025 }, "revenue": { "vwap": 35770.5, "bid": 35000.0, "ask": 37250.0 }, "input_costs": [ { "ticker": "COT", "amount": 4, "vwap_7d": 3593.65, "bid": 3450, "ask": 3750 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3846.1, "bid": 3410, "ask": 3500 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 1.5625, "logistics_per_base": 191.86580785197506, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 774.57, "market_capacity_base": 1.6854643200000001, "ship_capex_per_base": 149356.6173902603, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MTP", "amount": 4, "vwap_7d": 1955.4, "bid": 1510, "ask": 1990 } ], "recipe": "1xPPA 1xNS 1xHCP=>4xMTP", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 581434.764, "bid": 511513.6, "ask": 609834.8 }, "opex": { "vwap": 6264.862899999999, "bid": 5730.05, "ask": 6568.233333333333 }, "revenue": { "vwap": 13036.0, "bid": 10066.666666666666, "ask": 13266.666666666666 }, "input_costs": [ { "ticker": "PPA", "amount": 1, "vwap_7d": 173.34, "bid": 150, "ask": 330 }, { "ticker": "NS", "amount": 1, "vwap_7d": 511.71, "bid": 435, "ask": 490 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 433.77, "bid": 387, "ask": 430 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 79.74481658692184, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 6.666666666666666, "average_traded_7d": 89.71, "market_capacity_base": 1.1249634, "ship_capex_per_base": 63795.853269537474, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AIR", "amount": 1, "vwap_7d": 200000, "bid": 200000, "ask": 210000 } ], "recipe": "1xHCP 1xNS 1xH2O 1xWAI 1xPCB 1xSAR 1xGV 1xFC 1xBAC=>1xAIR", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1463164.5879999998, "bid": 1358363.2, "ask": 1526201.5999999999 }, "opex": { "vwap": 81091.2076, "bid": 76063.55, "ask": 82884.3 }, "revenue": { "vwap": 100000.0, "bid": 100000.0, "ask": 105000.0 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 94145.83, "bid": 92000, "ask": 95000 }, { "ticker": "FC", "amount": 1, "vwap_7d": 5454.75, "bid": 4850, "ask": 5800 }, { "ticker": "NS", "amount": 1, "vwap_7d": 511.71, "bid": 435, "ask": 490 }, { "ticker": "GV", "amount": 1, "vwap_7d": 2280.87, "bid": 2200, "ask": 2750 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2758, "bid": 2710, "ask": 2890 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 433.77, "bid": 387, "ask": 430 }, { "ticker": "BAC", "amount": 1, "vwap_7d": 3368.55, "bid": 2430, "ask": 3450 }, { "ticker": "SAR", "amount": 1, "vwap_7d": 33420.13, "bid": 30000, "ask": 35000 } ], "runs_per_day": 0.5, "logistics_per_base": 20.881783020458826, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.5, "average_traded_7d": 75.14, "market_capacity_base": 15.508896000000002, "ship_capex_per_base": 16705.42641636706, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RSI", "amount": 8, "vwap_7d": 1299.45, "bid": 721, "ask": 1300 } ], "recipe": "16xH2O 1xHCP 1xNS=>8xRSI", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 581434.764, "bid": 511513.6, "ask": 609834.8 }, "opex": { "vwap": 6513.612899999999, "bid": 6027.55, "ask": 6534.9 }, "revenue": { "vwap": 12994.5, "bid": 7210.0, "ask": 13000.0 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 433.77, "bid": 387, "ask": 430 }, { "ticker": "NS", "amount": 1, "vwap_7d": 511.71, "bid": 435, "ask": 490 } ], "runs_per_day": 1.25, "logistics_per_base": 131.57895022031795, "logistics_bottleneck": "t (O)", "output_per_day": 10.0, "average_traded_7d": 28.71, "market_capacity_base": 0.2400156, "ship_capex_per_base": 95693.77990430623, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ATA", "amount": 1, "vwap_7d": 28796.01, "bid": 26000, "ask": 28000 } ], "recipe": "1xRTA 1xNG=>1xATA", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 884324.5320000001, "bid": 766140.7999999999, "ask": 922986.3999999999 }, "opex": { "vwap": 54440.12721818181, "bid": 49980.83636363635, "ask": 56231.69999999999 }, "revenue": { "vwap": 65445.477272727265, "bid": 59090.90909090908, "ask": 63636.36363636363 }, "input_costs": [ { "ticker": "NG", "amount": 1, "vwap_7d": 1219.15, "bid": 1050, "ask": 1480 }, { "ticker": "RTA", "amount": 1, "vwap_7d": 17595.88, "bid": 16600, "ask": 18100 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 34.31637806369026, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 43, "market_capacity_base": 1.9071360000000002, "ship_capex_per_base": 9199.134195102497, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ASE", "amount": 1, "vwap_7d": 52871.13, "bid": 50000, "ask": 53000 } ], "recipe": "1xRSE 2xTI=>1xASE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 884324.5320000001, "bid": 766140.7999999999, "ask": 922986.3999999999 }, "opex": { "vwap": 107512.0363090909, "bid": 91821.74545454544, "ask": 111504.42727272726 }, "revenue": { "vwap": 120161.65909090907, "bid": 113636.36363636362, "ask": 120454.54545454544 }, "input_costs": [ { "ticker": "RSE", "amount": 1, "vwap_7d": 36304.77, "bid": 31200, "ask": 37900 }, { "ticker": "TI", "amount": 2, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 245.7611827236233, "logistics_bottleneck": "t (I)", "output_per_day": 2.2727272727272725, "average_traded_7d": 124.71, "market_capacity_base": 5.531137920000001, "ship_capex_per_base": 65536.31539296622, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NN", "amount": 1, "vwap_7d": 62392.86, "bid": 61000, "ask": 65000 } ], "recipe": "1xBAI 1xMLI=>1xNN", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 733282.764, "bid": 633529.6, "ask": 761840.8 }, "opex": { "vwap": 43150.424933333336, "bid": 40851.93333333333, "ask": 43585.566666666666 }, "revenue": { "vwap": 51994.049999999996, "bid": 50833.33333333333, "ask": 54166.666666666664 }, "input_costs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 16450, "bid": 16000, "ask": 16400 }, { "ticker": "MLI", "amount": 1, "vwap_7d": 24333.33, "bid": 24000, "ask": 24900 } ], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.33602149786567814, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.8333333333333333, "average_traded_7d": 4, "market_capacity_base": 0.23808, "ship_capex_per_base": 268.8171982925425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AST", "amount": 4, "vwap_7d": 3650, "bid": 3210, "ask": 3700 } ], "recipe": "1xAL 3xTI=>4xAST", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 335277.556, "bid": 301558.4, "ask": 354007.2 }, "opex": { "vwap": 41063.36165, "bid": 34510.65, "ask": 41659.85 }, "revenue": { "vwap": 45625.0, "bid": 40125.0, "ask": 46250.0 }, "input_costs": [ { "ticker": "TI", "amount": 3, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 3.125, "logistics_per_base": 704.1855230590336, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 4.29, "market_capacity_base": 0.030338880000000002, "ship_capex_per_base": 187782.80614907562, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LOG", "amount": 1, "vwap_7d": 71367.86, "bid": 68000, "ask": 75000 } ], "recipe": "1xBMF 1xLD 1xSAL=>1xLOG", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1463164.5879999998, "bid": 1358363.2, "ask": 1526201.5999999999 }, "opex": { "vwap": 82242.22371111112, "bid": 71035.3, "ask": 82317.91111111111 }, "revenue": { "vwap": 99122.02777777778, "bid": 94444.44444444444, "ask": 104166.66666666666 }, "input_costs": [ { "ticker": "SAL", "amount": 1, "vwap_7d": 7500, "bid": null, "ask": 7500 }, { "ticker": "LD", "amount": 1, "vwap_7d": 13100, "bid": 11000, "ask": 13100 }, { "ticker": "BMF", "amount": 1, "vwap_7d": 31500, "bid": 26500, "ask": 31500 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 20.18733850129199, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.3888888888888888, "average_traded_7d": 4, "market_capacity_base": 0.29721600000000004, "ship_capex_per_base": 16149.870801033592, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BOS", "amount": 4, "vwap_7d": 4458.3, "bid": 4100, "ask": 4500 } ], "recipe": "1xBOR 1xSI 4xAL=>4xBOS", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1272529.908, "bid": 1190715.2, "ask": 1343619.6 }, "opex": { "vwap": 31117.706, "bid": 27380.4, "ask": 30800.3 }, "revenue": { "vwap": 44583.0, "bid": 41000.0, "ask": 45000.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 302.58, "bid": 285, "ask": 320 } ], "runs_per_day": 2.5, "logistics_per_base": 354.77661927843275, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 39.43, "market_capacity_base": 0.4148036, "ship_capex_per_base": 114068.44106463878, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "WRH", "amount": 6, "vwap_7d": 9998.46, "bid": 8180, "ask": 10800 } ], "recipe": "4xRE 2xW=>6xWRH", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 335277.556, "bid": 301558.4, "ask": 354007.2 }, "opex": { "vwap": 118312.2679, "bid": 93364.81666666667, "ask": 120149.43333333335 }, "revenue": { "vwap": 124980.74999999999, "bid": 102250.0, "ask": 135000.0 }, "input_costs": [ { "ticker": "W", "amount": 2, "vwap_7d": 19508.86, "bid": 14500, "ask": 19600 }, { "ticker": "RE", "amount": 4, "vwap_7d": 3332.74, "bid": 3000, "ask": 3500 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 978.5067981184878, "logistics_bottleneck": "t (O)", "output_per_day": 12.5, "average_traded_7d": 16.71, "market_capacity_base": 0.11817312000000002, "ship_capex_per_base": 260935.14616493008, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TRU", "amount": 6, "vwap_7d": 565.87, "bid": 500, "ask": 633 } ], "recipe": "2xAL 1xHE=>6xTRU", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 20145.1726, "bid": 17665.18, "ask": 19838.19 }, "revenue": { "vwap": 21220.125, "bid": 18750.0, "ask": 23737.5 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 } ], "runs_per_day": 6.25, "logistics_per_base": 1081.7307692307693, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 37.5, "average_traded_7d": 1213.71, "market_capacity_base": 1.6830112, "ship_capex_per_base": 865384.6153846154, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "POW", "amount": 1, "vwap_7d": 9688.28, "bid": 9500, "ask": 9890 } ], "recipe": "1xNCS 4xLI=>1xPOW", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 603270.6319999999, "bid": 523026.39999999997, "ask": 626786.4 }, "opex": { "vwap": 54176.60089999999, "bid": 47835.14, "ask": 59746.95 }, "revenue": { "vwap": 60551.75000000001, "bid": 59375.0, "ask": 61812.5 }, "input_costs": [ { "ticker": "NCS", "amount": 1, "vwap_7d": 38.79, "bid": 38, "ask": 39.8 }, { "ticker": "LI", "amount": 4, "vwap_7d": 2077.7, "bid": 1830, "ask": 2300 } ], "runs_per_day": 6.25, "logistics_per_base": 311.72263679854495, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 6.25, "average_traded_7d": 14.14, "market_capacity_base": 0.18189696, "ship_capex_per_base": 249378.10943883596, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CAP", "amount": 15, "vwap_7d": 299, "bid": 225, "ask": 228 } ], "recipe": "1xSI 1xFE=>15xCAP", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 12152.2658, "bid": 11628.65, "ask": 12163.3 }, "revenue": { "vwap": 14015.625, "bid": 10546.875, "ask": 10687.5 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "runs_per_day": 3.125, "logistics_per_base": 496.6413584825034, "logistics_bottleneck": "t (I)", "output_per_day": 46.875, "average_traded_7d": 16.86, "market_capacity_base": 0.023091456000000003, "ship_capex_per_base": 132437.69559533425, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "COM", "amount": 1, "vwap_7d": 132785.71, "bid": 122000, "ask": 133000 } ], "recipe": "1xBWS 1xAAR 4xRAD=>1xCOM", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1463164.5879999998, "bid": 1358363.2, "ask": 1526201.5999999999 }, "opex": { "vwap": 204322.29593333328, "bid": 171868.6333333333, "ask": 202623.46666666665 }, "revenue": { "vwap": 221309.51666666663, "bid": 203333.3333333333, "ask": 221666.66666666666 }, "input_costs": [ { "ticker": "RAD", "amount": 4, "vwap_7d": 16575, "bid": 14000, "ask": 16300 }, { "ticker": "AAR", "amount": 1, "vwap_7d": 17400, "bid": 15500, "ask": 17400 }, { "ticker": "BWS", "amount": 1, "vwap_7d": 32964.71, "bid": 26500, "ask": 33000 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 24.224806201550386, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.6666666666666665, "average_traded_7d": 4, "market_capacity_base": 0.24768000000000004, "ship_capex_per_base": 19379.84496124031, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 335.86, "bid": 320, "ask": 340 } ], "recipe": "10xOVE 1xAL=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 20088.943, "bid": 18744.9, "ask": 19911.7 }, "revenue": { "vwap": 20991.25, "bid": 20000.0, "ask": 21250.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 152.66, "bid": 151, "ask": 153 } ], "runs_per_day": 6.25, "logistics_per_base": 411.93182432008064, "logistics_bottleneck": "t (I)", "output_per_day": 62.5, "average_traded_7d": 1105, "market_capacity_base": 0.77792, "ship_capex_per_base": 142045.45496878301, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1690.28, "bid": 1600, "ask": 1740 } ], "recipe": "1xFE 50xPE=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46308.721999999994, "bid": 45300.0, "ask": 46536.0 }, "opex": { "vwap": 13411.637733333333, "bid": 12687.586666666668, "ask": 13637.693333333335 }, "revenue": { "vwap": 14085.666666666668, "bid": 13333.333333333334, "ask": 14500.000000000002 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1292.2839600776817, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 121.71, "market_capacity_base": 0.7886808, "ship_capex_per_base": 344609.0560207151, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NV2", "amount": 1, "vwap_7d": 200000, "bid": 200000, "ask": 290000 } ], "recipe": "1xBMF 1xSNM=>1xNV2", "expertise": "MANUFACTURING", "building": "AAF", "area": 60.0, "capex": { "vwap": 1494930.2339999997, "bid": 1383320.0, "ask": 1559624.0 }, "opex": { "vwap": 112459.1928, "bid": 106363.3, "ask": 112513.9 }, "revenue": { "vwap": 125000.0, "bid": 125000.0, "ask": 181250.0 }, "input_costs": [ { "ticker": "SNM", "amount": 1, "vwap_7d": 115000, "bid": null, "ask": 115000 }, { "ticker": "BMF", "amount": 1, "vwap_7d": 31500, "bid": 26500, "ask": 31500 } ], "runs_per_day": 0.625, "logistics_per_base": 34.89583233992259, "logistics_bottleneck": "t (O)", "output_per_day": 0.625, "average_traded_7d": 1.71, "market_capacity_base": 0.32831999999999995, "ship_capex_per_base": 12500.000000000004, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BHP", "amount": 4, "vwap_7d": 4965.44, "bid": 4710, "ask": 4990 } ], "recipe": "12xAL 1xSTL 1xHE=>4xBHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79309.748, "bid": 76434.4, "ask": 81169.6 }, "opex": { "vwap": 80574.58436666668, "bid": 70854.66333333333, "ask": 79365.96666666667 }, "revenue": { "vwap": 82757.33333333333, "bid": 78500.0, "ask": 83166.66666666667 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2697.315736689693, "logistics_bottleneck": "t (I)", "output_per_day": 16.666666666666668, "average_traded_7d": 72.43, "market_capacity_base": 0.27117791999999996, "ship_capex_per_base": 2136752.1367521374, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "DCS", "amount": 2, "vwap_7d": 2100.75, "bid": 2000, "ask": 2100 } ], "recipe": "4xSFK 10xPG 1xPSS=>2xDCS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 66474.06999999999, "bid": 62474.0, "ask": 68231.0 }, "opex": { "vwap": 16819.393333333333, "bid": 13576.683333333334, "ask": 16625.333333333336 }, "revenue": { "vwap": 17506.25, "bid": 16666.666666666668, "ask": 17500.0 }, "input_costs": [ { "ticker": "SFK", "amount": 4, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 }, { "ticker": "PG", "amount": 10, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "PSS", "amount": 1, "vwap_7d": 2705.91, "bid": 2010, "ask": 2650 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 18.939394221612904, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 8.333333333333334, "average_traded_7d": 79.71, "market_capacity_base": 0.42086879999999993, "ship_capex_per_base": 15151.51537729032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 94145.83, "bid": 92000, "ask": 95000 } ], "recipe": "1xNN 1xROM=>1xWAI", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1018473.992, "bid": 904507.2, "ask": 1076825.6 }, "opex": { "vwap": 52012.14775, "bid": 48838.5, "ask": 53676.2 }, "revenue": { "vwap": 58841.14375, "bid": 57500.0, "ask": 59375.0 }, "input_costs": [ { "ticker": "ROM", "amount": 1, "vwap_7d": 6942.41, "bid": 4500, "ask": 6920 }, { "ticker": "NN", "amount": 1, "vwap_7d": 62392.86, "bid": 61000, "ask": 65000 } ], "runs_per_day": 0.625, "logistics_per_base": 0.14565677733024407, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.625, "average_traded_7d": 6.86, "market_capacity_base": 0.5180672000000001, "ship_capex_per_base": 116.52542186419525, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SFK", "amount": 16, "vwap_7d": 67.99, "bid": 63.6, "ask": 65 } ], "recipe": "1xFE=>16xSFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 10833.9975, "bid": 10225.016666666668, "ask": 10937.833333333334 }, "revenue": { "vwap": 11331.666666666668, "bid": 10600.000000000002, "ask": 10833.333333333334 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 863.79, "bid": 820, "ask": 878 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1322.9166788439597, "logistics_bottleneck": "t (I)", "output_per_day": 166.66666666666669, "average_traded_7d": 2245.71, "market_capacity_base": 0.83540412, "ship_capex_per_base": 352777.78102505597, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "IDC", "amount": 1, "vwap_7d": 11042.94, "bid": 11000, "ask": 11200 } ], "recipe": "=>1xIDC", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1018473.992, "bid": 904507.2, "ask": 1076825.6 }, "opex": { "vwap": 8677.604, "bid": 7901.0, "ask": 8726.2 }, "revenue": { "vwap": 13803.675000000001, "bid": 13750.0, "ask": 14000.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.26483050255515306, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 270.14, "market_capacity_base": 10.2004864, "ship_capex_per_base": 211.86440204412244, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "EES", "amount": 1, "vwap_7d": 49000, "bid": 49000, "ask": 54900 } ], "recipe": "1xES 4xREA 4xFLX=>1xEES", "expertise": "CHEMISTRY", "building": "EEP", "area": 116.8, "capex": { "vwap": 1530177.572, "bid": 1348913.5999999999, "ask": 1595658.8 }, "opex": { "vwap": 43325.309949999995, "bid": 37232.950000000004, "ask": 43840.200000000004 }, "revenue": { "vwap": 51041.66666666667, "bid": 51041.66666666667, "ask": 57187.50000000001 }, "input_costs": [ { "ticker": "REA", "amount": 4, "vwap_7d": 996.61, "bid": 800, "ask": 1040 }, { "ticker": "ES", "amount": 1, "vwap_7d": 2208.73, "bid": 1830, "ask": 2400 }, { "ticker": "FLX", "amount": 4, "vwap_7d": 285.16, "bid": 277, "ask": 292 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 41.02454252847254, "logistics_bottleneck": "t (O)", "output_per_day": 1.0416666666666667, "average_traded_7d": 0.71, "market_capacity_base": 0.15922175999999996, "ship_capex_per_base": 10939.878007592677, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MHP", "amount": 1, "vwap_7d": 5500, "bid": 4000, "ask": 5500 } ], "recipe": "1xPCB 1xTRA=>1xMHP", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 165859.19, "bid": 150862.0, "ask": 176081.0 }, "opex": { "vwap": 33191.31, "bid": 29870.85, "ask": 34792.0 }, "revenue": { "vwap": 34375.0, "bid": 25000.0, "ask": 34375.0 }, "input_costs": [ { "ticker": "TRA", "amount": 1, "vwap_7d": 2258.82, "bid": 1800, "ask": 2390 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2758, "bid": 2710, "ask": 2890 } ], "runs_per_day": 6.25, "logistics_per_base": 4.774305610529457, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 6.57, "market_capacity_base": 0.0756864, "ship_capex_per_base": 3611.1111694481224, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MEA", "amount": 2, "vwap_7d": 4472.7, "bid": 4100, "ask": 4500 } ], "recipe": "2xFIM 1xMTP=>2xMEA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 16861.29643076923, "bid": 14371.036923076923, "ask": 16899.295384615387 }, "revenue": { "vwap": 17202.69230769231, "bid": 15769.23076923077, "ask": 17307.69230769231 }, "input_costs": [ { "ticker": "MTP", "amount": 1, "vwap_7d": 1955.4, "bid": 1510, "ask": 1990 }, { "ticker": "FIM", "amount": 2, "vwap_7d": 3210.58, "bid": 2800, "ask": 3200 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 120.1923076923077, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 3.8461538461538463, "average_traded_7d": 425.57, "market_capacity_base": 3.5407424, "ship_capex_per_base": 96153.84615384616, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BRO", "amount": 3, "vwap_7d": 2317.44, "bid": 2000, "ask": 2290 } ], "recipe": "1xAL 2xCU=>3xBRO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 21292.06, "bid": 17714.6, "ask": 21198.25 }, "revenue": { "vwap": 21726.0, "bid": 18750.0, "ask": 21468.75 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2419.63, "bid": 1960, "ask": 2430 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 3.125, "logistics_per_base": 1320.0604146526707, "logistics_bottleneck": "t (O)", "output_per_day": 9.375, "average_traded_7d": 22.29, "market_capacity_base": 0.1474112, "ship_capex_per_base": 352016.1105740455, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "NR", "amount": 50, "vwap_7d": 375.26, "bid": 363, "ask": 397 } ], "recipe": "50xEPO 75xNCS=>50xNR", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 27969.402524999998, "bid": 25408.39, "ask": 29006.3875 }, "revenue": { "vwap": 29317.1875, "bid": 28359.375, "ask": 31015.625 }, "input_costs": [ { "ticker": "NCS", "amount": 75, "vwap_7d": 38.79, "bid": 38, "ask": 39.8 }, { "ticker": "EPO", "amount": 50, "vwap_7d": 234.1, "bid": 207, "ask": 245 } ], "runs_per_day": 1.5625, "logistics_per_base": 86.10551117516313, "logistics_bottleneck": "t (I)", "output_per_day": 78.125, "average_traded_7d": 9704.86, "market_capacity_base": 9.242132275200001, "ship_capex_per_base": 42002.688797931834, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "WR", "amount": 1, "vwap_7d": 140000, "bid": 140000, "ask": 150000 } ], "recipe": "12xFLP 1xFC 1xAWF 1xPCB 1xSEN 1xWAI=>1xWR", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1463164.5879999998, "bid": 1358363.2, "ask": 1526201.5999999999 }, "opex": { "vwap": 97919.8331882353, "bid": 91425.00588235295, "ask": 99056.8 }, "revenue": { "vwap": 102941.17647058824, "bid": 102941.17647058824, "ask": 110294.11764705883 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 94145.83, "bid": 92000, "ask": 95000 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 869.33, "bid": 850, "ask": 898 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2758, "bid": 2710, "ask": 2890 }, { "ticker": "AWF", "amount": 1, "vwap_7d": 6373.03, "bid": 5000, "ask": 6400 }, { "ticker": "FLP", "amount": 12, "vwap_7d": 844.31, "bid": 610, "ask": 849 }, { "ticker": "FC", "amount": 1, "vwap_7d": 5454.75, "bid": 4850, "ask": 5800 } ], "runs_per_day": 0.7352941176470589, "logistics_per_base": 181.76442122843108, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 0.7352941176470589, "average_traded_7d": 12.57, "market_capacity_base": 1.76422464, "ship_capex_per_base": 145411.53698274484, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ETC", "amount": 1, "vwap_7d": 32000, "bid": 15000, "ask": 32000 } ], "recipe": "1xTC 4xREA 4xFLX=>1xETC", "expertise": "CHEMISTRY", "building": "TNP", "area": 41.2, "capex": { "vwap": 424675.83599999995, "bid": 386302.4, "ask": 451615.2 }, "opex": { "vwap": 48508.5701, "bid": 22365.95, "ask": 44700.6 }, "revenue": { "vwap": 50000.0, "bid": 23437.5, "ask": 50000.0 }, "input_costs": [ { "ticker": "REA", "amount": 4, "vwap_7d": 996.61, "bid": 800, "ask": 1040 }, { "ticker": "TC", "amount": 1, "vwap_7d": 22700, "bid": 7000, "ask": 20000 }, { "ticker": "FLX", "amount": 4, "vwap_7d": 285.16, "bid": 277, "ask": 292 } ], "runs_per_day": 1.5625, "logistics_per_base": 246.51092600339607, "logistics_bottleneck": "t (I)", "output_per_day": 1.5625, "average_traded_7d": 1.71, "market_capacity_base": 0.09017856, "ship_capex_per_base": 65736.24693423895, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 335.86, "bid": 320, "ask": 340 } ], "recipe": "10xOVE 1xAL 1xSWF=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 27779.484666666667, "bid": 25994.9, "ask": 27636.7 }, "revenue": { "vwap": 27988.33333333334, "bid": 26666.66666666667, "ask": 28333.333333333336 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 152.66, "bid": 151, "ask": 153 }, { "ticker": "SWF", "amount": 1, "vwap_7d": 194.56, "bid": 190, "ask": 207 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 549.8106142498948, "logistics_bottleneck": "t (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 1105, "market_capacity_base": 0.58344, "ship_capex_per_base": 189848.48541687385, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "EDC", "amount": 1, "vwap_7d": 8000, "bid": 8000, "ask": 9680 } ], "recipe": "=>1xEDC", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 733282.764, "bid": 633529.6, "ask": 761840.8 }, "opex": { "vwap": 9164.316599999998, "bid": 7518.6, "ask": 9168.9 }, "revenue": { "vwap": 10000.0, "bid": 10000.0, "ask": 12100.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.25201612339925866, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 1.25, "average_traded_7d": 72.86, "market_capacity_base": 2.8910848, "ship_capex_per_base": 201.6128987194069, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HSS", "amount": 20, "vwap_7d": 2880.67, "bid": 2500, "ask": 3350 } ], "recipe": "5xNL 1xBLE 5xSEN 5xPCB=>20xHSS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 97731.836, "bid": 89605.6, "ask": 102667.2 }, "opex": { "vwap": 72021.698, "bid": 65496.68, "ask": 72921.1 }, "revenue": { "vwap": 72016.75, "bid": 62500.0, "ask": 83750.0 }, "input_costs": [ { "ticker": "BLE", "amount": 1, "vwap_7d": 2270, "bid": 1620, "ask": 2250 }, { "ticker": "PCB", "amount": 5, "vwap_7d": 2758, "bid": 2710, "ask": 2890 }, { "ticker": "SEN", "amount": 5, "vwap_7d": 869.33, "bid": 850, "ask": 898 }, { "ticker": "NL", "amount": 5, "vwap_7d": 7207.11, "bid": 6380, "ask": 7200 } ], "runs_per_day": 1.25, "logistics_per_base": 95.7685403726214, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 218, "market_capacity_base": 0.728992, "ship_capex_per_base": 68839.71296606194, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "LDI", "amount": 6, "vwap_7d": 532, "bid": null, "ask": 530 } ], "recipe": "1xGAL 1xSI=>6xLDI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 11519.91312142857, "bid": 10936.685714285713, "ask": 11482.05 }, "revenue": { "vwap": 11400.000000000002, "bid": 11400.000000000002, "ask": 11357.142857142859 }, "input_costs": [ { "ticker": "GAL", "amount": 1, "vwap_7d": 275.08, "bid": 230, "ask": 275 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 269.19225559905203, "logistics_bottleneck": "t (I)", "output_per_day": 21.42857142857143, "average_traded_7d": 7.14, "market_capacity_base": 0.02139144, "ship_capex_per_base": 89007.56564307965, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2678.25, "bid": 2600, "ask": 2690 } ], "recipe": "40xPG=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 13750.422, "bid": 13077.9, "ask": 14373.925 }, "revenue": { "vwap": 13391.25, "bid": 13000.0, "ask": 13450.0 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 5.0, "logistics_per_base": 122.95081967213116, "logistics_bottleneck": "m\u00b3 (O)", "output_per_day": 5.0, "average_traded_7d": 612.57, "market_capacity_base": 7.4733540000000005, "ship_capex_per_base": 98360.65573770493, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ABH", "amount": 2, "vwap_7d": 49153.94, "bid": 48000, "ask": 53900 } ], "recipe": "2xRBH 125xNR=>2xABH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 884324.5320000001, "bid": 766140.7999999999, "ask": 922986.3999999999 }, "opex": { "vwap": 176246.55254285716, "bid": 162322.55714285717, "ask": 188919.2 }, "revenue": { "vwap": 175549.78571428574, "bid": 171428.57142857145, "ask": 192500.0 }, "input_costs": [ { "ticker": "RBH", "amount": 2, "vwap_7d": 22625.25, "bid": 20000, "ask": 24800 }, { "ticker": "NR", "amount": 125, "vwap_7d": 375.26, "bid": 363, "ask": 397 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 195.7553905163535, "logistics_bottleneck": "t (I)", "output_per_day": 3.5714285714285716, "average_traded_7d": 228.29, "market_capacity_base": 6.443256959999999, "ship_capex_per_base": 114087.30223141359, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HSE", "amount": 2, "vwap_7d": 16135.73, "bid": 12500, "ask": 16300 } ], "recipe": "2xLSE 1xTCS=>2xHSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 203098.416, "bid": 185356.0, "ask": 214731.2 }, "opex": { "vwap": 101409.2278, "bid": 90521.94, "ask": 109217.1 }, "revenue": { "vwap": 100848.3125, "bid": 78125.0, "ask": 101875.0 }, "input_costs": [ { "ticker": "TCS", "amount": 1, "vwap_7d": 6500, "bid": 6000, "ask": 6500 }, { "ticker": "LSE", "amount": 2, "vwap_7d": 12455.66, "bid": 11000, "ask": 13700 } ], "runs_per_day": 3.125, "logistics_per_base": 242.1874925494194, "logistics_bottleneck": "t (O)", "output_per_day": 6.25, "average_traded_7d": 115.14, "market_capacity_base": 1.473792, "ship_capex_per_base": 112500.00447034836, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 30, "vwap_7d": 152.66, "bid": 151, "ask": 153 } ], "recipe": "1xCOT 10xPG=>30xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 19430.276333333335, "bid": 18578.233333333337, "ask": 20245.033333333336 }, "revenue": { "vwap": 19082.5, "bid": 18875.000000000004, "ask": 19125.000000000004 }, "input_costs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3593.65, "bid": 3450, "ask": 3750 }, { "ticker": "PG", "amount": 10, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 95.64393943891805, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 125.00000000000001, "average_traded_7d": 5664.71, "market_capacity_base": 1.9939779199999996, "ship_capex_per_base": 76515.15155113443, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BLE", "amount": 3, "vwap_7d": 2270, "bid": 1620, "ask": 2250 } ], "recipe": "1xNA 1xCL 1xO=>3xBLE", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 352398.552, "bid": 321570.39999999997, "ask": 371924.4 }, "opex": { "vwap": 17655.7119, "bid": 15738.64, "ask": 18790.45 }, "revenue": { "vwap": 17025.0, "bid": 12150.0, "ask": 16875.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.1, "bid": 25.1, "ask": 25.5 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 }, { "ticker": "CL", "amount": 1, "vwap_7d": 4851.21, "bid": 4230, "ask": 5280 } ], "runs_per_day": 2.5, "logistics_per_base": 178.46102515856424, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 5.71, "market_capacity_base": 0.056643200000000005, "ship_capex_per_base": 80645.16129032258, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1891.49, "bid": 1870, "ask": 1900 } ], "recipe": "1xAL 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 11552.285636363638, "bid": 9914.263636363637, "ask": 11203.470454545455 }, "revenue": { "vwap": 10747.102272727274, "bid": 10625.000000000002, "ask": 10795.454545454546 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 201.11, "bid": 155, "ask": 190 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 760.0596205132908, "logistics_bottleneck": "t (I)", "output_per_day": 5.6818181818181825, "average_traded_7d": 1853.57, "market_capacity_base": 19.899927519999995, "ship_capex_per_base": 223546.94485842032, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 173.34, "bid": 150, "ask": 330 } ], "recipe": "2xALG 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 3524.943866666667, "bid": 3383.3766666666666, "ask": 3902.1800000000003 }, "revenue": { "vwap": 2889.0000000000005, "bid": 2500.0, "ask": 5500.0 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "ALG", "amount": 2, "vwap_7d": 309.4, "bid": 300, "ask": 354 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "logistics_bottleneck": "t (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 176.29, "market_capacity_base": 0.33847679999999997, "ship_capex_per_base": 416666.6666666667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 152.66, "bid": 151, "ask": 153 } ], "recipe": "100xPE 25xPG=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 7454.7555, "bid": 7046.983333333334, "ask": 7692.95 }, "revenue": { "vwap": 6360.833333333334, "bid": 6291.666666666667, "ask": 6375.000000000001 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "PG", "amount": 25, "vwap_7d": 61.81, "bid": 59, "ask": 65 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 49.715908145034604, "logistics_bottleneck": "t (I)", "output_per_day": 41.66666666666667, "average_traded_7d": 5664.71, "market_capacity_base": 5.9819337599999995, "ship_capex_per_base": 38825.75677407934, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PWO", "amount": 20, "vwap_7d": 342.94, "bid": 327, "ask": 346 } ], "recipe": "1xCOT 50xPG=>20xPWO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 29731.943, "bid": 28411.566666666673, "ask": 31078.366666666672 }, "revenue": { "vwap": 28578.333333333336, "bid": 27250.000000000004, "ask": 28833.333333333336 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "COT", "amount": 1, "vwap_7d": 3593.65, "bid": 3450, "ask": 3750 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 99.43181840671143, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 83.33333333333334, "average_traded_7d": 2395.29, "market_capacity_base": 1.2647131199999997, "ship_capex_per_base": 79545.45472536914, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CA", "amount": 1, "vwap_7d": 476.99, "bid": 102, "ask": 470 } ], "recipe": "1xLST=>1xCA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 44949.172, "bid": 43636.4, "ask": 45534.8 }, "opex": { "vwap": 3417.6439333333333, "bid": 3014.833333333334, "ask": 3324.4066666666668 }, "revenue": { "vwap": 1987.4583333333335, "bid": 425.00000000000006, "ask": 1958.3333333333335 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 201.11, "bid": 155, "ask": 190 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 209.09926616678055, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 37, "market_capacity_base": 0.4830719999999999, "ship_capex_per_base": 61274.50980392158, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2879.82, "bid": 2820, "ask": 2890 } ], "recipe": "2xAL 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 16260.171999999999, "bid": 14152.9, "ask": 15823.925 }, "revenue": { "vwap": 14399.1, "bid": 14100.0, "ask": 14450.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "LST", "amount": 1, "vwap_7d": 201.11, "bid": 155, "ask": 190 } ], "runs_per_day": 5.0, "logistics_per_base": 666.393452003354, "logistics_bottleneck": "t (I)", "output_per_day": 5.0, "average_traded_7d": 1166.29, "market_capacity_base": 14.228737999999998, "ship_capex_per_base": 196721.31147540986, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "THP", "amount": 4, "vwap_7d": 5667.39, "bid": 5500, "ask": 8000 } ], "recipe": "2xBE 2xCF 1xHE=>4xTHP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54065.988, "bid": 53006.0, "ask": 54312.0 }, "opex": { "vwap": 159082.20037777777, "bid": 122964.48555555556, "ask": 160088.19 }, "revenue": { "vwap": 157427.5, "bid": 152777.77777777778, "ask": 222222.22222222222 }, "input_costs": [ { "ticker": "BE", "amount": 2, "vwap_7d": 1829.46, "bid": 1650, "ask": 1900 }, { "ticker": "CF", "amount": 2, "vwap_7d": 9410, "bid": 7010, "ask": 9400 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 } ], "runs_per_day": 6.944444444444445, "logistics_per_base": 1264.0224264250096, "logistics_bottleneck": "t (I)", "output_per_day": 27.77777777777778, "average_traded_7d": 13.14, "market_capacity_base": 0.02459808, "ship_capex_per_base": 534188.0341880341, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 335.86, "bid": 320, "ask": 340 } ], "recipe": "10xOVE 1xAL 1xMFK=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 26096.02388235294, "bid": 24171.370588235295, "ask": 26014.641176470588 }, "revenue": { "vwap": 24695.58823529412, "bid": 23529.41176470588, "ask": 25000.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 379.98, "bid": 330, "ask": 398 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 152.66, "bid": 151, "ask": 153 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 7.352941176470589, "logistics_per_base": 501.3369058662239, "logistics_bottleneck": "t (I)", "output_per_day": 73.52941176470588, "average_traded_7d": 1105, "market_capacity_base": 0.6612319999999999, "ship_capex_per_base": 173796.79204149044, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1690.28, "bid": 1600, "ask": 1740 } ], "recipe": "1xGL 1xAL=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56458.865, "bid": 54916.0, "ask": 57016.5 }, "opex": { "vwap": 16120.422, "bid": 14277.9, "ask": 15948.925 }, "revenue": { "vwap": 14085.666666666668, "bid": 13333.333333333334, "ask": 14500.000000000002 }, "input_costs": [ { "ticker": "GL", "amount": 1, "vwap_7d": 381.22, "bid": 350, "ask": 399 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 371.03825798410867, "logistics_bottleneck": "t (I)", "output_per_day": 8.333333333333334, "average_traded_7d": 121.71, "market_capacity_base": 0.8909171999999999, "ship_capex_per_base": 110382.51363677408, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HE3", "amount": 2, "vwap_7d": 377.2, "bid": 286, "ask": 380 } ], "recipe": "3xTS=>2xHE3", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67171.412, "bid": 65664.8, "ask": 67519.6 }, "opex": { "vwap": 6348.2648, "bid": 3385.2799999999997, "ask": 6138.82 }, "revenue": { "vwap": 3772.0, "bid": 2860.0, "ask": 3800.0 }, "input_costs": [ { "ticker": "TS", "amount": 3, "vwap_7d": 299, "bid": 111, "ask": 285 } ], "runs_per_day": 5.0, "logistics_per_base": 538.9221771034652, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 208, "market_capacity_base": 1.38944, "ship_capex_per_base": 179640.71856287424, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 173.34, "bid": 150, "ask": 330 } ], "recipe": "2xBEA 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 4137.2772, "bid": 3883.3766666666666, "ask": 4185.513333333333 }, "revenue": { "vwap": 2889.0000000000005, "bid": 2500.0, "ask": 5500.0 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "BEA", "amount": 2, "vwap_7d": 382.88, "bid": 360, "ask": 388 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "logistics_bottleneck": "t (O)", "output_per_day": 16.666666666666668, "average_traded_7d": 176.29, "market_capacity_base": 0.33847679999999997, "ship_capex_per_base": 416666.6666666667, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PDA", "amount": 32, "vwap_7d": 2822.92, "bid": 2500, "ask": 2900 } ], "recipe": "2xHPC 1xLD=>32xPDA", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1463164.5879999998, "bid": 1358363.2, "ask": 1526201.5999999999 }, "opex": { "vwap": 193422.77926666665, "bid": 156451.96666666667, "ask": 193498.46666666665 }, "revenue": { "vwap": 188194.6666666667, "bid": 166666.6666666667, "ask": 193333.33333333334 }, "input_costs": [ { "ticker": "LD", "amount": 1, "vwap_7d": 13100, "bid": 11000, "ask": 13100 }, { "ticker": "HPC", "amount": 2, "vwap_7d": 37500, "bid": 30000, "ask": null } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1.2919897254489034, "logistics_bottleneck": "t (O)", "output_per_day": 66.66666666666667, "average_traded_7d": 13.71, "market_capacity_base": 0.021223080000000002, "ship_capex_per_base": 1033.5917803591226, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 57000 } ], "recipe": "6xLI 6xBE 20xBCO 60xPG=>1xCBS", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 603270.6319999999, "bid": 523026.39999999997, "ask": 626786.4 }, "opex": { "vwap": 180612.33006666668, "bid": 163597.64, "ask": 190414.8666666667 }, "revenue": { "vwap": 175000.0, "bid": 175000.0, "ask": 237500.00000000003 }, "input_costs": [ { "ticker": "LI", "amount": 6, "vwap_7d": 2077.7, "bid": 1830, "ask": 2300 }, { "ticker": "PG", "amount": 60, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "BCO", "amount": 20, "vwap_7d": 785.87, "bid": 720, "ask": 806 }, { "ticker": "BE", "amount": 6, "vwap_7d": 1829.46, "bid": 1650, "ask": 1900 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 754.5605449451546, "logistics_bottleneck": "t (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 104.14, "market_capacity_base": 2.0094854399999997, "ship_capex_per_base": 501658.3749896246, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SOL", "amount": 12, "vwap_7d": 1200, "bid": 1200, "ask": 1390 } ], "recipe": "2xCU 2xSI 4xBCO 1xBRO=>12xSOL", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 603270.6319999999, "bid": 523026.39999999997, "ask": 626786.4 }, "opex": { "vwap": 96735.5384, "bid": 86222.64, "ask": 97085.7 }, "revenue": { "vwap": 90000.0, "bid": 90000.0, "ask": 104250.0 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2419.63, "bid": 1960, "ask": 2430 }, { "ticker": "SI", "amount": 2, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 }, { "ticker": "BCO", "amount": 4, "vwap_7d": 785.87, "bid": 720, "ask": 806 }, { "ticker": "BRO", "amount": 1, "vwap_7d": 2317.44, "bid": 2000, "ask": 2290 } ], "runs_per_day": 6.25, "logistics_per_base": 2429.1044532608666, "logistics_bottleneck": "t (I)", "output_per_day": 75.0, "average_traded_7d": 117.29, "market_capacity_base": 0.12573488000000002, "ship_capex_per_base": 647761.1875362311, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "FLO", "amount": 1, "vwap_7d": 19500, "bid": null, "ask": 19500 } ], "recipe": "10xAL 4xSTL=>1xFLO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 59323.92999999999, "bid": 55742.0, "ask": 60941.0 }, "opex": { "vwap": 35725.685, "bid": 31902.1, "ask": 35948.25 }, "revenue": { "vwap": 30468.75, "bid": 30468.75, "ask": 30468.75 }, "input_costs": [ { "ticker": "STL", "amount": 4, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "AL", "amount": 10, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 1.5625, "logistics_per_base": 1471.7741959518003, "logistics_bottleneck": "t (I)", "output_per_day": 1.5625, "average_traded_7d": 0.14, "market_capacity_base": 0.005555200000000001, "ship_capex_per_base": 392473.1189204801, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "AHP", "amount": 4, "vwap_7d": 14572.51, "bid": 9500, "ask": 14700 } ], "recipe": "8xAL 10xFET 1xHE=>4xAHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79309.748, "bid": 76434.4, "ask": 81169.6 }, "opex": { "vwap": 86252.87603333333, "bid": 62893.55222222223, "ask": 86185.41111111111 }, "revenue": { "vwap": 80958.38888888889, "bid": 52777.777777777774, "ask": 81666.66666666666 }, "input_costs": [ { "ticker": "AL", "amount": 8, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "FET", "amount": 10, "vwap_7d": 4925.96, "bid": 3400, "ask": 4950 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 } ], "runs_per_day": 1.3888888888888888, "logistics_per_base": 2008.6582848918956, "logistics_bottleneck": "t (I)", "output_per_day": 5.555555555555555, "average_traded_7d": 58.71, "market_capacity_base": 0.65943072, "ship_capex_per_base": 712250.7122507122, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PPA", "amount": 6, "vwap_7d": 173.34, "bid": 150, "ask": 330 } ], "recipe": "1xALG 1xH2O 1xBEA=>6xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33770.856, "bid": 33030.0, "ask": 33928.0 }, "opex": { "vwap": 2599.6772, "bid": 2459.21, "ask": 2732.1800000000003 }, "revenue": { "vwap": 2600.1, "bid": 2250.0, "ask": 4950.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 309.4, "bid": 300, "ask": 354 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 46.58, "bid": 44.5, "ask": 45 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 382.88, "bid": 360, "ask": 388 } ], "runs_per_day": 2.5, "logistics_per_base": 937.5, "logistics_bottleneck": "t (O)", "output_per_day": 15.0, "average_traded_7d": 176.29, "market_capacity_base": 0.3760853333333333, "ship_capex_per_base": 375000.0, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2429.42, "bid": 2350, "ask": 2420 } ], "recipe": "4xTS 1xO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48169.26, "bid": 47154.0, "ask": 48392.0 }, "opex": { "vwap": 29219.200666666668, "bid": 19424.533333333336, "ask": 28247.51666666667 }, "revenue": { "vwap": 25306.458333333336, "bid": 24479.166666666668, "ask": 25208.333333333336 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "TS", "amount": 4, "vwap_7d": 299, "bid": 111, "ask": 285 }, { "ticker": "O", "amount": 1, "vwap_7d": 132.12, "bid": 127, "ask": 130 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 3182.0550335176067, "logistics_bottleneck": "t (I)", "output_per_day": 10.416666666666668, "average_traded_7d": 755.29, "market_capacity_base": 3.1903449599999996, "ship_capex_per_base": 1136363.6363636365, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SUN", "amount": 20, "vwap_7d": 668.51, "bid": 550, "ask": 750 } ], "recipe": "20xOVE 10xC=>20xSUN", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 88457.568, "bid": 82557.4, "ask": 88536.7 }, "revenue": { "vwap": 83563.75, "bid": 68750.0, "ask": 93750.0 }, "input_costs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 152.66, "bid": 151, "ask": 153 }, { "ticker": "C", "amount": 10, "vwap_7d": 1079.9, "bid": 991, "ask": 1080 } ], "runs_per_day": 6.25, "logistics_per_base": 3252.8409078209243, "logistics_bottleneck": "t (I)", "output_per_day": 125.0, "average_traded_7d": 100, "market_capacity_base": 0.0352, "ship_capex_per_base": 1193181.819028475, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ADE", "amount": 2, "vwap_7d": 41731.68, "bid": 37100, "ask": 44000 } ], "recipe": "2xLDE 2xKV=>2xADE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 884324.5320000001, "bid": 766140.7999999999, "ask": 922986.3999999999 }, "opex": { "vwap": 186273.36206666668, "bid": 166117.2, "ask": 190898.3666666667 }, "revenue": { "vwap": 173882.0, "bid": 154583.33333333334, "ask": 183333.33333333334 }, "input_costs": [ { "ticker": "LDE", "amount": 2, "vwap_7d": 12565.08, "bid": 11500, "ask": 13000 }, { "ticker": "KV", "amount": 2, "vwap_7d": 29337.64, "bid": 26000, "ask": 30000 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.93915541020651, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 4.166666666666667, "average_traded_7d": 161, "market_capacity_base": 3.894912, "ship_capex_per_base": 72751.3243281652, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SBU", "amount": 1, "vwap_7d": 35868.29, "bid": 32000, "ask": 35800 } ], "recipe": "50xDW 60xRAT 5xEXO 5xPT 10xKOM 2xREP 100xPE=>1xSBU", "expertise": "MANUFACTURING", "building": "PAC", "area": 41.8, "capex": { "vwap": 169876.864, "bid": 159249.6, "ask": 174431.2 }, "opex": { "vwap": 216923.05250909092, "bid": 199064.9781818182, "ask": 211986.3945454546 }, "revenue": { "vwap": 203797.1022727273, "bid": 181818.18181818185, "ask": 203409.09090909094 }, "input_costs": [ { "ticker": "KOM", "amount": 10, "vwap_7d": 1430.26, "bid": 1220, "ask": 1300 }, { "ticker": "PT", "amount": 5, "vwap_7d": 549.02, "bid": 495, "ask": 600 }, { "ticker": "PE", "amount": 100, "vwap_7d": 11.3, "bid": 10.7, "ask": 11.5 }, { "ticker": "DW", "amount": 50, "vwap_7d": 116.94, "bid": 109, "ask": 118 }, { "ticker": "RAT", "amount": 60, "vwap_7d": 175.26, "bid": 172, "ask": 176 }, { "ticker": "EXO", "amount": 5, "vwap_7d": 335.86, "bid": 320, "ask": 340 }, { "ticker": "REP", "amount": 2, "vwap_7d": 817.05, "bid": 811, "ask": 840 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 1451.8540453199396, "logistics_bottleneck": "t (I)", "output_per_day": 5.6818181818181825, "average_traded_7d": 5.86, "market_capacity_base": 0.08622169599999999, "ship_capex_per_base": 775010.8838233274, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "TCS", "amount": 3, "vwap_7d": 6500, "bid": 6000, "ask": 6500 } ], "recipe": "1xTC=>3xTCS", "expertise": "CHEMISTRY", "building": "TNP", "area": 41.2, "capex": { "vwap": 424675.83599999995, "bid": 386302.4, "ask": 451615.2 }, "opex": { "vwap": 61778.7576, "bid": 22197.2, "ask": 55125.6 }, "revenue": { "vwap": 48750.0, "bid": 45000.0, "ask": 48750.0 }, "input_costs": [ { "ticker": "TC", "amount": 1, "vwap_7d": 22700, "bid": 7000, "ask": 20000 } ], "runs_per_day": 2.5, "logistics_per_base": 358.00971452472277, "logistics_bottleneck": "t (I)", "output_per_day": 7.5, "average_traded_7d": 8, "market_capacity_base": 0.08789333333333334, "ship_capex_per_base": 95469.25720659275, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "ALR", "amount": 6, "vwap_7d": 2446.4, "bid": null, "ask": 3400 } ], "recipe": "5xRE 1xAL=>6xALR", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 335277.556, "bid": 301558.4, "ask": 354007.2 }, "opex": { "vwap": 54378.3179, "bid": 48473.15, "ask": 56441.1 }, "revenue": { "vwap": 36696.0, "bid": 36696.0, "ask": 51000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 }, { "ticker": "RE", "amount": 5, "vwap_7d": 3332.74, "bid": 3000, "ask": 3500 } ], "runs_per_day": 2.5, "logistics_per_base": 610.8597123245308, "logistics_bottleneck": "t (O)", "output_per_day": 15.0, "average_traded_7d": 17.86, "market_capacity_base": 0.10525493333333334, "ship_capex_per_base": 162895.92328654157, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "RAM", "amount": 6, "vwap_7d": 3000, "bid": 2600, "ask": 3000 } ], "recipe": "6xPSS 6xCAP 6xBCO=>6xRAM", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 411165.706, "bid": 354998.4, "ask": 425811.2 }, "opex": { "vwap": 69578.2841, "bid": 54529.30714285714, "ask": 67707.8142857143 }, "revenue": { "vwap": 53571.42857142857, "bid": 46428.57142857143, "ask": 53571.42857142857 }, "input_costs": [ { "ticker": "BCO", "amount": 6, "vwap_7d": 785.87, "bid": 720, "ask": 806 }, { "ticker": "PSS", "amount": 6, "vwap_7d": 2705.91, "bid": 2010, "ask": 2650 }, { "ticker": "CAP", "amount": 6, "vwap_7d": 299, "bid": 225, "ask": 228 } ], "runs_per_day": 2.9761904761904763, "logistics_per_base": 23.460277339788732, "logistics_bottleneck": "m\u00b3 (I)", "output_per_day": 17.857142857142858, "average_traded_7d": 5, "market_capacity_base": 0.021952000000000003, "ship_capex_per_base": 18768.221871830985, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MCB", "amount": 1, "vwap_7d": 360000, "bid": 300000, "ask": 360000 } ], "recipe": "100xAST 16xMFK=>1xMCB", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78985.908, "bid": 75974.4, "ask": 80975.6 }, "opex": { "vwap": 715712.3119307692, "bid": 629395.3684615385, "ask": 725858.9153846155 }, "revenue": { "vwap": 692307.6923076924, "bid": 576923.076923077, "ask": 692307.6923076924 }, "input_costs": [ { "ticker": "AST", "amount": 100, "vwap_7d": 3650, "bid": 3210, "ask": 3700 }, { "ticker": "MFK", "amount": 16, "vwap_7d": 379.98, "bid": 330, "ask": 398 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 10397.935438128341, "logistics_bottleneck": "t (I)", "output_per_day": 1.9230769230769231, "average_traded_7d": 0.14, "market_capacity_base": 0.00672672, "ship_capex_per_base": 2772782.7835008907, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SRP", "amount": 10, "vwap_7d": 18000, "bid": 15000, "ask": 18000 } ], "recipe": "5xLST 5xW 5xTA=>10xSRP", "expertise": "MANUFACTURING", "building": "SPP", "area": 71.8, "capex": { "vwap": 1004342.504, "bid": 877073.6, "ask": 1055044.8 }, "opex": { "vwap": 493124.4151, "bid": 406141.85, "ask": 497247.4 }, "revenue": { "vwap": 450000.0, "bid": 375000.0, "ask": 450000.0 }, "input_costs": [ { "ticker": "LST", "amount": 5, "vwap_7d": 201.11, "bid": 155, "ask": 190 }, { "ticker": "W", "amount": 5, "vwap_7d": 19508.86, "bid": 14500, "ask": 19600 }, { "ticker": "TA", "amount": 5, "vwap_7d": 18755.4, "bid": 17000, "ask": 19000 } ], "runs_per_day": 2.5, "logistics_per_base": 2341.486741905425, "logistics_bottleneck": "t (I)", "output_per_day": 25.0, "average_traded_7d": 14.29, "market_capacity_base": 0.08208176, "ship_capex_per_base": 624396.4645081132, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SSL", "amount": 1, "vwap_7d": 46566.67, "bid": null, "ask": 49700 } ], "recipe": "20xTI 2xMFK=>1xSSL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78985.908, "bid": 75974.4, "ask": 80975.6 }, "opex": { "vwap": 150544.94269999999, "bid": 125083.83, "ask": 154064.3 }, "revenue": { "vwap": 116416.67499999999, "bid": 116416.67499999999, "ask": 124250.0 }, "input_costs": [ { "ticker": "MFK", "amount": 2, "vwap_7d": 379.98, "bid": 330, "ask": 398 }, { "ticker": "TI", "amount": 20, "vwap_7d": 2930.95, "bid": 2430, "ask": 3000 } ], "runs_per_day": 2.5, "logistics_per_base": 2440.4761905568243, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 0.43, "market_capacity_base": 0.015892800000000002, "ship_capex_per_base": 650793.6508151531, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "HHP", "amount": 4, "vwap_7d": 4900, "bid": null, "ask": 7500 } ], "recipe": "12xAL 4xAST 1xHE=>4xHHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79309.748, "bid": 76434.4, "ask": 81169.6 }, "opex": { "vwap": 80794.3427, "bid": 70861.33, "ask": 80224.3 }, "revenue": { "vwap": 49000.0, "bid": 49000.0, "ask": 75000.0 }, "input_costs": [ { "ticker": "AST", "amount": 4, "vwap_7d": 3650, "bid": 3210, "ask": 3700 }, { "ticker": "HE", "amount": 1, "vwap_7d": 239.28, "bid": 211, "ask": 260 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1386.62, "bid": 1210, "ask": 1350 } ], "runs_per_day": 2.5, "logistics_per_base": 2101.9631668399925, "logistics_bottleneck": "t (I)", "output_per_day": 10.0, "average_traded_7d": 1.57, "market_capacity_base": 0.0097968, "ship_capex_per_base": 1282051.2820512822, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "CBL", "amount": 1, "vwap_7d": 91115.87, "bid": 91100, "ask": 97000 } ], "recipe": "12xLI 12xBE 60xHCC 150xPG=>1xCBL", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 603270.6319999999, "bid": 523026.39999999997, "ask": 626786.4 }, "opex": { "vwap": 270545.2134, "bid": 228122.64, "ask": 284073.2 }, "revenue": { "vwap": 227789.675, "bid": 227750.0, "ask": 242500.0 }, "input_costs": [ { "ticker": "LI", "amount": 12, "vwap_7d": 2077.7, "bid": 1830, "ask": 2300 }, { "ticker": "HCC", "amount": 60, "vwap_7d": 854.4, "bid": 665, "ask": 878 }, { "ticker": "PG", "amount": 150, "vwap_7d": 61.81, "bid": 59, "ask": 65 }, { "ticker": "BE", "amount": 12, "vwap_7d": 1829.46, "bid": 1650, "ask": 1900 } ], "runs_per_day": 2.5, "logistics_per_base": 919.776136331858, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 9, "market_capacity_base": 0.28944, "ship_capex_per_base": 603731.3436025948, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "SFE", "amount": 1, "vwap_7d": 54000, "bid": 50000, "ask": 58000 } ], "recipe": "2xCF 1xCBS=>1xSFE", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 190100.67299999998, "bid": 175294.2, "ask": 200168.1 }, "opex": { "vwap": 381985.98455, "bid": 351847.4, "ask": 475607.05 }, "revenue": { "vwap": 337500.0, "bid": 312500.0, "ask": 362500.0 }, "input_costs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 57000 }, { "ticker": "CF", "amount": 2, "vwap_7d": 9410, "bid": 7010, "ask": 9400 } ], "runs_per_day": 6.25, "logistics_per_base": 724.2990477805567, "logistics_bottleneck": "t (I)", "output_per_day": 6.25, "average_traded_7d": 2.29, "market_capacity_base": 0.023522880000000003, "ship_capex_per_base": 218068.53675396644, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "PT", "amount": 15, "vwap_7d": 549.02, "bid": 495, "ask": 600 } ], "recipe": "1xSTL 1xW=>15xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 53987.28, "bid": 52864.0, "ask": 54252.0 }, "opex": { "vwap": 78540.71085714285, "bid": 59994.90000000001, "ask": 79375.9857142857 }, "revenue": { "vwap": 29411.785714285717, "bid": 26517.857142857145, "ask": 32142.857142857145 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 1955.77, "bid": 1810, "ask": 2090 }, { "ticker": "W", "amount": 1, "vwap_7d": 19508.86, "bid": 14500, "ask": 19600 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 1247.4837628277867, "logistics_bottleneck": "t (I)", "output_per_day": 53.57142857142858, "average_traded_7d": 1841.57, "market_capacity_base": 1.5125428266666663, "ship_capex_per_base": 332662.3367540765, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } }, { "outputs": [ { "ticker": "MFL", "amount": 1, "vwap_7d": 175000, "bid": null, "ask": 178000 } ], "recipe": "10xZR 4xMFK=>1xMFL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 78985.908, "bid": 75974.4, "ask": 80975.6 }, "opex": { "vwap": 608397.3427, "bid": 407733.83, "ask": 606054.3 }, "revenue": { "vwap": 437500.0, "bid": 437500.0, "ask": 445000.0 }, "input_costs": [ { "ticker": "ZR", "amount": 10, "vwap_7d": 24100, "bid": 16100, "ask": 24000 }, { "ticker": "MFK", "amount": 4, "vwap_7d": 379.98, "bid": 330, "ask": 398 } ], "runs_per_day": 2.5, "logistics_per_base": 1777.5974595249988, "logistics_bottleneck": "t (I)", "output_per_day": 2.5, "average_traded_7d": 0.29, "market_capacity_base": 0.0107184, "ship_capex_per_base": 474025.9892066663, "hq_costs": { "1": { "vwap": 0.0, "bid": 0.0, "ask": 0.0 }, "2": { "vwap": 41667.40000000001, "bid": 40456.0, "ask": 42180.0 }, "3": { "vwap": 122523.76, "bid": 118528.0, "ask": 123960.0 }, "4": { "vwap": 195203.52000000002, "bid": 185304.0, "ask": 199904.0 }, "5": { "vwap": 77000.44, "bid": 63560.0, "ask": 83768.0 }, "6": { "vwap": 249054.74000000005, "bid": 234112.0, "ask": 259852.0 }, "7": { "vwap": 334351.44000000006, "bid": 298868.0, "ask": 351372.0 }, "8": { "vwap": 451719.55999999994, "bid": 410844.0, "ask": 476452.0 }, "9": { "vwap": 725593.2400000002, "bid": 663180.0, "ask": 761112.0 }, "10": { "vwap": 162288.8, "bid": 144140.0, "ask": 163900.0 }, "11": { "vwap": 541630.74, "bid": 471824.0, "ask": 564732.0 }, "12": { "vwap": 999540.5399999999, "bid": 863280.0, "ask": 1044732.0 }, "13": { "vwap": 114676.70999999999, "bid": 96500.0, "ask": 113900.0 }, "14": { "vwap": 1451756.54, "bid": 1255800.0, "ask": 1514624.0 }, "15": { "vwap": 1988261.4399999997, "bid": 1719700.0, "ask": 2077506.0 }, "16": { "vwap": 120585.86, "bid": 110000.0, "ask": 123000.0 }, "17": { "vwap": 1625032.31, "bid": 1526400.0, "ask": 1700920.0 }, "18": { "vwap": 195396.72999999998, "bid": 167000.0, "ask": 194000.0 }, "19": { "vwap": 3322298.5, "bid": 3113600.0, "ask": 3477740.0 }, "20": { "vwap": 415956.3, "bid": 371000.0, "ask": 418000.0 }, "21": { "vwap": 6937131.259999999, "bid": 6504032.0, "ask": 7261051.0 }, "22": { "vwap": 10401193.38, "bid": 9764878.0, "ask": 10899565.0 }, "23": { "vwap": 14277813.989999998, "bid": 13401338.0, "ask": 14958729.0 }, "24": { "vwap": 17792394.529999997, "bid": 16711412.0, "ask": 18652643.0 }, "25": { "vwap": 21653328.699999996, "bid": 20344800.0, "ask": 22705740.0 }, "26": { "vwap": 25390980.419999994, "bid": 23865202.0, "ask": 26633954.0 }, "27": { "vwap": 29397679.269999996, "bid": 27635494.0, "ask": 30840162.0 }, "28": { "vwap": 33454896.54, "bid": 31455014.0, "ask": 35101770.0 }, "29": { "vwap": 37706350.19000001, "bid": 35458824.0, "ask": 39569639.0 }, "30": { "vwap": 42638804.800000004, "bid": 40087600.0, "ask": 44735480.0 }, "31": { "vwap": 47259094.31, "bid": 44438642.0, "ask": 49590760.0 }, "32": { "vwap": 52227667.800000004, "bid": 49114726.0, "ask": 54807356.0 }, "33": { "vwap": 57518056.930000015, "bid": 54095928.0, "ask": 60362990.0 }, "34": { "vwap": 63116514.94000001, "bid": 59367148.0, "ask": 66246898.0 }, "35": { "vwap": 69190797.40000002, "bid": 65084200.0, "ask": 72624860.0 }, "36": { "vwap": 75605119.71000001, "bid": 71122484.0, "ask": 79362233.0 }, "37": { "vwap": 82517273.33, "bid": 77631690.0, "ask": 86624911.0 }, "38": { "vwap": 98708620.26, "bid": 92861196.0, "ask": 103619049.0 }, "39": { "vwap": 107877601.89999999, "bid": 101491400.0, "ask": 113247520.0 }, "40": { "vwap": 117835355.53, "bid": 110865866.0, "ask": 123706798.0 }, "41": { "vwap": 128724752.56, "bid": 121118718.0, "ask": 135147021.0 }, "42": { "vwap": 141067592.65000004, "bid": 132737150.0, "ask": 148109245.0 }, "43": { "vwap": 154539151.02, "bid": 145420930.0, "ask": 162261657.0 }, "44": { "vwap": 170166177.6, "bid": 160117800.0, "ask": 178660740.0 }, "45": { "vwap": 187129950.64999998, "bid": 176087850.0, "ask": 196478955.0 }, "46": { "vwap": 205556668.67999998, "bid": 193458736.0, "ask": 215881002.0 }, "47": { "vwap": 227695494.89999998, "bid": 214277100.0, "ask": 239087730.0 }, "48": { "vwap": 251860981.79, "bid": 237028398.0, "ask": 264472673.0 }, "49": { "vwap": 279324369.4, "bid": 262881600.0, "ask": 293317080.0 }, "50": { "vwap": 310301732.8900001, "bid": 292044338.0, "ask": 325854729.0 } } } ]