[ { "outputs": [ { "ticker": "DEC", "amount": 1, "vwap_7d": 59900, "bid": 20000, "ask": 59800 } ], "recipe": "150xPG 70xEPO=>1xDEC", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 74528.66100000001, "bid": 75788.90000000001, "ask": 77294.0 }, "opex": { "vwap": 59191.336, "bid": 55981.815, "ask": 60890.15 }, "revenue": { "vwap": 149750.0, "bid": 50000.0, "ask": 149500.0 }, "input_costs": [ { "ticker": "PG", "amount": 150, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "EPO", "amount": 70, "vwap_7d": 209.5, "bid": 200, "ask": 210 } ], "runs_per_day": 2.5, "logistics_per_base": 203.94736524107623, "output_per_day": 2.5, "average_traded_7d": 0.71, "market_capacity_base": 0.010791999999999998, "ship_capex_per_base": 105263.15789473685 }, { "outputs": [ { "ticker": "SC", "amount": 20, "vwap_7d": 2618.69, "bid": 2010, "ask": 2820 } ], "recipe": "2xCA 1xMG 1xTA=>20xSC", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 40684.601015384615, "bid": 34561.266153846154, "ask": 40726.03846153846 }, "revenue": { "vwap": 100718.84615384616, "bid": 77307.6923076923, "ask": 108461.53846153845 }, "input_costs": [ { "ticker": "CA", "amount": 2, "vwap_7d": 366, "bid": 300, "ask": 366 }, { "ticker": "MG", "amount": 1, "vwap_7d": 141.82, "bid": 120, "ask": 138 }, { "ticker": "TA", "amount": 1, "vwap_7d": 19000, "bid": 16000, "ask": 19000 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 707.0135588576487, "output_per_day": 38.46153846153846, "average_traded_7d": 165.71, "market_capacity_base": 0.23438022400000003, "ship_capex_per_base": 188536.94902870632 }, { "outputs": [ { "ticker": "SSL", "amount": 1, "vwap_7d": 122333.33, "bid": 65000, "ask": 140000 } ], "recipe": "20xTI 2xMFK=>1xSSL", "expertise": "METALLURGY", "building": "SKF", "area": 46.2, "capex": { "vwap": 79125.068, "bid": 75359.92, "ask": 79212.0 }, "opex": { "vwap": 157950.7582, "bid": 115335.06, "ask": 158954.0 }, "revenue": { "vwap": 305833.325, "bid": 162500.0, "ask": 350000.0 }, "input_costs": [ { "ticker": "MFK", "amount": 2, "vwap_7d": 417.19, "bid": 370, "ask": 475 }, { "ticker": "TI", "amount": 20, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 } ], "runs_per_day": 2.5, "logistics_per_base": 2440.4761905568243, "output_per_day": 2.5, "average_traded_7d": 0.43, "market_capacity_base": 0.015892800000000002, "ship_capex_per_base": 650793.6508151531 }, { "outputs": [ { "ticker": "IND", "amount": 1, "vwap_7d": 8940, "bid": 5000, "ask": 8900 } ], "recipe": "1xMG 1xCU 1xS=>1xIND", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 11003.9664, "bid": 9063.67, "ask": 11258.25 }, "revenue": { "vwap": 27937.5, "bid": 15625.0, "ask": 27812.5 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 262.56, "bid": 200, "ask": 300 }, { "ticker": "CU", "amount": 1, "vwap_7d": 2327.86, "bid": 1810, "ask": 2360 }, { "ticker": "MG", "amount": 1, "vwap_7d": 141.82, "bid": 120, "ask": 138 } ], "runs_per_day": 3.125, "logistics_per_base": 557.7895259621608, "output_per_day": 3.125, "average_traded_7d": 3.57, "market_capacity_base": 0.062146559999999997, "ship_capex_per_base": 148743.87358990955 }, { "outputs": [ { "ticker": "SOI", "amount": 16, "vwap_7d": 1082.75, "bid": 561, "ask": 1020 } ], "recipe": "10xCLI 20xBRM=>16xSOI", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 9203.4664, "bid": 7332.42, "ask": 11389.5 }, "revenue": { "vwap": 21655.0, "bid": 11220.0, "ask": 20400.0 }, "input_costs": [ { "ticker": "BRM", "amount": 20, "vwap_7d": 181.33, "bid": 147, "ask": 280 }, { "ticker": "CLI", "amount": 10, "vwap_7d": 176.36, "bid": 100, "ask": 150 } ], "runs_per_day": 1.25, "logistics_per_base": 1704.9632528248958, "output_per_day": 20.0, "average_traded_7d": 80.71, "market_capacity_base": 0.21953119999999995, "ship_capex_per_base": 551470.5882352941 }, { "outputs": [ { "ticker": "GIN", "amount": 4, "vwap_7d": 4018.45, "bid": 2200, "ask": 3920 } ], "recipe": "2xGRN 2xDW 1xES 1xAMM=>4xGIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79815.42400000001, "bid": 75975.72, "ask": 79622.4 }, "opex": { "vwap": 12041.824092307692, "bid": 8803.124615384615, "ask": 12162.892307692306 }, "revenue": { "vwap": 30911.153846153844, "bid": 16923.076923076922, "ask": 30153.846153846156 }, "input_costs": [ { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "ES", "amount": 1, "vwap_7d": 3998.72, "bid": 2400, "ask": 4000 }, { "ticker": "DW", "amount": 2, "vwap_7d": 109.54, "bid": 110, "ask": 120 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 111.68179541427556, "output_per_day": 7.6923076923076925, "average_traded_7d": 84.86, "market_capacity_base": 0.71044792, "ship_capex_per_base": 78834.20937578472 }, { "outputs": [ { "ticker": "REA", "amount": 10, "vwap_7d": 1284.02, "bid": 900, "ask": 1180 } ], "recipe": "25xBRM=>10xREA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 10560.805685714287, "bid": 8969.92, "ask": 15014.5 }, "revenue": { "vwap": 22928.928571428572, "bid": 16071.428571428572, "ask": 21071.428571428572 }, "input_costs": [ { "ticker": "BRM", "amount": 25, "vwap_7d": 181.33, "bid": 147, "ask": 280 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 2051.6018907563025, "output_per_day": 17.857142857142858, "average_traded_7d": 236, "market_capacity_base": 0.7189504, "ship_capex_per_base": 656512.6050420168 }, { "outputs": [ { "ticker": "GC", "amount": 10, "vwap_7d": 596.77, "bid": 450, "ask": 643 } ], "recipe": "1xFE 1xAL 1xHE=>10xGC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 11661.866666666669, "bid": 10593.88, "ask": 12028.383333333333 }, "revenue": { "vwap": 24865.416666666668, "bid": 18750.000000000004, "ask": 26791.66666666667 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 }, { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 858.8942400633525, "output_per_day": 41.66666666666667, "average_traded_7d": 557.71, "market_capacity_base": 0.69602208, "ship_capex_per_base": 229038.464016894 }, { "outputs": [ { "ticker": "DCM", "amount": 2, "vwap_7d": 7980, "bid": 4100, "ask": 7480 } ], "recipe": "2xPSM 8xSFK 20xPG=>2xDCM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64085.25, "bid": 63980.2, "ask": 64960.0 }, "opex": { "vwap": 22685.372000000003, "bid": 18814.95, "ask": 22919.0 }, "revenue": { "vwap": 39900.0, "bid": 20500.0, "ask": 37400.0 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "SFK", "amount": 8, "vwap_7d": 80.92, "bid": 71.8, "ask": 79.9 }, { "ticker": "PSM", "amount": 2, "vwap_7d": 3287.75, "bid": 2600, "ask": 3290 } ], "runs_per_day": 2.5, "logistics_per_base": 55.681818709920414, "output_per_day": 5.0, "average_traded_7d": 1.43, "market_capacity_base": 0.012584, "ship_capex_per_base": 44545.45496793634 }, { "outputs": [ { "ticker": "HER", "amount": 4, "vwap_7d": 3953.33, "bid": 3840, "ask": 4100 } ], "recipe": "4xH2O 1xDDT=>4xHER", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 5050.56085, "bid": 4758.150299999999, "ask": 4989.228499999999 }, "revenue": { "vwap": 11081.18399, "bid": 10763.52, "ask": 11492.3 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5792.96, "bid": 5400, "ask": 5660 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.04285714285714, "output_per_day": 2.803, "average_traded_7d": 1145, "market_capacity_base": 28.594363182304676, "ship_capex_per_base": 32034.28571428571 }, { "outputs": [ { "ticker": "NA", "amount": 2, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4900, "ask": 5990 } ], "recipe": "3xHAL 1xH2O=>2xNA 1xCL", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 4923.5181241379305, "bid": 4342.980344827587, "ask": 5060.836206896551 }, "revenue": { "vwap": 11566.271551724136, "bid": 10668.53448275862, "ask": 13018.10344827586 }, "input_costs": [ { "ticker": "HAL", "amount": 3, "vwap_7d": 365.57, "bid": 286, "ask": 379 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 2.155172413793103, "logistics_per_base": 265.83101831350103, "output_per_day": 4.310344827586206, "average_traded_7d": 4877.57, "market_capacity_base": 61.558835456000004, "ship_capex_per_base": 101419.87839060064 }, { "outputs": [ { "ticker": "CU", "amount": 3, "vwap_7d": 2327.86, "bid": 1810, "ask": 2360 } ], "recipe": "5xCUO 10xO 1xSIO=>3xCU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 9300.0, "bid": 7701.7, "ask": 9468.25 }, "revenue": { "vwap": 17458.95, "bid": 13575.0, "ask": 17700.0 }, "input_costs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 131.6, "bid": 125, "ask": 158 }, { "ticker": "CUO", "amount": 5, "vwap_7d": 432.19, "bid": 325, "ask": 440 }, { "ticker": "O", "amount": 10, "vwap_7d": 108, "bid": 98.6, "ask": 107 } ], "runs_per_day": 2.5, "logistics_per_base": 1889.2046267336066, "output_per_day": 7.5, "average_traded_7d": 265.86, "market_capacity_base": 1.559712, "ship_capex_per_base": 727272.7272727273 }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 379.88, "bid": 360, "ask": 388 } ], "recipe": "4xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1522.06036, "bid": 1461.1682666666666, "ask": 1563.4953333333333 }, "revenue": { "vwap": 5678.952746666666, "bid": 5381.759999999999, "ask": 5800.341333333333 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 3.737333333333333, "logistics_per_base": 213.5619047619047, "output_per_day": 14.949333333333332, "average_traded_7d": 6474.86, "market_capacity_base": 30.318422226186236, "ship_capex_per_base": 170849.5238095238 }, { "outputs": [ { "ticker": "BGC", "amount": 10, "vwap_7d": 923.15, "bid": 652, "ask": 900 } ], "recipe": "1xBGO 300xPE=>10xBGC", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 25241.805333333337, "bid": 23010.61666666667, "ask": 26087.666666666668 }, "revenue": { "vwap": 38464.583333333336, "bid": 27166.66666666667, "ask": 37500.00000000001 }, "input_costs": [ { "ticker": "PE", "amount": 300, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2301.38, "bid": 1900, "ask": 2380 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1499.9999749844753, "output_per_day": 41.66666666666667, "average_traded_7d": 141.71, "market_capacity_base": 0.21086448, "ship_capex_per_base": 399999.9933291934 }, { "outputs": [ { "ticker": "VEG", "amount": 4, "vwap_7d": 416.89, "bid": 331, "ask": 435 } ], "recipe": "3xH2O=>4xVEG", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1277.0221, "bid": 1236.3676666666665, "ask": 1314.0283333333332 }, "revenue": { "vwap": 5193.522977777777, "bid": 4123.524444444444, "ask": 5419.133333333333 }, "input_costs": [ { "ticker": "H2O", "amount": 3, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 3.114444444444444, "logistics_per_base": 195.76508360817317, "output_per_day": 12.457777777777777, "average_traded_7d": 3364.57, "market_capacity_base": 18.90545041027471, "ship_capex_per_base": 142374.60317460317 }, { "outputs": [ { "ticker": "AEF", "amount": 1, "vwap_7d": 7073.87, "bid": 4050, "ask": 6490 } ], "recipe": "50xPG 1xNE=>1xAEF", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 9321.573499999999, "bid": 8495.325, "ask": 9984.625 }, "revenue": { "vwap": 17684.675, "bid": 10125.0, "ask": 16225.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "NE", "amount": 1, "vwap_7d": 338.86, "bid": 222, "ask": 380 } ], "runs_per_day": 2.5, "logistics_per_base": 204.91803278688525, "output_per_day": 2.5, "average_traded_7d": 51.29, "market_capacity_base": 1.2514759999999998, "ship_capex_per_base": 163934.42622950822 }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 401.15, "bid": 377, "ask": 409 } ], "recipe": "4xH2O=>12xMAI", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1043.6523285714286, "bid": 1022.2718571428572, "ask": 1076.4407142857144 }, "revenue": { "vwap": 4818.957642857143, "bid": 4528.847142857143, "ask": 4913.2585714285715 }, "input_costs": [ { "ticker": "H2O", "amount": 4, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 1.0010714285714286, "logistics_per_base": 223.0959101842374, "output_per_day": 12.012857142857143, "average_traded_7d": 1446.57, "market_capacity_base": 8.429293613985015, "ship_capex_per_base": 137289.79591836734 }, { "outputs": [ { "ticker": "PBU", "amount": 1, "vwap_7d": 26000, "bid": 23600, "ask": 26000 } ], "recipe": "40xDW 40xRAT 5xOVE 5xCOF 2xPWO 50xPE=>1xPBU", "expertise": "MANUFACTURING", "building": "PAC", "area": 41.8, "capex": { "vwap": 162711.00800000003, "bid": 162225.68000000002, "ask": 164697.6 }, "opex": { "vwap": 113809.6276, "bid": 112776.09, "ask": 117671.1 }, "revenue": { "vwap": 162500.0, "bid": 147500.0, "ask": 162500.0 }, "input_costs": [ { "ticker": "RAT", "amount": 40, "vwap_7d": 166.78, "bid": 166, "ask": 170 }, { "ticker": "PWO", "amount": 2, "vwap_7d": 343.05, "bid": 297, "ask": 350 }, { "ticker": "DW", "amount": 40, "vwap_7d": 109.54, "bid": 110, "ask": 120 }, { "ticker": "COF", "amount": 5, "vwap_7d": 984.11, "bid": 970, "ask": 982 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "OVE", "amount": 5, "vwap_7d": 142.61, "bid": 150, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 1016.7463959983448, "output_per_day": 6.25, "average_traded_7d": 2.86, "market_capacity_base": 0.038255359999999995, "ship_capex_per_base": 551734.4568682273 }, { "outputs": [ { "ticker": "TI", "amount": 2, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 } ], "recipe": "4xTIO 1xC 1xO=>2xTI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 4549.458333333333, "bid": 4136.033333333334, "ask": 4609.916666666666 }, "revenue": { "vwap": 10254.666666666666, "bid": 7433.333333333333, "ask": 10299.999999999998 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "TIO", "amount": 4, "vwap_7d": 269.28, "bid": 214, "ask": 265 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 367.8409168214509, "output_per_day": 3.333333333333333, "average_traded_7d": 75, "market_capacity_base": 0.9900000000000001, "ship_capex_per_base": 181818.18181818182 }, { "outputs": [ { "ticker": "PFE", "amount": 10, "vwap_7d": 1354.29, "bid": 450, "ask": 1290 } ], "recipe": "10xAMM 4xREA=>10xPFE", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 13345.37265, "bid": 10610.545, "ask": 12827.0 }, "revenue": { "vwap": 21160.78125, "bid": 7031.25, "ask": 20156.25 }, "input_costs": [ { "ticker": "AMM", "amount": 10, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "REA", "amount": 4, "vwap_7d": 1284.02, "bid": 900, "ask": 1180 } ], "runs_per_day": 1.5625, "logistics_per_base": 292.9687500855995, "output_per_day": 15.625, "average_traded_7d": 10, "market_capacity_base": 0.034816, "ship_capex_per_base": 234375.00006847957 }, { "outputs": [ { "ticker": "RBH", "amount": 1, "vwap_7d": 26834.68, "bid": 21100, "ask": 22000 } ], "recipe": "1xBBH 1xSTL 50xEPO=>1xRBH", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197783.436, "bid": 183875.2, "ask": 195606.4 }, "opex": { "vwap": 51601.1112, "bid": 49502.18, "ask": 51537.2 }, "revenue": { "vwap": 83858.375, "bid": 65937.5, "ask": 68750.0 }, "input_costs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 209.5, "bid": 200, "ask": 210 }, { "ticker": "BBH", "amount": 1, "vwap_7d": 2891.74, "bid": 2840, "ask": 2850 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "runs_per_day": 3.125, "logistics_per_base": 404.2968695284799, "output_per_day": 3.125, "average_traded_7d": 60.14, "market_capacity_base": 1.539584, "ship_capex_per_base": 107812.49854092798 }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1692.32, "bid": 1380, "ask": 1790 } ], "recipe": "2xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 6790.733325, "bid": 6188.1007500000005, "ask": 7082.36875 }, "revenue": { "vwap": 11858.9324, "bid": 9670.35, "ask": 12543.425000000001 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 419 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 3.50375, "logistics_per_base": 140.15000507182307, "output_per_day": 7.0075, "average_traded_7d": 836.14, "market_capacity_base": 8.352450945415626, "ship_capex_per_base": 96102.85738153115 }, { "outputs": [ { "ticker": "FC", "amount": 1, "vwap_7d": 6470, "bid": null, "ask": 6000 } ], "recipe": "1xAL 1xBSE 1xHE=>1xFC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 12091.10625, "bid": 11653.255, "ask": 12151.3 }, "revenue": { "vwap": 20218.75, "bid": 20218.75, "ask": 18750.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 }, { "ticker": "BSE", "amount": 1, "vwap_7d": 1891.45, "bid": 1890, "ask": 1900 } ], "runs_per_day": 3.125, "logistics_per_base": 189.00240717742307, "output_per_day": 3.125, "average_traded_7d": 2.14, "market_capacity_base": 0.035609600000000005, "ship_capex_per_base": 120192.30769230769 }, { "outputs": [ { "ticker": "HMS", "amount": 10, "vwap_7d": 3023.19, "bid": 2710, "ask": 2910 } ], "recipe": "1xNL 1xIND 6xGC=>10xHMS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 95143.096, "bid": 90019.68, "ask": 93701.6 }, "opex": { "vwap": 36308.37402857144, "bid": 26375.16, "ask": 36986.8 }, "revenue": { "vwap": 53985.53571428572, "bid": 48392.857142857145, "ask": 51964.28571428572 }, "input_costs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 }, { "ticker": "GC", "amount": 6, "vwap_7d": 596.77, "bid": 450, "ask": 643 }, { "ticker": "IND", "amount": 1, "vwap_7d": 8940, "bid": 5000, "ask": 8900 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 38.44839396618526, "output_per_day": 17.857142857142858, "average_traded_7d": 398.86, "market_capacity_base": 1.867302976, "ship_capex_per_base": 30758.71517294821 }, { "outputs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 399.37, "bid": 381, "ask": 390 } ], "recipe": "2xH2O=>4xHCP", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1113.66326, "bid": 1086.5006, "ask": 1147.717 }, "revenue": { "vwap": 4477.73644, "bid": 4271.772, "ask": 4372.68 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "output_per_day": 11.212, "average_traded_7d": 2194.43, "market_capacity_base": 13.700508383874421, "ship_capex_per_base": 128137.14285714284 }, { "outputs": [ { "ticker": "MFK", "amount": 8, "vwap_7d": 417.19, "bid": 370, "ask": 475 } ], "recipe": "1xSTL=>8xMFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 23743.347000000005, "bid": 22552.283333333336, "ask": 23566.833333333336 }, "revenue": { "vwap": 34765.833333333336, "bid": 30833.333333333336, "ask": 39583.333333333336 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1318.8843925793967, "output_per_day": 83.33333333333334, "average_traded_7d": 981.57, "market_capacity_base": 0.73028808, "ship_capex_per_base": 351702.50468783913 }, { "outputs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 379.88, "bid": 360, "ask": 388 } ], "recipe": "1xH2O=>4xGRN", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 991.14413, "bid": 974.1003000000001, "ask": 1022.9835 }, "revenue": { "vwap": 4259.214559999999, "bid": 4036.3199999999997, "ask": 4350.256 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 2.803, "logistics_per_base": 160.17142857142855, "output_per_day": 11.212, "average_traded_7d": 6474.86, "market_capacity_base": 40.42456296824831, "ship_capex_per_base": 128137.14285714284 }, { "outputs": [ { "ticker": "NUT", "amount": 12, "vwap_7d": 370.36, "bid": 337, "ask": 375 } ], "recipe": "1xH2O=>12xNUT", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 909.46471, "bid": 899.1667666666667, "ask": 939.8278333333333 }, "revenue": { "vwap": 4152.47632, "bid": 3778.444, "ask": 4204.5 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 0.9343333333333332, "logistics_per_base": 160.17142857142852, "output_per_day": 11.212, "average_traded_7d": 1017.57, "market_capacity_base": 6.353005708169819, "ship_capex_per_base": 128137.14285714284 }, { "outputs": [ { "ticker": "NST", "amount": 4, "vwap_7d": 4997.78, "bid": 2000, "ask": 4980 } ], "recipe": "1xES 1xALG 1xTHF=>4xNST", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 17057.403, "bid": 12906.88, "ask": 17311.3 }, "revenue": { "vwap": 49977.799999999996, "bid": 20000.0, "ask": 49800.0 }, "input_costs": [ { "ticker": "ES", "amount": 1, "vwap_7d": 3998.72, "bid": 2400, "ask": 4000 }, { "ticker": "THF", "amount": 1, "vwap_7d": 462.85, "bid": 430, "ask": 459 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 } ], "runs_per_day": 2.5, "logistics_per_base": 73.25268841238432, "output_per_day": 10.0, "average_traded_7d": 5.14, "market_capacity_base": 0.0382416, "ship_capex_per_base": 38978.49450348526 }, { "outputs": [ { "ticker": "BHP", "amount": 4, "vwap_7d": 6189.5, "bid": 4600, "ask": 6080 } ], "recipe": "12xAL 1xSTL 1xHE=>4xBHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79387.208, "bid": 75689.92, "ask": 79440.0 }, "opex": { "vwap": 77187.8082, "bid": 73205.89333333333, "ask": 76979.0 }, "revenue": { "vwap": 103158.33333333334, "bid": 76666.66666666667, "ask": 101333.33333333334 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2697.315736689693, "output_per_day": 16.666666666666668, "average_traded_7d": 25.57, "market_capacity_base": 0.09573407999999999, "ship_capex_per_base": 2136752.1367521374 }, { "outputs": [ { "ticker": "FLX", "amount": 10, "vwap_7d": 294.44, "bid": 251, "ask": 321 } ], "recipe": "1xLST=>10xFLX", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 2942.4164, "bid": 2832.4200000000005, "ask": 3009.5 }, "revenue": { "vwap": 7361.0, "bid": 6275.0, "ask": 8025.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 190.68, "bid": 170, "ask": 198 } ], "runs_per_day": 2.5, "logistics_per_base": 125.45955970006831, "output_per_day": 25.0, "average_traded_7d": 1830.86, "market_capacity_base": 3.98395136, "ship_capex_per_base": 36764.706430189755 }, { "outputs": [ { "ticker": "ALE", "amount": 6, "vwap_7d": 1552.5, "bid": 1540, "ask": 1570 } ], "recipe": "2xGRN 3xDW 1xHOP 1xAMM=>6xALE", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79815.42400000001, "bid": 75975.72, "ask": 79622.4 }, "opex": { "vwap": 9801.68436875, "bid": 9338.130625, "ask": 10190.35625 }, "revenue": { "vwap": 18193.359375, "bid": 18046.875, "ask": 18398.4375 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "HOP", "amount": 1, "vwap_7d": 2662.84, "bid": 2510, "ask": 2790 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "DW", "amount": 3, "vwap_7d": 109.54, "bid": 110, "ask": 120 } ], "runs_per_day": 1.953125, "logistics_per_base": 130.41052032191226, "output_per_day": 11.71875, "average_traded_7d": 1774.43, "market_capacity_base": 9.751320917333333, "ship_capex_per_base": 104328.41625752983 }, { "outputs": [ { "ticker": "BEA", "amount": 4, "vwap_7d": 351.08, "bid": 320, "ask": 369 } ], "recipe": "6xH2O=>4xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1787.518475, "bid": 1704.7022500000003, "ask": 1833.75125 }, "revenue": { "vwap": 4920.3862, "bid": 4484.8, "ask": 5171.535 }, "input_costs": [ { "ticker": "H2O", "amount": 6, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 3.50375, "logistics_per_base": 200.2142857142857, "output_per_day": 14.015, "average_traded_7d": 1118, "market_capacity_base": 5.5840171245094545, "ship_capex_per_base": 160171.42857142855 }, { "outputs": [ { "ticker": "FF", "amount": 100, "vwap_7d": 20.58, "bid": 20.8, "ask": 21 } ], "recipe": "2xHE3 4xH=>100xFF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67337.364, "bid": 65991.84, "ask": 66916.8 }, "opex": { "vwap": 9826.272133333334, "bid": 9221.62, "ask": 10446.3 }, "revenue": { "vwap": 17150.0, "bid": 17333.333333333336, "ask": 17500.0 }, "input_costs": [ { "ticker": "H", "amount": 4, "vwap_7d": 124.78, "bid": 120, "ask": 125 }, { "ticker": "HE3", "amount": 2, "vwap_7d": 235.11, "bid": 210, "ask": 269 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 748.5029940119762, "output_per_day": 833.3333333333334, "average_traded_7d": 64595.29, "market_capacity_base": 5.1779584464, "ship_capex_per_base": 598802.3952095809 }, { "outputs": [ { "ticker": "TUB", "amount": 20, "vwap_7d": 317.28, "bid": 150, "ask": 349 } ], "recipe": "10xGL=>20xTUB", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 24879.355199999998, "bid": 21562.82, "ask": 27561.1 }, "revenue": { "vwap": 39660.0, "bid": 18750.0, "ask": 43625.0 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "runs_per_day": 6.25, "logistics_per_base": 13.661202834664635, "output_per_day": 125.0, "average_traded_7d": 406.14, "market_capacity_base": 0.237835584, "ship_capex_per_base": 6830.600940220343 }, { "outputs": [ { "ticker": "BPT", "amount": 12, "vwap_7d": 5548.12, "bid": null, "ask": 4400 } ], "recipe": "5xTHP 20xTHF=>12xBPT", "expertise": "MANUFACTURING", "building": "SPP", "area": 71.8, "capex": { "vwap": 1075319.5, "bid": 908965.2799999999, "ask": 972688.8 }, "opex": { "vwap": 129064.69575714286, "bid": 126029.71428571429, "ask": 168326.25714285715 }, "revenue": { "vwap": 237776.57142857145, "bid": 237776.57142857145, "ask": 188571.42857142858 }, "input_costs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 462.85, "bid": 430, "ask": 459 }, { "ticker": "THP", "amount": 5, "vwap_7d": 4750, "bid": 4750, "ask": 6950 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 572.0254853575342, "output_per_day": 42.85714285714286, "average_traded_7d": 34.14, "market_capacity_base": 0.11439176, "ship_capex_per_base": 238758.45365679887 }, { "outputs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1692.32, "bid": 1380, "ask": 1790 } ], "recipe": "2xH2O=>1xRCO", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1072.82355, "bid": 1049.0338333333334, "ask": 1106.1391666666666 }, "revenue": { "vwap": 3952.9774666666667, "bid": 3223.4500000000003, "ask": 4181.141666666666 }, "input_costs": [ { "ticker": "H2O", "amount": 2, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 2.3358333333333334, "logistics_per_base": 33.36904761904762, "output_per_day": 2.3358333333333334, "average_traded_7d": 836.14, "market_capacity_base": 25.057352836246878, "ship_capex_per_base": 26695.2380952381 }, { "outputs": [ { "ticker": "MG", "amount": 6, "vwap_7d": 141.82, "bid": 120, "ask": 138 } ], "recipe": "1xMGS=>6xMG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 3990.8958333333335, "bid": 3702.566666666667, "ask": 6484.000000000001 }, "revenue": { "vwap": 8863.75, "bid": 7500.000000000001, "ask": 8625.000000000002 }, "input_costs": [ { "ticker": "MGS", "amount": 1, "vwap_7d": 216.35, "bid": 190, "ask": 450 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 409.5643984548974, "output_per_day": 62.50000000000001, "average_traded_7d": 2603.29, "market_capacity_base": 1.8327161599999997, "ship_capex_per_base": 189393.93939393942 }, { "outputs": [ { "ticker": "BEA", "amount": 2, "vwap_7d": 351.08, "bid": 320, "ask": 369 } ], "recipe": "1xH2O=>2xBEA", "expertise": "AGRICULTURE", "building": "FRM", "area": 35.0, "capex": { "vwap": 35705.09, "bid": 35201.0, "ask": 35610.0 }, "opex": { "vwap": 1113.66326, "bid": 1086.5006, "ask": 1147.717 }, "revenue": { "vwap": 3936.30896, "bid": 3587.84, "ask": 4137.228 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 5.606, "logistics_per_base": 160.17142857142855, "output_per_day": 11.212, "average_traded_7d": 1118, "market_capacity_base": 6.980021405636819, "ship_capex_per_base": 128137.14285714284 }, { "outputs": [ { "ticker": "MHL", "amount": 1, "vwap_7d": 5963.64, "bid": 5600, "ask": 6000 } ], "recipe": "1xI 1xFE 1xHE=>1xMHL", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 5543.2357142857145, "bid": 4326.022857142857, "ask": 5748.6214285714295 }, "revenue": { "vwap": 10649.357142857143, "bid": 10000.0, "ask": 10714.285714285716 }, "input_costs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1219.48, "bid": 734, "ask": 1230 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 }, { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 444.67719425293774, "output_per_day": 1.7857142857142858, "average_traded_7d": 51.86, "market_capacity_base": 1.5101631999999998, "ship_capex_per_base": 118580.58513411671 }, { "outputs": [ { "ticker": "RSE", "amount": 2, "vwap_7d": 37309.41, "bid": 31700, "ask": 32000 } ], "recipe": "2xBSE 1xSTL 225xEPO=>2xRSE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197783.436, "bid": 183875.2, "ask": 195606.4 }, "opex": { "vwap": 97933.5754857143, "bid": 93805.75142857144, "ask": 98180.05714285716 }, "revenue": { "vwap": 133247.89285714287, "bid": 113214.28571428572, "ask": 114285.71428571429 }, "input_costs": [ { "ticker": "BSE", "amount": 2, "vwap_7d": 1891.45, "bid": 1890, "ask": 1900 }, { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "EPO", "amount": 225, "vwap_7d": 209.5, "bid": 200, "ask": 210 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 389.50892248457035, "output_per_day": 3.5714285714285716, "average_traded_7d": 69.86, "market_capacity_base": 1.5648639999999998, "ship_capex_per_base": 116071.42677530646 }, { "outputs": [ { "ticker": "BCO", "amount": 10, "vwap_7d": 834.79, "bid": 526, "ask": 800 } ], "recipe": "1xCU 300xPE=>10xBCO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 25352.13866666667, "bid": 22635.61666666667, "ask": 26004.333333333336 }, "revenue": { "vwap": 34782.91666666667, "bid": 21916.666666666668, "ask": 33333.333333333336 }, "input_costs": [ { "ticker": "CU", "amount": 1, "vwap_7d": 2327.86, "bid": 1810, "ask": 2360 }, { "ticker": "PE", "amount": 300, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 801.075269438086, "output_per_day": 41.66666666666667, "average_traded_7d": 570.43, "market_capacity_base": 0.8487998399999999, "ship_capex_per_base": 215053.75983574058 }, { "outputs": [ { "ticker": "OFF", "amount": 50, "vwap_7d": 148.25, "bid": 120, "ask": 145 } ], "recipe": "20xPG 20xEPO=>50xOFF", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 35082.25, "bid": 33373.4, "ask": 35734.0 }, "revenue": { "vwap": 46328.125, "bid": 37500.0, "ask": 45312.5 }, "input_costs": [ { "ticker": "EPO", "amount": 20, "vwap_7d": 209.5, "bid": 200, "ask": 210 }, { "ticker": "PG", "amount": 20, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 6.25, "logistics_per_base": 1420.4545666209679, "output_per_day": 312.5, "average_traded_7d": 1261.43, "market_capacity_base": 0.177609344, "ship_capex_per_base": 1136363.6532967743 }, { "outputs": [ { "ticker": "BGO", "amount": 5, "vwap_7d": 2301.38, "bid": 1900, "ask": 2380 } ], "recipe": "4xAU 1xFE=>5xBGO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 26335.44075, "bid": 25468.95, "ask": 26792.875 }, "revenue": { "vwap": 35959.0625, "bid": 29687.5, "ask": 37187.5 }, "input_costs": [ { "ticker": "AU", "amount": 4, "vwap_7d": 1736.01, "bid": 1700, "ask": 1750 }, { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "runs_per_day": 3.125, "logistics_per_base": 4868.951535994007, "output_per_day": 15.625, "average_traded_7d": 89.29, "market_capacity_base": 0.35430272, "ship_capex_per_base": 1298387.0762650685 }, { "outputs": [ { "ticker": "GV", "amount": 1, "vwap_7d": 2980, "bid": 2100, "ask": 2670 } ], "recipe": "1xAL 1xHE=>1xGV", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 9158.875, "bid": 8471.38, "ask": 9187.55 }, "revenue": { "vwap": 14900.0, "bid": 10500.0, "ask": 13350.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 } ], "runs_per_day": 5.0, "logistics_per_base": 273.5576964914799, "output_per_day": 5.0, "average_traded_7d": 2.14, "market_capacity_base": 0.022256, "ship_capex_per_base": 153846.15384615384 }, { "outputs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 419 } ], "recipe": "2xH2O 2xN 1xLST=>4xNS", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 5693.216399999999, "bid": 5221.17, "ask": 5670.75 }, "revenue": { "vwap": 10017.5, "bid": 9000.0, "ask": 10475.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 190.68, "bid": 170, "ask": 198 }, { "ticker": "H2O", "amount": 2, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "N", "amount": 2, "vwap_7d": 119.15, "bid": 100, "ask": 109 } ], "runs_per_day": 6.25, "logistics_per_base": 545.0367633088985, "output_per_day": 25.0, "average_traded_7d": 7424.43, "market_capacity_base": 16.15555968, "ship_capex_per_base": 312500.0005478368 }, { "outputs": [ { "ticker": "KOM", "amount": 6, "vwap_7d": 1293.62, "bid": 1310, "ask": 1320 } ], "recipe": "4xDW 1xHER 1xAMM=>6xKOM", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79815.42400000001, "bid": 75975.72, "ask": 79622.4 }, "opex": { "vwap": 18454.623542857145, "bid": 17937.739999999998, "ask": 19183.77142857143 }, "revenue": { "vwap": 27720.428571428572, "bid": 28071.428571428572, "ask": 28285.71428571429 }, "input_costs": [ { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3953.33, "bid": 3840, "ask": 4100 }, { "ticker": "DW", "amount": 4, "vwap_7d": 109.54, "bid": 110, "ask": 120 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 133.0967172781979, "output_per_day": 21.42857142857143, "average_traded_7d": 4442.57, "market_capacity_base": 13.351403706666664, "ship_capex_per_base": 106477.37382255834 }, { "outputs": [ { "ticker": "DW", "amount": 10, "vwap_7d": 109.54, "bid": 110, "ask": 120 } ], "recipe": "10xH2O 1xPG=>10xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 3784.65, "bid": 3528.11, "ask": 3884.225 }, "revenue": { "vwap": 6846.25, "bid": 6875.0, "ask": 7500.0 }, "input_costs": [ { "ticker": "PG", "amount": 1, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 6.25, "logistics_per_base": 391.0156308393198, "output_per_day": 62.5, "average_traded_7d": 61666, "market_capacity_base": 31.572992, "ship_capex_per_base": 312656.25466403435 }, { "outputs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4730.62, "bid": 4060, "ask": 4860 } ], "recipe": "1xAL 5xGL=>1xLTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 16655.2235, "bid": 15015.325, "ask": 17722.125 }, "revenue": { "vwap": 23653.1, "bid": 20300.0, "ask": 24300.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "GL", "amount": 5, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "runs_per_day": 5.0, "logistics_per_base": 227.86885667897639, "output_per_day": 5.0, "average_traded_7d": 174.71, "market_capacity_base": 2.131462, "ship_capex_per_base": 68852.45894310906 }, { "outputs": [ { "ticker": "DW", "amount": 7, "vwap_7d": 109.54, "bid": 110, "ask": 120 } ], "recipe": "10xH2O=>7xDW", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6158.65, "bid": 5701.86, "ask": 6281.1 }, "revenue": { "vwap": 9584.75, "bid": 9625.0, "ask": 10500.0 }, "input_costs": [ { "ticker": "H2O", "amount": 10, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 12.5, "logistics_per_base": 781.2500116415322, "output_per_day": 87.5, "average_traded_7d": 61666, "market_capacity_base": 22.55213714285714, "ship_capex_per_base": 625000.0093132259 }, { "outputs": [ { "ticker": "LI", "amount": 4, "vwap_7d": 1988.86, "bid": 1800, "ask": 2000 } ], "recipe": "10xLIO 4xHAL=>4xLI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 10153.246212121212, "bid": 7213.972727272728, "ask": 10284.613636363638 }, "revenue": { "vwap": 15067.121212121212, "bid": 13636.363636363638, "ask": 15151.515151515152 }, "input_costs": [ { "ticker": "LIO", "amount": 10, "vwap_7d": 344, "bid": 221, "ask": 344 }, { "ticker": "HAL", "amount": 4, "vwap_7d": 365.57, "bid": 286, "ask": 379 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 1557.3347238798117, "output_per_day": 7.575757575757576, "average_traded_7d": 248.29, "market_capacity_base": 1.4420683199999997, "ship_capex_per_base": 482093.6639118458 }, { "outputs": [ { "ticker": "PSM", "amount": 1, "vwap_7d": 3287.75, "bid": 2600, "ask": 3290 } ], "recipe": "20xPG=>1xPSM", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64085.25, "bid": 63980.2, "ask": 64960.0 }, "opex": { "vwap": 5343.972, "bid": 5043.95, "ask": 5639.75 }, "revenue": { "vwap": 10274.21875, "bid": 8125.0, "ask": 10281.25 }, "input_costs": [ { "ticker": "PG", "amount": 20, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 3.125, "logistics_per_base": 28.409091332419354, "output_per_day": 3.125, "average_traded_7d": 5.71, "market_capacity_base": 0.08039679999999999, "ship_capex_per_base": 22727.273065935482 }, { "outputs": [ { "ticker": "S", "amount": 6, "vwap_7d": 262.56, "bid": 200, "ask": 300 } ], "recipe": "1xSCR 1xO=>6xS", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 3044.2083333333335, "bid": 1689.2, "ask": 3323.25 }, "revenue": { "vwap": 6564.0, "bid": 5000.0, "ask": 7500.0 }, "input_costs": [ { "ticker": "SCR", "amount": 1, "vwap_7d": 414.14, "bid": 100, "ask": 475 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 302.17802885806924, "output_per_day": 25.0, "average_traded_7d": 68, "market_capacity_base": 0.11967999999999998, "ship_capex_per_base": 151515.15151515155 }, { "outputs": [ { "ticker": "PT", "amount": 7, "vwap_7d": 673.23, "bid": 571, "ask": 650 } ], "recipe": "1xSTL 1xTRN=>7xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 11429.07142857143, "bid": 10623.4, "ask": 11403.642857142859 }, "revenue": { "vwap": 16830.75, "bid": 14275.0, "ask": 16250.0 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "TRN", "amount": 1, "vwap_7d": 603.81, "bid": 492, "ask": 600 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.256485769486, "output_per_day": 25.0, "average_traded_7d": 856.43, "market_capacity_base": 1.5073167999999997, "ship_capex_per_base": 169935.0628718629 }, { "outputs": [ { "ticker": "NL", "amount": 1, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 } ], "recipe": "50xPG=>1xNL", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 101978.24800000002, "bid": 98002.84, "ask": 103608.8 }, "opex": { "vwap": 9628.8108, "bid": 9056.529999999999, "ask": 10201.9 }, "revenue": { "vwap": 17553.125, "bid": 15750.0, "ask": 17875.0 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 2.5, "logistics_per_base": 29.18388417437057, "output_per_day": 2.5, "average_traded_7d": 88.14, "market_capacity_base": 3.4127808, "ship_capex_per_base": 20661.15702479339 }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "recipe": "4xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34515.604, "bid": 33960.4, "ask": 34354.0 }, "opex": { "vwap": 2594.3, "bid": 2489.36, "ask": 2658.6 }, "revenue": { "vwap": 5116.9, "bid": 5050.0, "ask": 5300.0 }, "input_costs": [ { "ticker": "GRN", "amount": 4, "vwap_7d": 379.88, "bid": 360, "ask": 388 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "output_per_day": 5.0, "average_traded_7d": 6963, "market_capacity_base": 38.9928, "ship_capex_per_base": 142857.14285714284 }, { "outputs": [ { "ticker": "DCS", "amount": 2, "vwap_7d": 2000, "bid": 1660, "ask": 2000 } ], "recipe": "4xSFK 10xPG 1xPSS=>2xDCS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64085.25, "bid": 63980.2, "ask": 64960.0 }, "opex": { "vwap": 10958.055333333334, "bid": 11382.283333333335, "ask": 18106.833333333336 }, "revenue": { "vwap": 16666.666666666668, "bid": 13833.333333333334, "ask": 16666.666666666668 }, "input_costs": [ { "ticker": "SFK", "amount": 4, "vwap_7d": 80.92, "bid": 71.8, "ask": 79.9 }, { "ticker": "PG", "amount": 10, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "PSS", "amount": 1, "vwap_7d": 1310, "bid": 1500, "ask": 2980 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 18.939394221612904, "output_per_day": 8.333333333333334, "average_traded_7d": 76.43, "market_capacity_base": 0.40355040000000003, "ship_capex_per_base": 15151.51537729032 }, { "outputs": [ { "ticker": "FLP", "amount": 6, "vwap_7d": 799.22, "bid": 735, "ask": 777 } ], "recipe": "1xFE 1xAL 1xHE=>6xFLP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 7483.55, "bid": 6838.88, "ask": 7720.05 }, "revenue": { "vwap": 11988.300000000001, "bid": 11025.0, "ask": 11655.0 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "runs_per_day": 2.5, "logistics_per_base": 576.9230769230769, "output_per_day": 15.0, "average_traded_7d": 102.71, "market_capacity_base": 0.35606133333333334, "ship_capex_per_base": 461538.46153846156 }, { "outputs": [ { "ticker": "STL", "amount": 2, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "recipe": "2xFE 8xO=>2xSTL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 10514.55357142857, "bid": 9393.128571428573, "ask": 11091.107142857143 }, "revenue": { "vwap": 15070.714285714288, "bid": 14285.714285714286, "ask": 14928.57142857143 }, "input_costs": [ { "ticker": "O", "amount": 8, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "FE", "amount": 2, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 2019.1558769771032, "output_per_day": 7.142857142857143, "average_traded_7d": 435.86, "market_capacity_base": 2.6848975999999998, "ship_capex_per_base": 649350.6493506494 }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34515.604, "bid": 33960.4, "ask": 34354.0 }, "opex": { "vwap": 2691.75, "bid": 2594.36, "ask": 2668.6 }, "revenue": { "vwap": 5116.9, "bid": 5050.0, "ask": 5300.0 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 399.37, "bid": 381, "ask": 390 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "output_per_day": 5.0, "average_traded_7d": 6963, "market_capacity_base": 38.9928, "ship_capex_per_base": 142857.14285714284 }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "recipe": "4xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34515.604, "bid": 33960.4, "ask": 34354.0 }, "opex": { "vwap": 2700.65, "bid": 2574.36, "ask": 2763.6 }, "revenue": { "vwap": 5116.9, "bid": 5050.0, "ask": 5300.0 }, "input_costs": [ { "ticker": "MAI", "amount": 4, "vwap_7d": 401.15, "bid": 377, "ask": 409 } ], "runs_per_day": 1.25, "logistics_per_base": 401.7857142857142, "output_per_day": 5.0, "average_traded_7d": 6963, "market_capacity_base": 38.9928, "ship_capex_per_base": 142857.14285714284 }, { "outputs": [ { "ticker": "COF", "amount": 3, "vwap_7d": 984.11, "bid": 970, "ask": 982 } ], "recipe": "1xCAF 3xDW=>3xCOF", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 8924.941666666668, "bid": 9147.693333333335, "ask": 9676.933333333334 }, "revenue": { "vwap": 12301.375, "bid": 12125.0, "ask": 12275.0 }, "input_costs": [ { "ticker": "DW", "amount": 3, "vwap_7d": 109.54, "bid": 110, "ask": 120 }, { "ticker": "CAF", "amount": 1, "vwap_7d": 1646.59, "bid": 1700, "ask": 1790 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 169.27083391540995, "output_per_day": 12.5, "average_traded_7d": 6306.29, "market_capacity_base": 16.1441024, "ship_capex_per_base": 135416.66713232797 }, { "outputs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "recipe": "6xALO 1xO 1xC 1xFLX=>4xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 7008.583333333334, "bid": 6206.7, "ask": 7323.25 }, "revenue": { "vwap": 10860.5, "bid": 10333.333333333334, "ask": 10833.333333333334 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 294.44, "bid": 251, "ask": 321 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 253.56, "bid": 201, "ask": 266 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 555.9185689145869, "output_per_day": 8.333333333333334, "average_traded_7d": 2599.86, "market_capacity_base": 13.7272608, "ship_capex_per_base": 306818.1818746257 }, { "outputs": [ { "ticker": "PT", "amount": 6, "vwap_7d": 673.23, "bid": 571, "ask": 650 } ], "recipe": "1xSTL 2xSFK=>6xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 9850.607142857145, "bid": 9379.114285714286, "ask": 9831.5 }, "revenue": { "vwap": 14426.357142857145, "bid": 12235.714285714286, "ask": 13928.57142857143 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 80.92, "bid": 71.8, "ask": 79.9 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 643.6688232828271, "output_per_day": 21.42857142857143, "average_traded_7d": 856.43, "market_capacity_base": 1.7585362666666664, "ship_capex_per_base": 171645.01954208722 }, { "outputs": [ { "ticker": "RTA", "amount": 1, "vwap_7d": 18603.31, "bid": 13700, "ask": 15900 } ], "recipe": "1xLTA 6xRG=>1xRTA", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197783.436, "bid": 183875.2, "ask": 195606.4 }, "opex": { "vwap": 40699.9862, "bid": 35877.18, "ask": 41912.2 }, "revenue": { "vwap": 58135.34375000001, "bid": 42812.5, "ask": 49687.5 }, "input_costs": [ { "ticker": "LTA", "amount": 1, "vwap_7d": 4730.62, "bid": 4060, "ask": 4860 }, { "ticker": "RG", "amount": 6, "vwap_7d": 1209.61, "bid": 1070, "ask": 1250 } ], "runs_per_day": 3.125, "logistics_per_base": 58.59375, "output_per_day": 3.125, "average_traded_7d": 17.29, "market_capacity_base": 0.44262399999999996, "ship_capex_per_base": 17499.999958090484 }, { "outputs": [ { "ticker": "SCN", "amount": 8, "vwap_7d": 2795.17, "bid": 2810, "ask": 2850 } ], "recipe": "100xPE 4xCU=>8xSCN", "expertise": "ELECTRONICS", "building": "EDM", "area": 36.0, "capex": { "vwap": 163142.77000000002, "bid": 152700.6, "ask": 162376.0 }, "opex": { "vwap": 12621.930333333334, "bid": 10375.2, "ask": 12827.25 }, "revenue": { "vwap": 23293.083333333336, "bid": 23416.666666666668, "ask": 23750.0 }, "input_costs": [ { "ticker": "CU", "amount": 4, "vwap_7d": 2327.86, "bid": 1810, "ask": 2360 }, { "ticker": "PE", "amount": 100, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 530.6713003880793, "output_per_day": 8.333333333333334, "average_traded_7d": 129.86, "market_capacity_base": 1.1219903999999998, "ship_capex_per_base": 141512.3467701545 }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP 2xGRN=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34515.604, "bid": 33960.4, "ask": 34354.0 }, "opex": { "vwap": 5159.369696969697, "bid": 4939.36, "ask": 5142.842424242424 }, "revenue": { "vwap": 7752.878787878788, "bid": 7651.515151515152, "ask": 8030.303030303031 }, "input_costs": [ { "ticker": "HCP", "amount": 4, "vwap_7d": 399.37, "bid": 381, "ask": 390 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 360, "ask": 388 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "output_per_day": 7.575757575757576, "average_traded_7d": 6963, "market_capacity_base": 25.735248, "ship_capex_per_base": 324675.3246753247 }, { "outputs": [ { "ticker": "REP", "amount": 4, "vwap_7d": 957.87, "bid": 732, "ask": 850 } ], "recipe": "1xMFK 1xSFK 10xINS=>4xREP", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 14196.3, "bid": 13882.4, "ask": 14571.0 }, "revenue": { "vwap": 19157.4, "bid": 14640.0, "ask": 17000.0 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 417.19, "bid": 370, "ask": 475 }, { "ticker": "SFK", "amount": 1, "vwap_7d": 80.92, "bid": 71.8, "ask": 79.9 }, { "ticker": "INS", "amount": 10, "vwap_7d": 199.37, "bid": 199, "ask": 200 } ], "runs_per_day": 5.0, "logistics_per_base": 121.59091081808914, "output_per_day": 20.0, "average_traded_7d": 476.14, "market_capacity_base": 1.0475079999999999, "ship_capex_per_base": 97272.72865447131 }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34515.604, "bid": 33960.4, "ask": 34354.0 }, "opex": { "vwap": 5239.937878787879, "bid": 5003.75393939394, "ask": 5222.387878787879 }, "revenue": { "vwap": 7752.878787878788, "bid": 7651.515151515152, "ask": 8030.303030303031 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 401.15, "bid": 377, "ask": 409 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 399.37, "bid": 381, "ask": 390 } ], "runs_per_day": 1.893939393939394, "logistics_per_base": 608.7662337662339, "output_per_day": 7.575757575757576, "average_traded_7d": 6963, "market_capacity_base": 25.735248, "ship_capex_per_base": 324675.3246753247 }, { "outputs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "recipe": "1xH 1xC 1xMG=>50xPG", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 74528.66100000001, "bid": 75788.90000000001, "ask": 77294.0 }, "opex": { "vwap": 5663.407428571429, "bid": 5496.100714285714, "ask": 5802.65 }, "revenue": { "vwap": 10225.0, "bid": 9500.000000000002, "ask": 10982.142857142859 }, "input_costs": [ { "ticker": "H", "amount": 1, "vwap_7d": 124.78, "bid": 120, "ask": 125 }, { "ticker": "MG", "amount": 1, "vwap_7d": 141.82, "bid": 120, "ask": 138 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 243.4210536679379, "output_per_day": 178.57142857142858, "average_traded_7d": 102529.14, "market_capacity_base": 21.818200992, "ship_capex_per_base": 162406.01476870087 }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "3xSIO 1xC 1xO=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 10407.25, "bid": 10134.2, "ask": 11154.5 }, "revenue": { "vwap": 14103.125, "bid": 13125.0, "ask": 14000.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 131.6, "bid": 125, "ask": 158 } ], "runs_per_day": 6.25, "logistics_per_base": 1244.4602156227286, "output_per_day": 6.25, "average_traded_7d": 1187.43, "market_capacity_base": 8.3595072, "ship_capex_per_base": 568181.8181818182 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xGRN 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 5984.049999999999, "bid": 5924.36, "ask": 6433.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 375 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "VEG", "amount": 6, "vwap_7d": 416.89, "bid": 331, "ask": 435 } ], "recipe": "16xH2O 1xNS=>6xVEG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 8276.3638, "bid": 7636.94, "ask": 8505.75 }, "revenue": { "vwap": 15633.375, "bid": 12412.5, "ask": 16312.5 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 419 }, { "ticker": "H2O", "amount": 16, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 6.25, "logistics_per_base": 963.7850676184503, "output_per_day": 37.5, "average_traded_7d": 3364.57, "market_capacity_base": 3.840095893333333, "ship_capex_per_base": 700934.5794392524 }, { "outputs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1736.01, "bid": 1700, "ask": 1750 } ], "recipe": "1xC 3xAUO=>2xAU", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 6628.013888888889, "bid": 5767.255555555555, "ask": 6759.36111111111 }, "revenue": { "vwap": 9644.5, "bid": 9444.444444444443, "ask": 9722.222222222223 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "AUO", "amount": 3, "vwap_7d": 350, "bid": 252, "ask": 350 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 2439.393900861644, "output_per_day": 5.555555555555555, "average_traded_7d": 20.43, "market_capacity_base": 0.1618056, "ship_capex_per_base": 650505.0402297716 }, { "outputs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 5162.07, "bid": 1800, "ask": 5990 } ], "recipe": "1xSI 1xO=>1xLCR", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 7012.831784615384, "bid": 6635.496923076924, "ask": 7027.961538461538 }, "revenue": { "vwap": 9927.057692307691, "bid": 3461.5384615384614, "ask": 11519.23076923077 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 122.66685621501095, "output_per_day": 1.9230769230769231, "average_traded_7d": 4.14, "market_capacity_base": 0.11711231999999998, "ship_capex_per_base": 56561.08597285069 }, { "outputs": [ { "ticker": "INS", "amount": 24, "vwap_7d": 199.37, "bid": 199, "ask": 200 } ], "recipe": "100xPE 1xAR 1xTHF=>24xINS", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197783.436, "bid": 183875.2, "ask": 195606.4 }, "opex": { "vwap": 13542.261199999999, "bid": 12637.18, "ask": 13832.2 }, "revenue": { "vwap": 23924.4, "bid": 23880.0, "ask": 24000.0 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "THF", "amount": 1, "vwap_7d": 462.85, "bid": 430, "ask": 459 }, { "ticker": "AR", "amount": 1, "vwap_7d": 487.28, "bid": 402, "ask": 500 } ], "runs_per_day": 5.0, "logistics_per_base": 211.5000025369227, "output_per_day": 120.0, "average_traded_7d": 42927.57, "market_capacity_base": 28.61838, "ship_capex_per_base": 120000.00178813934 }, { "outputs": [ { "ticker": "RDE", "amount": 2, "vwap_7d": 36161.32, "bid": 33000, "ask": 37500 } ], "recipe": "1xLDE 100xEPO 1xKV=>2xRDE", "expertise": "CONSTRUCTION", "building": "PP3", "area": 40.0, "capex": { "vwap": 197783.436, "bid": 183875.2, "ask": 195606.4 }, "opex": { "vwap": 106651.43262857143, "bid": 101877.18, "ask": 115072.91428571429 }, "revenue": { "vwap": 129147.57142857143, "bid": 117857.14285714287, "ask": 133928.57142857145 }, "input_costs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 11699.34, "bid": 11300, "ask": 11400 }, { "ticker": "KV", "amount": 1, "vwap_7d": 25262.96, "bid": 24000, "ask": 30200 }, { "ticker": "EPO", "amount": 100, "vwap_7d": 209.5, "bid": 200, "ask": 210 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 128.34821179110025, "output_per_day": 3.5714285714285716, "average_traded_7d": 30.29, "market_capacity_base": 0.678496, "ship_capex_per_base": 75000.00005321843 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMUS 1xNUT 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6078.5, "bid": 5524.36, "ask": 6403.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 375 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMAI 1xALG 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6090.4, "bid": 6009.36, "ask": 6538.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 401.15, "bid": 377, "ask": 409 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 375 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "TRN", "amount": 10, "vwap_7d": 603.81, "bid": 492, "ask": 600 } ], "recipe": "1xAL 1xSI=>10xTRN", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186081.83299999998, "bid": 174827.66, "ask": 186993.6 }, "opex": { "vwap": 19630.3569, "bid": 18474.325, "ask": 19561.3 }, "revenue": { "vwap": 30190.499999999996, "bid": 24600.0, "ask": 30000.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 5.0, "logistics_per_base": 391.66667008325686, "output_per_day": 50.0, "average_traded_7d": 1038.29, "market_capacity_base": 1.33316436, "ship_capex_per_base": 124610.59190031151 }, { "outputs": [ { "ticker": "DIS", "amount": 1, "vwap_7d": 20000, "bid": null, "ask": 20000 } ], "recipe": "1xLCR 3xGL=>1xDIS", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 518884.21200000006, "bid": 451809.12, "ask": 486565.6 }, "opex": { "vwap": 13577.15223880597, "bid": 6950.290447761195, "ask": 15388.994029850746 }, "revenue": { "vwap": 37313.432835820895, "bid": 37313.432835820895, "ask": 37313.432835820895 }, "input_costs": [ { "ticker": "LCR", "amount": 1, "vwap_7d": 5162.07, "bid": 1800, "ask": 5990 }, { "ticker": "GL", "amount": 3, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 4.594564682194024, "output_per_day": 1.8656716417910448, "average_traded_7d": 1.14, "market_capacity_base": 0.04912761599999999, "ship_capex_per_base": 2413.3066165360488 }, { "outputs": [ { "ticker": "LBH", "amount": 1, "vwap_7d": 5613.68, "bid": 5850, "ask": 5970 } ], "recipe": "35xPE 3xAL=>1xLBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 22810.073500000002, "bid": 21762.825, "ask": 22859.625 }, "revenue": { "vwap": 28068.4, "bid": 29250.0, "ask": 29850.0 }, "input_costs": [ { "ticker": "PE", "amount": 35, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "AL", "amount": 3, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 5.0, "logistics_per_base": 692.6229619039376, "output_per_day": 5.0, "average_traded_7d": 317.14, "market_capacity_base": 3.8691079999999998, "ship_capex_per_base": 219672.1306345502 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMUS 1xNUT 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6184.85, "bid": 5609.36, "ask": 6508.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 401.15, "bid": 377, "ask": 409 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 375 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xGRN 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6201.5, "bid": 5774.36, "ask": 6378.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 375 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 320, "ask": 369 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "3xSIO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 15019.125, "bid": 14320.033333333335, "ask": 15681.583333333334 }, "revenue": { "vwap": 18804.166666666668, "bid": 17500.0, "ask": 18666.666666666668 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 131.6, "bid": 125, "ask": 158 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1528.4090782656815, "output_per_day": 8.333333333333334, "average_traded_7d": 1187.43, "market_capacity_base": 6.2696304, "ship_capex_per_base": 606060.6060606062 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xGRN 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6216.699999999999, "bid": 5894.36, "ask": 6733.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 331, "ask": 435 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 360, "ask": 388 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2685.72, "bid": 2580, "ask": 2650 } ], "recipe": "150xPE=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46402.428, "bid": 45531.200000000004, "ask": 46152.0 }, "opex": { "vwap": 8333.55, "bid": 8066.22, "ask": 8624.7 }, "revenue": { "vwap": 11190.5, "bid": 10750.0, "ask": 11041.666666666668 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 115.74074074074073, "output_per_day": 4.166666666666667, "average_traded_7d": 670.86, "market_capacity_base": 8.6943456, "ship_capex_per_base": 92592.5925925926 }, { "outputs": [ { "ticker": "PSL", "amount": 1, "vwap_7d": 4718.2, "bid": 4000, "ask": 5180 } ], "recipe": "40xPG=>1xPSL", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64085.25, "bid": 63980.2, "ask": 64960.0 }, "opex": { "vwap": 6536.888666666668, "bid": 6152.283333333334, "ask": 6921.000000000001 }, "revenue": { "vwap": 9829.583333333334, "bid": 8333.333333333334, "ask": 10791.666666666668 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 37.87878844322581, "output_per_day": 2.0833333333333335, "average_traded_7d": 21.43, "market_capacity_base": 0.4526016, "ship_capex_per_base": 30303.03075458064 }, { "outputs": [ { "ticker": "C", "amount": 4, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "recipe": "4xHCP 2xGRN 2xMAI=>4xC", "expertise": "RESOURCE_EXTRACTION", "building": "INC", "area": 14.0, "capex": { "vwap": 34515.604, "bid": 33960.4, "ask": 34354.0 }, "opex": { "vwap": 12662.854545454546, "bid": 12045.420606060608, "ask": 12665.569696969696 }, "revenue": { "vwap": 15505.757575757576, "bid": 15303.030303030304, "ask": 16060.606060606062 }, "input_costs": [ { "ticker": "MAI", "amount": 2, "vwap_7d": 401.15, "bid": 377, "ask": 409 }, { "ticker": "GRN", "amount": 2, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "HCP", "amount": 4, "vwap_7d": 399.37, "bid": 381, "ask": 390 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1217.5324675324678, "output_per_day": 15.151515151515152, "average_traded_7d": 6963, "market_capacity_base": 12.867624, "ship_capex_per_base": 865800.8658008659 }, { "outputs": [ { "ticker": "WIN", "amount": 10, "vwap_7d": 8310, "bid": 7500, "ask": 8310 } ], "recipe": "20xDW 15xGRA 15xREA 1xAMM=>10xWIN", "expertise": "FOOD_INDUSTRIES", "building": "FER", "area": 32.2, "capex": { "vwap": 79815.42400000001, "bid": 75975.72, "ask": 79622.4 }, "opex": { "vwap": 113471.29765, "bid": 97164.3025, "ask": 136511.45 }, "revenue": { "vwap": 129843.75, "bid": 117187.5, "ask": 129843.75 }, "input_costs": [ { "ticker": "REA", "amount": 15, "vwap_7d": 1284.02, "bid": 900, "ask": 1180 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "DW", "amount": 20, "vwap_7d": 109.54, "bid": 110, "ask": 120 }, { "ticker": "GRA", "amount": 15, "vwap_7d": 3308.81, "bid": 3000, "ask": 4380 } ], "runs_per_day": 1.5625, "logistics_per_base": 487.91732368282163, "output_per_day": 15.625, "average_traded_7d": 71.29, "market_capacity_base": 0.293828864, "ship_capex_per_base": 363936.33619911084 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMAI 1xBEA 1xNUT=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6307.849999999999, "bid": 5859.36, "ask": 6483.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "MAI", "amount": 1, "vwap_7d": 401.15, "bid": 377, "ask": 409 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 320, "ask": 369 }, { "ticker": "NUT", "amount": 1, "vwap_7d": 370.36, "bid": 337, "ask": 375 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMUS 1xVEG 1xGRN=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6311.15, "bid": 5494.36, "ask": 6703.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 331, "ask": 435 }, { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 360, "ask": 388 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMAI 1xALG 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6323.049999999999, "bid": 5979.36, "ask": 6838.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 331, "ask": 435 }, { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 401.15, "bid": 377, "ask": 409 } ], "runs_per_day": 5.0, "logistics_per_base": 484.37499441206455, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "FIM", "amount": 2, "vwap_7d": 2791.99, "bid": 2780, "ask": 2870 } ], "recipe": "2xRAT 1xHER=>2xFIM", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 11412.125, "bid": 11119.36, "ask": 11818.6 }, "revenue": { "vwap": 13959.949999999999, "bid": 13900.0, "ask": 14350.0 }, "input_costs": [ { "ticker": "RAT", "amount": 2, "vwap_7d": 166.78, "bid": 166, "ask": 170 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3953.33, "bid": 3840, "ask": 4100 } ], "runs_per_day": 2.5, "logistics_per_base": 93.75000023283064, "output_per_day": 5.0, "average_traded_7d": 3527.14, "market_capacity_base": 22.573695999999998, "ship_capex_per_base": 75000.00018626451 }, { "outputs": [ { "ticker": "EPO", "amount": 50, "vwap_7d": 209.5, "bid": 200, "ask": 210 } ], "recipe": "1xC 1xH 1xCL 1xO=>50xEPO", "expertise": "CHEMISTRY", "building": "POL", "area": 19.0, "capex": { "vwap": 74528.66100000001, "bid": 75788.90000000001, "ask": 77294.0 }, "opex": { "vwap": 9272.198499999999, "bid": 8692.565, "ask": 10180.15 }, "revenue": { "vwap": 13093.75, "bid": 12500.0, "ask": 13125.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4900, "ask": 5990 }, { "ticker": "H", "amount": 1, "vwap_7d": 124.78, "bid": 120, "ask": 125 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "runs_per_day": 1.25, "logistics_per_base": 219.1118447502193, "output_per_day": 62.5, "average_traded_7d": 19431.86, "market_capacity_base": 11.81457088, "ship_capex_per_base": 105263.15789473685 }, { "outputs": [ { "ticker": "FE", "amount": 4, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "recipe": "6xFEO 1xC 1xO 1xFLX=>4xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 5262.833333333334, "bid": 5031.7, "ask": 5623.25 }, "revenue": { "vwap": 7653.583333333333, "bid": 6666.666666666667, "ask": 8325.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 294.44, "bid": 251, "ask": 321 }, { "ticker": "FEO", "amount": 6, "vwap_7d": 113.9, "bid": 107, "ask": 130 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 1848.5322255979886, "output_per_day": 8.333333333333334, "average_traded_7d": 674.71, "market_capacity_base": 3.5624688, "ship_capex_per_base": 492941.9268261303 }, { "outputs": [ { "ticker": "I", "amount": 1, "vwap_7d": 1219.48, "bid": 734, "ask": 1230 } ], "recipe": "3xCLI=>1xI", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 5044.0, "bid": 3598.4, "ask": 4609.0 }, "revenue": { "vwap": 7621.75, "bid": 4587.5, "ask": 7687.5 }, "input_costs": [ { "ticker": "CLI", "amount": 3, "vwap_7d": 176.36, "bid": 100, "ask": 150 } ], "runs_per_day": 6.25, "logistics_per_base": 1031.2500325116246, "output_per_day": 6.25, "average_traded_7d": 470.29, "market_capacity_base": 3.3108416, "ship_capex_per_base": 340909.09090909094 }, { "outputs": [ { "ticker": "LSE", "amount": 1, "vwap_7d": 12678.85, "bid": 11100, "ask": 12500 } ], "recipe": "120xPG 3xAL=>1xLSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 55221.8235, "bid": 51810.325, "ask": 57747.125 }, "revenue": { "vwap": 63394.25, "bid": 55500.0, "ask": 62500.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "PG", "amount": 120, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 5.0, "logistics_per_base": 683.6065700369292, "output_per_day": 5.0, "average_traded_7d": 169.57, "market_capacity_base": 2.0687539999999998, "ship_capex_per_base": 204590.16430817667 }, { "outputs": [ { "ticker": "SF", "amount": 100, "vwap_7d": 17.63, "bid": 17, "ask": 17.9 } ], "recipe": "1xAMM 2xGAL 3xH=>100xSF", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67337.364, "bid": 65991.84, "ask": 66916.8 }, "opex": { "vwap": 11020.022133333334, "bid": 9429.953333333335, "ask": 11487.966666666667 }, "revenue": { "vwap": 14691.666666666666, "bid": 14166.666666666668, "ask": 14916.666666666666 }, "input_costs": [ { "ticker": "GAL", "amount": 2, "vwap_7d": 277.78, "bid": 200, "ask": 300 }, { "ticker": "AMM", "amount": 1, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "H", "amount": 3, "vwap_7d": 124.78, "bid": 120, "ask": 125 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 759.7305384388346, "output_per_day": 833.3333333333334, "average_traded_7d": 146161.29, "market_capacity_base": 11.7162890064, "ship_capex_per_base": 598802.3952095809 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMUS 1xVEG 1xMAI=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6417.5, "bid": 5579.36, "ask": 6808.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 331, "ask": 435 }, { "ticker": "MUS", "amount": 1, "vwap_7d": 326.48, "bid": 270, "ask": 374 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 401.15, "bid": 377, "ask": 409 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xGRN 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6434.15, "bid": 5744.36, "ask": 6678.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "GRN", "amount": 1, "vwap_7d": 379.88, "bid": 360, "ask": 388 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 320, "ask": 369 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 331, "ask": 435 } ], "runs_per_day": 5.0, "logistics_per_base": 468.75, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "ASE", "amount": 1, "vwap_7d": 67810.53, "bid": 50200, "ask": 54900 } ], "recipe": "1xRSE 2xTI=>1xASE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 930209.088, "bid": 798203.84, "ask": 851250.3999999999 }, "opex": { "vwap": 109327.6723, "bid": 92065.91818181818, "ask": 97563.92727272726 }, "revenue": { "vwap": 154114.84090909088, "bid": 114090.90909090907, "ask": 124772.72727272726 }, "input_costs": [ { "ticker": "RSE", "amount": 1, "vwap_7d": 37309.41, "bid": 31700, "ask": 32000 }, { "ticker": "TI", "amount": 2, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 245.7611827236233, "output_per_day": 2.2727272727272725, "average_traded_7d": 10.86, "market_capacity_base": 0.48166272000000004, "ship_capex_per_base": 65536.31539296622 }, { "outputs": [ { "ticker": "PSS", "amount": 1, "vwap_7d": 1310, "bid": 1500, "ask": 2980 } ], "recipe": "10xPG=>1xPSS", "expertise": "MANUFACTURING", "building": "PPF", "area": 22.0, "capex": { "vwap": 64085.25, "bid": 63980.2, "ask": 64960.0 }, "opex": { "vwap": 5343.972, "bid": 5043.95, "ask": 5639.75 }, "revenue": { "vwap": 8187.5, "bid": 9375.0, "ask": 18625.0 }, "input_costs": [ { "ticker": "PG", "amount": 10, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 6.25, "logistics_per_base": 14.204545666209677, "output_per_day": 6.25, "average_traded_7d": 3.57, "market_capacity_base": 0.025132799999999997, "ship_capex_per_base": 11363.636532967741 }, { "outputs": [ { "ticker": "MCG", "amount": 50, "vwap_7d": 38.03, "bid": 37.4, "ask": 39 } ], "recipe": "4xLST 2xSIO=>50xMCG", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 6866.85, "bid": 6373.4, "ask": 7336.5 }, "revenue": { "vwap": 9507.5, "bid": 9350.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 131.6, "bid": 125, "ask": 158 }, { "ticker": "LST", "amount": 4, "vwap_7d": 190.68, "bid": 170, "ask": 198 } ], "runs_per_day": 5.0, "logistics_per_base": 1647.7272727272727, "output_per_day": 250.0, "average_traded_7d": 26665.14, "market_capacity_base": 4.693064639999999, "ship_capex_per_base": 545454.5454545455 }, { "outputs": [ { "ticker": "HCP", "amount": 8, "vwap_7d": 399.37, "bid": 381, "ask": 390 } ], "recipe": "14xH2O 1xNS=>8xHCP", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 4565.4888, "bid": 4256.315, "ask": 4693.25 }, "revenue": { "vwap": 9984.25, "bid": 9525.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "H2O", "amount": 14, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 419 } ], "runs_per_day": 3.125, "logistics_per_base": 584.1121495327103, "output_per_day": 25.0, "average_traded_7d": 2194.43, "market_capacity_base": 3.7568641599999997, "ship_capex_per_base": 467289.71962616825 }, { "outputs": [ { "ticker": "TRU", "amount": 6, "vwap_7d": 619.48, "bid": 603, "ask": 616 } ], "recipe": "2xAL 1xHE=>6xTRU", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 19289.95, "bid": 18037.63, "ask": 19295.05 }, "revenue": { "vwap": 23230.5, "bid": 22612.5, "ask": 23100.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 } ], "runs_per_day": 6.25, "logistics_per_base": 1081.7307692307693, "output_per_day": 37.5, "average_traded_7d": 527.71, "market_capacity_base": 0.7317578666666666, "ship_capex_per_base": 865384.6153846154 }, { "outputs": [ { "ticker": "RCO", "amount": 2, "vwap_7d": 1692.32, "bid": 1380, "ask": 1790 } ], "recipe": "10xH2O 4xNS=>2xRCO", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 12991.329709090911, "bid": 11837.167272727274, "ask": 13488.136363636366 }, "revenue": { "vwap": 19230.909090909092, "bid": 15681.818181818184, "ask": 20340.909090909092 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 419 }, { "ticker": "H2O", "amount": 10, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 584.1121661493409, "output_per_day": 11.363636363636365, "average_traded_7d": 836.14, "market_capacity_base": 3.1492376959999997, "ship_capex_per_base": 424808.8391888618 }, { "outputs": [ { "ticker": "SWF", "amount": 30, "vwap_7d": 244.17, "bid": 175, "ask": 237 } ], "recipe": "1xSI 1xAL=>30xSWF", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186081.83299999998, "bid": 174827.66, "ask": 186993.6 }, "opex": { "vwap": 10730.9569, "bid": 10124.325, "ask": 10711.3 }, "revenue": { "vwap": 18312.75, "bid": 13125.0, "ask": 17775.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 2.5, "logistics_per_base": 195.83333504162843, "output_per_day": 75.0, "average_traded_7d": 424.43, "market_capacity_base": 0.36331208000000004, "ship_capex_per_base": 62305.295950155756 }, { "outputs": [ { "ticker": "PCB", "amount": 5, "vwap_7d": 2860, "bid": 2250, "ask": 2850 } ], "recipe": "10xSWF 5xBCO 60xPE 1xBGO=>5xPCB", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 427875.536, "bid": 376620.32, "ask": 411087.2 }, "opex": { "vwap": 44681.954300000005, "bid": 32731.485714285718, "ask": 44069.45714285714 }, "revenue": { "vwap": 63839.28571428572, "bid": 50223.21428571429, "ask": 63616.071428571435 }, "input_costs": [ { "ticker": "PE", "amount": 60, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "BCO", "amount": 5, "vwap_7d": 834.79, "bid": 526, "ask": 800 }, { "ticker": "BGO", "amount": 1, "vwap_7d": 2301.38, "bid": 1900, "ask": 2380 }, { "ticker": "SWF", "amount": 10, "vwap_7d": 244.17, "bid": 175, "ask": 237 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 1137.4248178477558, "output_per_day": 22.321428571428573, "average_traded_7d": 9.43, "market_capacity_base": 0.033121177599999996, "ship_capex_per_base": 303313.2847594016 }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "3xSIO 1xC 1xO 1xFLX=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 19833.416666666668, "bid": 18930.45, "ask": 21335.75 }, "revenue": { "vwap": 23505.208333333336, "bid": 21875.000000000004, "ask": 23333.333333333336 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "SIO", "amount": 3, "vwap_7d": 131.6, "bid": 125, "ask": 158 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 294.44, "bid": 251, "ask": 321 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 2133.2859654318204, "output_per_day": 10.416666666666668, "average_traded_7d": 1187.43, "market_capacity_base": 5.015704319999999, "ship_capex_per_base": 965909.0911913099 }, { "outputs": [ { "ticker": "RAT", "amount": 10, "vwap_7d": 166.78, "bid": 166, "ask": 170 } ], "recipe": "1xMAI 1xBEA 1xVEG=>10xRAT", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 6540.499999999999, "bid": 5829.36, "ask": 6783.6 }, "revenue": { "vwap": 8339.0, "bid": 8300.0, "ask": 8500.0 }, "input_costs": [ { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 320, "ask": 369 }, { "ticker": "VEG", "amount": 1, "vwap_7d": 416.89, "bid": 331, "ask": 435 }, { "ticker": "MAI", "amount": 1, "vwap_7d": 401.15, "bid": 377, "ask": 409 } ], "runs_per_day": 5.0, "logistics_per_base": 499.99999813735485, "output_per_day": 50.0, "average_traded_7d": 84534.86, "market_capacity_base": 54.1023104, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "PT", "amount": 5, "vwap_7d": 673.23, "bid": 571, "ask": 650 } ], "recipe": "1xSTL=>5xPT", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 9272.607142857145, "bid": 8866.257142857143, "ask": 9260.785714285714 }, "revenue": { "vwap": 12021.964285714286, "bid": 10196.428571428572, "ask": 11607.142857142857 }, "input_costs": [ { "ticker": "STL", "amount": 1, "vwap_7d": 2109.9, "bid": 2000, "ask": 2090 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 637.1753169344618, "output_per_day": 17.857142857142858, "average_traded_7d": 856.43, "market_capacity_base": 2.1102435199999996, "ship_capex_per_base": 169913.4178491898 }, { "outputs": [ { "ticker": "DDT", "amount": 3, "vwap_7d": 5792.96, "bid": 5400, "ask": 5660 } ], "recipe": "1xC 1xH 1xCL=>3xDDT", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 15908.986333333332, "bid": 15006.88, "ask": 17172.13333333333 }, "revenue": { "vwap": 28964.8, "bid": 27000.0, "ask": 28300.0 }, "input_costs": [ { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4900, "ask": 5990 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "H", "amount": 1, "vwap_7d": 124.78, "bid": 120, "ask": 125 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 123.65591505335433, "output_per_day": 5.0, "average_traded_7d": 643, "market_capacity_base": 9.56784, "ship_capex_per_base": 53763.440860215036 }, { "outputs": [ { "ticker": "TSH", "amount": 1, "vwap_7d": 45000, "bid": 40000, "ask": 45000 } ], "recipe": "150xPE 2xLBH 2xTHP=>1xTSH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 930209.088, "bid": 798203.84, "ask": 851250.3999999999 }, "opex": { "vwap": 57203.7973, "bid": 57394.51666666667, "ask": 68218.28333333334 }, "revenue": { "vwap": 93750.0, "bid": 83333.33333333334, "ask": 93750.0 }, "input_costs": [ { "ticker": "PE", "amount": 150, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "THP", "amount": 2, "vwap_7d": 4750, "bid": 4750, "ask": 6950 }, { "ticker": "LBH", "amount": 2, "vwap_7d": 5613.68, "bid": 5850, "ask": 5970 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 130.20833473462886, "output_per_day": 2.0833333333333335, "average_traded_7d": 22.57, "market_capacity_base": 1.09202688, "ship_capex_per_base": 77711.64044570277 }, { "outputs": [ { "ticker": "SUN", "amount": 20, "vwap_7d": 748.48, "bid": 300, "ask": 745 } ], "recipe": "20xOVE 10xC=>20xSUN", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 83524.75, "bid": 83598.4, "ask": 86921.5 }, "revenue": { "vwap": 93560.0, "bid": 37500.0, "ask": 93125.0 }, "input_costs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 142.61, "bid": 150, "ask": 151 }, { "ticker": "C", "amount": 10, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "runs_per_day": 6.25, "logistics_per_base": 3252.8409078209243, "output_per_day": 125.0, "average_traded_7d": 194.29, "market_capacity_base": 0.06839007999999999, "ship_capex_per_base": 1193181.819028475 }, { "outputs": [ { "ticker": "PE", "amount": 200, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "recipe": "1xC 2xH=>200xPE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 7420.017857142858, "bid": 7303.757142857143, "ask": 7644.714285714285 }, "revenue": { "vwap": 9919.642857142857, "bid": 9553.571428571428, "ask": 10267.857142857143 }, "input_costs": [ { "ticker": "H", "amount": 2, "vwap_7d": 124.78, "bid": 120, "ask": 125 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "runs_per_day": 4.464285714285714, "logistics_per_base": 304.3831168831169, "output_per_day": 892.8571428571429, "average_traded_7d": 232236.86, "market_capacity_base": 11.444632460799998, "ship_capex_per_base": 243506.49350649354 }, { "outputs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 } ], "recipe": "1xRCO=>1xCOT", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 101978.24800000002, "bid": 98002.84, "ask": 103608.8 }, "opex": { "vwap": 9522.644133333333, "bid": 8156.53, "ask": 9972.733333333334 }, "revenue": { "vwap": 13790.25, "bid": 12916.666666666668, "ask": 13125.000000000002 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1692.32, "bid": 1380, "ask": 1790 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 43.04407713498623, "output_per_day": 4.166666666666667, "average_traded_7d": 227.86, "market_capacity_base": 5.29364352, "ship_capex_per_base": 34435.26170798898 }, { "outputs": [ { "ticker": "NG", "amount": 10, "vwap_7d": 1109.06, "bid": 810, "ask": 2680 } ], "recipe": "10xGL 10xNCS=>10xNG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 6914.771866666667, "bid": 6250.320000000001, "ask": 7399.641666666666 }, "revenue": { "vwap": 11552.708333333334, "bid": 8437.500000000002, "ask": 27916.66666666667 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 352.88, "bid": 301, "ask": 395 }, { "ticker": "NCS", "amount": 10, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 } ], "runs_per_day": 1.0416666666666667, "logistics_per_base": 6.261384566289072, "output_per_day": 10.416666666666668, "average_traded_7d": 55.71, "market_capacity_base": 0.391485312, "ship_capex_per_base": 2276.8669800734474 }, { "outputs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "recipe": "6xALO 1xC 1xO=>3xAL", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 7500.475, "bid": 6648.2, "ask": 7805.75 }, "revenue": { "vwap": 9774.45, "bid": 9300.0, "ask": 9750.0 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "ALO", "amount": 6, "vwap_7d": 253.56, "bid": 201, "ask": 266 } ], "runs_per_day": 2.5, "logistics_per_base": 652.8977372429588, "output_per_day": 7.5, "average_traded_7d": 2599.86, "market_capacity_base": 15.252512, "ship_capex_per_base": 363636.36363636365 }, { "outputs": [ { "ticker": "BAC", "amount": 10, "vwap_7d": 3000, "bid": 2200, "ask": 3000 } ], "recipe": "1xHCP 1xO 1xS=>10xBAC", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 5571.963227272728, "bid": 5343.016363636363, "ask": 5666.640909090909 }, "revenue": { "vwap": 17045.454545454544, "bid": 12500.0, "ask": 17045.454545454544 }, "input_costs": [ { "ticker": "S", "amount": 1, "vwap_7d": 262.56, "bid": 200, "ask": 300 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 399.37, "bid": 381, "ask": 390 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 } ], "runs_per_day": 0.5681818181818181, "logistics_per_base": 18.79429393689187, "output_per_day": 5.681818181818182, "average_traded_7d": 5.71, "market_capacity_base": 0.074769024, "ship_capex_per_base": 13746.334310850436 }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1209.61, "bid": 1070, "ask": 1250 } ], "recipe": "10xGL 15xPG=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 7043.297507692308, "bid": 6411.858461538462, "ask": 7558.696153846153 }, "revenue": { "vwap": 11630.865384615383, "bid": 10288.461538461537, "ask": 12019.23076923077 }, "input_costs": [ { "ticker": "PG", "amount": 15, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "GL", "amount": 10, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "runs_per_day": 0.9615384615384616, "logistics_per_base": 4.2034470260506565, "output_per_day": 9.615384615384615, "average_traded_7d": 362.29, "market_capacity_base": 2.758041312, "ship_capex_per_base": 1208.4909465877215 }, { "outputs": [ { "ticker": "RG", "amount": 10, "vwap_7d": 1209.61, "bid": 1070, "ask": 1250 } ], "recipe": "10xGL 15xPG 1xSEN=>10xRG", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 8457.670417391304, "bid": 7688.36347826087, "ask": 9082.839130434782 }, "revenue": { "vwap": 13147.934782608694, "bid": 11630.434782608696, "ask": 13586.95652173913 }, "input_costs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 352.88, "bid": 301, "ask": 395 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "PG", "amount": 15, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 1.0869565217391304, "logistics_per_base": 4.751722725100742, "output_per_day": 10.869565217391305, "average_traded_7d": 362.29, "market_capacity_base": 2.4398057760000005, "ship_capex_per_base": 1377.9995073032196 }, { "outputs": [ { "ticker": "MED", "amount": 16, "vwap_7d": 1463.63, "bid": 1470, "ask": 1480 } ], "recipe": "50xPE 1xAL 4xCOT 1xHER=>16xMED", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 32232.482025, "bid": 30555.857500000002, "ask": 31537.9375 }, "revenue": { "vwap": 36590.75, "bid": 36750.0, "ask": 37000.0 }, "input_costs": [ { "ticker": "COT", "amount": 4, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 }, { "ticker": "HER", "amount": 1, "vwap_7d": 3953.33, "bid": 3840, "ask": 4100 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 1.5625, "logistics_per_base": 191.86580785197506, "output_per_day": 25.0, "average_traded_7d": 488.71, "market_capacity_base": 1.0634329599999999, "ship_capex_per_base": 149356.6173902603 }, { "outputs": [ { "ticker": "ALG", "amount": 12, "vwap_7d": 307.59, "bid": 350, "ask": 380 } ], "recipe": "16xH2O 2xNS=>12xALG", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 5569.7665777777775, "bid": 5159.162222222222, "ask": 5742.555555555556 }, "revenue": { "vwap": 10252.999999999998, "bid": 11666.666666666664, "ask": 12666.666666666664 }, "input_costs": [ { "ticker": "H2O", "amount": 16, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "NS", "amount": 2, "vwap_7d": 400.7, "bid": 360, "ask": 419 } ], "runs_per_day": 2.7777777777777777, "logistics_per_base": 778.816199376947, "output_per_day": 33.33333333333333, "average_traded_7d": 1995.43, "market_capacity_base": 2.5621321200000002, "ship_capex_per_base": 623052.9595015576 }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "recipe": "2xSIO 1xNA=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 3425.0010333333335, "bid": 3323.445, "ask": 3584.4333333333334 }, "revenue": { "vwap": 7351.666666666667, "bid": 6270.833333333334, "ask": 8229.166666666668 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 131.6, "bid": 125, "ask": 158 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 129.49681102903816, "output_per_day": 20.833333333333336, "average_traded_7d": 1926, "market_capacity_base": 6.7671936, "ship_capex_per_base": 68306.01092896175 }, { "outputs": [ { "ticker": "ADE", "amount": 2, "vwap_7d": 49506.71, "bid": 40000, "ask": 48900 } ], "recipe": "2xLDE 2xKV=>2xADE", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 930209.088, "bid": 798203.84, "ask": 851250.3999999999 }, "opex": { "vwap": 164559.50563333335, "bid": 156967.43333333335, "ask": 184124.53333333335 }, "revenue": { "vwap": 206277.95833333334, "bid": 166666.6666666667, "ask": 203750.0 }, "input_costs": [ { "ticker": "LDE", "amount": 2, "vwap_7d": 11699.34, "bid": 11300, "ask": 11400 }, { "ticker": "KV", "amount": 2, "vwap_7d": 25262.96, "bid": 24000, "ask": 30200 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.93915541020651, "output_per_day": 4.166666666666667, "average_traded_7d": 42.57, "market_capacity_base": 1.0298534400000001, "ship_capex_per_base": 72751.3243281652 }, { "outputs": [ { "ticker": "AAR", "amount": 3, "vwap_7d": 18338.46, "bid": 17500, "ask": 18400 } ], "recipe": "1xKV 2xAU 4xPCB 6xSWF=>3xAAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 548858.388, "bid": 474483.76, "ask": 503373.6 }, "opex": { "vwap": 80217.08956417911, "bid": 72309.00298507464, "ask": 89363.57611940299 }, "revenue": { "vwap": 102640.63432835821, "bid": 97947.76119402985, "ask": 102985.07462686567 }, "input_costs": [ { "ticker": "AU", "amount": 2, "vwap_7d": 1736.01, "bid": 1700, "ask": 1750 }, { "ticker": "KV", "amount": 1, "vwap_7d": 25262.96, "bid": 24000, "ask": 30200 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2860, "bid": 2250, "ask": 2850 }, { "ticker": "SWF", "amount": 6, "vwap_7d": 244.17, "bid": 175, "ask": 237 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 930.7219912355542, "output_per_day": 5.597014925373134, "average_traded_7d": 1.86, "market_capacity_base": 0.026984384000000004, "ship_capex_per_base": 248192.53099614783 }, { "outputs": [ { "ticker": "NFI", "amount": 1200, "vwap_7d": 17.18, "bid": 16, "ask": 16.9 } ], "recipe": "10xC 2xSI=>1200xNFI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186081.83299999998, "bid": 174827.66, "ask": 186993.6 }, "opex": { "vwap": 24873.4319, "bid": 24118.075, "ask": 25423.8 }, "revenue": { "vwap": 32212.5, "bid": 30000.0, "ask": 31687.499999999996 }, "input_costs": [ { "ticker": "SI", "amount": 2, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "C", "amount": 10, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "runs_per_day": 1.5625, "logistics_per_base": 934.5794836424778, "output_per_day": 1875.0, "average_traded_7d": 2860.86, "market_capacity_base": 0.0979558464, "ship_capex_per_base": 249221.19563799407 }, { "outputs": [ { "ticker": "MUS", "amount": 12, "vwap_7d": 326.48, "bid": 270, "ask": 374 } ], "recipe": "4xNS=>12xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 5407.9888, "bid": 4976.94, "ask": 5627.0 }, "revenue": { "vwap": 9794.400000000001, "bid": 8100.0, "ask": 11220.0 }, "input_costs": [ { "ticker": "NS", "amount": 4, "vwap_7d": 400.7, "bid": 360, "ask": 419 } ], "runs_per_day": 2.5, "logistics_per_base": 700.9345794392523, "output_per_day": 30.0, "average_traded_7d": 370.14, "market_capacity_base": 0.5280663999999999, "ship_capex_per_base": 560747.6635514018 }, { "outputs": [ { "ticker": "HOP", "amount": 18, "vwap_7d": 2662.84, "bid": 2510, "ask": 2790 } ], "recipe": "40xH2O 2xDDT 4xSOI=>18xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 712041.1500000001, "bid": 554756.2799999999, "ask": 617459.2000000001 }, "opex": { "vwap": 17251.339102857142, "bid": 14747.385428571426, "ask": 16915.32571428571 }, "revenue": { "vwap": 38385.979817142856, "bid": 36182.725714285705, "ask": 40219.045714285705 }, "input_costs": [ { "ticker": "SOI", "amount": 4, "vwap_7d": 1082.75, "bid": 561, "ask": 1020 }, { "ticker": "H2O", "amount": 40, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "DDT", "amount": 2, "vwap_7d": 5792.96, "bid": 5400, "ask": 5660 } ], "runs_per_day": 0.8008571428571427, "logistics_per_base": 55.529385868368905, "output_per_day": 14.415428571428569, "average_traded_7d": 679.57, "market_capacity_base": 12.238024775042616, "ship_capex_per_base": 44423.50869469513 }, { "outputs": [ { "ticker": "GL", "amount": 12, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "recipe": "2xSIO 1xNA 1xFLX=>12xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 3836.07395, "bid": 3663.688055555556, "ask": 4023.2527777777777 }, "revenue": { "vwap": 7351.666666666667, "bid": 6270.833333333334, "ask": 8229.166666666668 }, "input_costs": [ { "ticker": "SIO", "amount": 2, "vwap_7d": 131.6, "bid": 125, "ask": 158 }, { "ticker": "FLX", "amount": 1, "vwap_7d": 294.44, "bid": 251, "ask": 321 }, { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 1.7361111111111112, "logistics_per_base": 113.84335041733749, "output_per_day": 20.833333333333336, "average_traded_7d": 1926, "market_capacity_base": 6.7671936, "ship_capex_per_base": 58819.064994879256 }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2891.74, "bid": 2840, "ask": 2850 } ], "recipe": "2xFE 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46402.428, "bid": 45531.200000000004, "ask": 46152.0 }, "opex": { "vwap": 9069.875757575757, "bid": 8083.265454545455, "ask": 9755.38181818182 }, "revenue": { "vwap": 10953.560606060606, "bid": 10757.575757575758, "ask": 10795.454545454546 }, "input_costs": [ { "ticker": "FE", "amount": 2, "vwap_7d": 918.43, "bid": 800, "ask": 999 }, { "ticker": "LST", "amount": 1, "vwap_7d": 190.68, "bid": 170, "ask": 198 } ], "runs_per_day": 3.787878787878788, "logistics_per_base": 1296.1560159955095, "output_per_day": 3.787878787878788, "average_traded_7d": 973.43, "market_capacity_base": 13.877218079999997, "ship_capex_per_base": 345641.60426546924 }, { "outputs": [ { "ticker": "UTS", "amount": 1, "vwap_7d": 7170.67, "bid": 7140, "ask": 7390 } ], "recipe": "2xSFK 6xFE=>1xUTS", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 19491.5345, "bid": 17167.7, "ask": 21026.625 }, "revenue": { "vwap": 22408.34375, "bid": 22312.5, "ask": 23093.75 }, "input_costs": [ { "ticker": "FE", "amount": 6, "vwap_7d": 918.43, "bid": 800, "ask": 999 }, { "ticker": "SFK", "amount": 2, "vwap_7d": 80.92, "bid": 71.8, "ask": 79.9 } ], "runs_per_day": 3.125, "logistics_per_base": 2385.282279893516, "output_per_day": 3.125, "average_traded_7d": 8.57, "market_capacity_base": 0.1700288, "ship_capex_per_base": 636075.2746382708 }, { "outputs": [ { "ticker": "CAF", "amount": 2, "vwap_7d": 1646.59, "bid": 1700, "ask": 1790 } ], "recipe": "22xH2O 3xNS=>2xCAF", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 12219.588800000001, "bid": 11187.94, "ask": 12617.0 }, "revenue": { "vwap": 16465.899999999998, "bid": 17000.0, "ask": 17900.0 }, "input_costs": [ { "ticker": "NS", "amount": 3, "vwap_7d": 400.7, "bid": 360, "ask": 419 }, { "ticker": "H2O", "amount": 22, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 5.0, "logistics_per_base": 724.2990814358275, "output_per_day": 10.0, "average_traded_7d": 1653.71, "market_capacity_base": 7.077878800000001, "ship_capex_per_base": 551401.8752864589 }, { "outputs": [ { "ticker": "AST", "amount": 4, "vwap_7d": 4200, "bid": null, "ask": 4200 } ], "recipe": "1xAL 3xTI=>4xAST", "expertise": "METALLURGY", "building": "ASM", "area": 44.2, "capex": { "vwap": 339820.95999999996, "bid": 303724.31999999995, "ask": 329659.2 }, "opex": { "vwap": 41423.3571, "bid": 32793.75, "ask": 41723.85 }, "revenue": { "vwap": 52500.0, "bid": 52500.0, "ask": 52500.0 }, "input_costs": [ { "ticker": "TI", "amount": 3, "vwap_7d": 3076.4, "bid": 2230, "ask": 3090 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 3.125, "logistics_per_base": 704.1855230590336, "output_per_day": 12.5, "average_traded_7d": 0.57, "market_capacity_base": 0.00403104, "ship_capex_per_base": 187782.80614907562 }, { "outputs": [ { "ticker": "GL", "amount": 10, "vwap_7d": 352.88, "bid": 301, "ask": 395 } ], "recipe": "2xSIO 1xNA 1xSEN=>10xGL", "expertise": "METALLURGY", "building": "GF", "area": 36.6, "capex": { "vwap": 122974.172, "bid": 114015.16, "ask": 123375.2 }, "opex": { "vwap": 5532.5052, "bid": 5275.57, "ask": 5826.6 }, "revenue": { "vwap": 8822.0, "bid": 7525.0, "ask": 9875.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 }, { "ticker": "SEN", "amount": 1, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "SIO", "amount": 2, "vwap_7d": 131.6, "bid": 125, "ask": 158 } ], "runs_per_day": 2.5, "logistics_per_base": 155.43032624193245, "output_per_day": 25.0, "average_traded_7d": 1926, "market_capacity_base": 5.639328, "ship_capex_per_base": 81994.53552042342 }, { "outputs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "recipe": "4xTS 1xO 1xAL=>1xSI", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 20892.166666666668, "bid": 19722.11666666667, "ask": 21387.833333333332 }, "revenue": { "vwap": 23505.208333333336, "bid": 21875.000000000004, "ask": 23333.333333333336 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "TS", "amount": 4, "vwap_7d": 127.75, "bid": 118, "ask": 140 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 3182.0550335176067, "output_per_day": 10.416666666666668, "average_traded_7d": 1187.43, "market_capacity_base": 5.015704319999999, "ship_capex_per_base": 1136363.6363636365 }, { "outputs": [ { "ticker": "SFK", "amount": 16, "vwap_7d": 80.92, "bid": 71.8, "ask": 79.9 } ], "recipe": "1xFE=>16xSFK", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 11332.201166666668, "bid": 10052.283333333335, "ask": 12202.250000000002 }, "revenue": { "vwap": 13486.666666666668, "bid": 11966.666666666668, "ask": 13316.66666666667 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "runs_per_day": 10.416666666666668, "logistics_per_base": 1322.9166788439597, "output_per_day": 166.66666666666669, "average_traded_7d": 1671.71, "market_capacity_base": 0.6218761199999999, "ship_capex_per_base": 352777.78102505597 }, { "outputs": [ { "ticker": "FE", "amount": 3, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "recipe": "6xFEO 1xC 1xO=>3xFE", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 5405.575, "bid": 5238.2, "ask": 5765.75 }, "revenue": { "vwap": 6888.224999999999, "bid": 6000.0, "ask": 7492.5 }, "input_costs": [ { "ticker": "FEO", "amount": 6, "vwap_7d": 113.9, "bid": 107, "ask": 130 }, { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 } ], "runs_per_day": 2.5, "logistics_per_base": 2204.034125263041, "output_per_day": 7.5, "average_traded_7d": 674.71, "market_capacity_base": 3.9582986666666664, "ship_capex_per_base": 587742.4334034777 }, { "outputs": [ { "ticker": "MAI", "amount": 12, "vwap_7d": 401.15, "bid": 377, "ask": 409 } ], "recipe": "20xH2O 2xNS=>12xMAI", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 4019.1138, "bid": 3755.0649999999996, "ask": 4137.0 }, "revenue": { "vwap": 7521.5625, "bid": 7068.75, "ask": 7668.75 }, "input_costs": [ { "ticker": "H2O", "amount": 20, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "NS", "amount": 2, "vwap_7d": 400.7, "bid": 360, "ask": 419 } ], "runs_per_day": 1.5625, "logistics_per_base": 569.5093249049143, "output_per_day": 18.75, "average_traded_7d": 1446.57, "market_capacity_base": 3.3020371199999996, "ship_capex_per_base": 350467.2897196262 }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1891.45, "bid": 1890, "ask": 1900 } ], "recipe": "1xFE 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46402.428, "bid": 45531.200000000004, "ask": 46152.0 }, "opex": { "vwap": 7888.75, "bid": 7078.72, "ask": 8412.2 }, "revenue": { "vwap": 9457.25, "bid": 9450.0, "ask": 9500.0 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 190.68, "bid": 170, "ask": 198 }, { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 } ], "runs_per_day": 5.0, "logistics_per_base": 1234.6296398727982, "output_per_day": 5.0, "average_traded_7d": 1902.86, "market_capacity_base": 20.550887999999997, "ship_capex_per_base": 329234.5706327462 }, { "outputs": [ { "ticker": "NCS", "amount": 100, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 } ], "recipe": "1xC=>100xNCS", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186081.83299999998, "bid": 174827.66, "ask": 186993.6 }, "opex": { "vwap": 3963.598566666667, "bid": 3878.4916666666672, "ask": 4069.633333333333 }, "revenue": { "vwap": 8291.666666666666, "bid": 7291.666666666667, "ask": 8229.166666666668 }, "input_costs": [ { "ticker": "C", "amount": 1, "vwap_7d": 1023.38, "bid": 1010, "ask": 1060 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 90.86189273191637, "output_per_day": 208.33333333333334, "average_traded_7d": 7566.71, "market_capacity_base": 2.3317573536, "ship_capex_per_base": 25960.539979231566 }, { "outputs": [ { "ticker": "HOP", "amount": 15, "vwap_7d": 2662.84, "bid": 2510, "ask": 2790 } ], "recipe": "60xH2O 2xDDT=>15xHOP", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 712041.1500000001, "bid": 554756.2799999999, "ask": 617459.2000000001 }, "opex": { "vwap": 13060.56179, "bid": 12270.534499999998, "ask": 12960.0925 }, "revenue": { "vwap": 27989.776950000003, "bid": 26383.2375, "ask": 29326.3875 }, "input_costs": [ { "ticker": "DDT", "amount": 2, "vwap_7d": 5792.96, "bid": 5400, "ask": 5660 }, { "ticker": "H2O", "amount": 60, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 0.70075, "logistics_per_base": 40.49017719568567, "output_per_day": 10.51125, "average_traded_7d": 679.57, "market_capacity_base": 16.783576834344153, "ship_capex_per_base": 32392.14175654853 }, { "outputs": [ { "ticker": "MLI", "amount": 1, "vwap_7d": 23715.79, "bid": 22200, "ask": null } ], "recipe": "=>1xMLI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 337558.4, "bid": 311743.2, "ask": 336980.0 }, "opex": { "vwap": 3163.1530000000002, "bid": 3049.5, "ask": 3211.0 }, "revenue": { "vwap": 9881.579166666666, "bid": 9250.0, "ask": 9881.579166666666 }, "input_costs": [], "runs_per_day": 0.41666666666666663, "logistics_per_base": 0.07716049210248906, "output_per_day": 0.41666666666666663, "average_traded_7d": 2.71, "market_capacity_base": 0.35121600000000003, "ship_capex_per_base": 61.728393681991236 }, { "outputs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 15510.71, "bid": 7500, "ask": 15000 } ], "recipe": "=>1xBAI", "expertise": "ELECTRONICS", "building": "SD", "area": 27.0, "capex": { "vwap": 337558.4, "bid": 311743.2, "ask": 336980.0 }, "opex": { "vwap": 3163.1530000000002, "bid": 3049.5, "ask": 3211.0 }, "revenue": { "vwap": 9694.193749999999, "bid": 4687.5, "ask": 9375.0 }, "input_costs": [], "runs_per_day": 0.625, "logistics_per_base": 0.11574073815373359, "output_per_day": 0.625, "average_traded_7d": 4, "market_capacity_base": 0.34559999999999996, "ship_capex_per_base": 92.59259052298687 }, { "outputs": [ { "ticker": "GRA", "amount": 6, "vwap_7d": 3308.81, "bid": 3000, "ask": 4380 } ], "recipe": "30xH2O 1xDDT 3xSOI=>6xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 712041.1500000001, "bid": 554756.2799999999, "ask": 617459.2000000001 }, "opex": { "vwap": 21240.244856250003, "bid": 17532.466249999998, "ask": 20771.703125 }, "revenue": { "vwap": 34779.7291125, "bid": 31533.75, "ask": 46039.275 }, "input_costs": [ { "ticker": "SOI", "amount": 3, "vwap_7d": 1082.75, "bid": 561, "ask": 1020 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5792.96, "bid": 5400, "ask": 5660 }, { "ticker": "H2O", "amount": 30, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 } ], "runs_per_day": 1.751875, "logistics_per_base": 61.41010269352977, "output_per_day": 10.51125, "average_traded_7d": 27.57, "market_capacity_base": 0.6809058865501249, "ship_capex_per_base": 49128.082154823824 }, { "outputs": [ { "ticker": "SIO", "amount": 1, "vwap_7d": 131.6, "bid": 125, "ask": 158 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "BE", "amount": 1, "vwap_7d": 2500, "bid": 1600, "ask": 2500 } ], "recipe": "2xBER=>1xBE 1xAL 1xSIO", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1517733.984, "bid": 1233642.96, "ask": 1412953.6 }, "opex": { "vwap": 21652.911099999998, "bid": 16164.3, "ask": 21981.8 }, "revenue": { "vwap": 49185.75, "bid": 37062.5, "ask": 49475.0 }, "input_costs": [ { "ticker": "BER", "amount": 2, "vwap_7d": 494.73, "bid": 300, "ask": 499 } ], "runs_per_day": 12.5, "logistics_per_base": 752.1387883692187, "output_per_day": 12.5, "average_traded_7d": 2599.86, "market_capacity_base": 21.88042176, "ship_capex_per_base": 285171.10266159696 }, { "outputs": [ { "ticker": "ROM", "amount": 10, "vwap_7d": 4950.35, "bid": 4320, "ask": 7500 } ], "recipe": "10xPSS 10xBGC 10xSI=>10xROM", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 427875.536, "bid": 376620.32, "ask": 411087.2 }, "opex": { "vwap": 188966.64180000004, "bid": 178996.3666666667, "ask": 256926.60000000003 }, "revenue": { "vwap": 206264.58333333337, "bid": 180000.00000000003, "ask": 312500.00000000006 }, "input_costs": [ { "ticker": "SI", "amount": 10, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "BGC", "amount": 10, "vwap_7d": 923.15, "bid": 652, "ask": 900 }, { "ticker": "PSS", "amount": 10, "vwap_7d": 1310, "bid": 1500, "ask": 2980 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1248.4056099799466, "output_per_day": 41.66666666666667, "average_traded_7d": 186.14, "market_capacity_base": 0.35024102399999996, "ship_capex_per_base": 468537.41563992813 }, { "outputs": [ { "ticker": "SEA", "amount": 30, "vwap_7d": 170.44, "bid": 150, "ask": 170 } ], "recipe": "1xS 1xSI 30xPG=>30xSEA", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 19390.833333333336, "bid": 17956.733333333334, "ask": 20067.333333333336 }, "revenue": { "vwap": 21305.000000000004, "bid": 18750.000000000004, "ask": 21250.000000000004 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "PG", "amount": 30, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "S", "amount": 1, "vwap_7d": 262.56, "bid": 200, "ask": 300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 426.1363805695014, "output_per_day": 125.00000000000001, "average_traded_7d": 2337, "market_capacity_base": 0.8226239999999998, "ship_capex_per_base": 159090.9097682346 }, { "outputs": [ { "ticker": "CAP", "amount": 15, "vwap_7d": 330, "bid": 200, "ask": 330 } ], "recipe": "1xSI 1xFE=>15xCAP", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186081.83299999998, "bid": 174827.66, "ask": 186993.6 }, "opex": { "vwap": 11753.21315, "bid": 10836.825, "ask": 11983.175 }, "revenue": { "vwap": 15468.75, "bid": 9375.0, "ask": 15468.75 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 3.125, "logistics_per_base": 496.6413584825034, "output_per_day": 46.875, "average_traded_7d": 8.29, "market_capacity_base": 0.011353984000000001, "ship_capex_per_base": 132437.69559533425 }, { "outputs": [ { "ticker": "MUS", "amount": 4, "vwap_7d": 326.48, "bid": 270, "ask": 374 } ], "recipe": "1xNS=>4xMUS", "expertise": "AGRICULTURE", "building": "HYF", "area": 21.4, "capex": { "vwap": 140332.99200000003, "bid": 135110.63999999998, "ask": 142328.8 }, "opex": { "vwap": 3070.5721333333336, "bid": 2876.9399999999996, "ask": 3182.8333333333335 }, "revenue": { "vwap": 5441.333333333334, "bid": 4500.0, "ask": 6233.333333333334 }, "input_costs": [ { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 419 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 389.40809968847356, "output_per_day": 16.666666666666668, "average_traded_7d": 370.14, "market_capacity_base": 0.9505195199999998, "ship_capex_per_base": 311526.4797507789 }, { "outputs": [ { "ticker": "THF", "amount": 20, "vwap_7d": 462.85, "bid": 430, "ask": 459 } ], "recipe": "4xAMM 4xH2O 4xNA=>20xTHF", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 6392.053000000001, "bid": 6107.879999999999, "ask": 6502.3 }, "revenue": { "vwap": 11571.25, "bid": 10750.0, "ask": 11475.0 }, "input_costs": [ { "ticker": "AMM", "amount": 4, "vwap_7d": 182.69, "bid": 165, "ask": 188 }, { "ticker": "H2O", "amount": 4, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "NA", "amount": 4, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 } ], "runs_per_day": 1.25, "logistics_per_base": 201.61291123718343, "output_per_day": 25.0, "average_traded_7d": 283.14, "market_capacity_base": 0.84262464, "ship_capex_per_base": 118279.57005270064 }, { "outputs": [ { "ticker": "NN", "amount": 1, "vwap_7d": 63900, "bid": 57000, "ask": 63900 } ], "recipe": "1xBAI 1xMLI=>1xNN", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 772108.28, "bid": 657982.08, "ask": 707712.8 }, "opex": { "vwap": 40708.149900000004, "bid": 32194.5, "ask": 40485.558333333334 }, "revenue": { "vwap": 53249.99999999999, "bid": 47499.99999999999, "ask": 53249.99999999999 }, "input_costs": [ { "ticker": "BAI", "amount": 1, "vwap_7d": 15510.71, "bid": 7500, "ask": 15000 }, { "ticker": "MLI", "amount": 1, "vwap_7d": 23715.79, "bid": 22200, "ask": null } ], "runs_per_day": 0.8333333333333333, "logistics_per_base": 0.33602149786567814, "output_per_day": 0.8333333333333333, "average_traded_7d": 1.14, "market_capacity_base": 0.06785279999999999, "ship_capex_per_base": 268.8171982925425 }, { "outputs": [ { "ticker": "SAR", "amount": 1, "vwap_7d": 30700, "bid": 26100, "ask": 30700 } ], "recipe": "16xSEN 4xPCB=>1xSAR", "expertise": "ELECTRONICS", "building": "ELP", "area": 40.6, "capex": { "vwap": 548858.388, "bid": 474483.76, "ask": 503373.6 }, "opex": { "vwap": 47603.65672835821, "bid": 41170.94328358209, "ask": 48912.08358208956 }, "revenue": { "vwap": 57276.119402985074, "bid": 48694.02985074627, "ask": 57276.119402985074 }, "input_costs": [ { "ticker": "SEN", "amount": 16, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "PCB", "amount": 4, "vwap_7d": 2860, "bid": 2250, "ask": 2850 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 45.952503492390264, "output_per_day": 1.8656716417910448, "average_traded_7d": 8, "market_capacity_base": 0.34818560000000004, "ship_capex_per_base": 36762.002793912216 }, { "outputs": [ { "ticker": "TCL", "amount": 3, "vwap_7d": 3544.49, "bid": 3000, "ask": 4200 } ], "recipe": "1xCL 1xO 1xH=>3xTCL", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 16695.5655, "bid": 15620.63, "ask": 18176.300000000003 }, "revenue": { "vwap": 22153.0625, "bid": 18750.0, "ask": 26250.0 }, "input_costs": [ { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "H", "amount": 1, "vwap_7d": 124.78, "bid": 120, "ask": 125 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4900, "ask": 5990 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 123.51590726945189, "output_per_day": 6.25, "average_traded_7d": 15.29, "market_capacity_base": 0.18201216, "ship_capex_per_base": 67204.30107526883 }, { "outputs": [ { "ticker": "BRO", "amount": 3, "vwap_7d": 2350, "bid": 1520, "ask": 2400 } ], "recipe": "1xAL 2xCU=>3xBRO", "expertise": "METALLURGY", "building": "FS", "area": 31.0, "capex": { "vwap": 57466.51, "bid": 56732.6, "ask": 57556.0 }, "opex": { "vwap": 20387.0345, "bid": 16906.45, "ask": 20608.5 }, "revenue": { "vwap": 22031.25, "bid": 14250.0, "ask": 22500.0 }, "input_costs": [ { "ticker": "CU", "amount": 2, "vwap_7d": 2327.86, "bid": 1810, "ask": 2360 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 3.125, "logistics_per_base": 1320.0604146526707, "output_per_day": 9.375, "average_traded_7d": 0.57, "market_capacity_base": 0.0037695999999999997, "ship_capex_per_base": 352016.1105740455 }, { "outputs": [ { "ticker": "ABH", "amount": 2, "vwap_7d": 59006.16, "bid": 50000, "ask": 58200 } ], "recipe": "2xRBH 125xNR=>2xABH", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 930209.088, "bid": 798203.84, "ask": 851250.3999999999 }, "opex": { "vwap": 190658.15444285717, "bid": 152205.5285714286, "ask": 177978.7 }, "revenue": { "vwap": 210736.28571428574, "bid": 178571.42857142858, "ask": 207857.14285714287 }, "input_costs": [ { "ticker": "RBH", "amount": 2, "vwap_7d": 26834.68, "bid": 21100, "ask": 22000 }, { "ticker": "NR", "amount": 125, "vwap_7d": 377.53, "bid": 300, "ask": 397 } ], "runs_per_day": 1.7857142857142858, "logistics_per_base": 195.7553905163535, "output_per_day": 3.5714285714285716, "average_traded_7d": 78.86, "market_capacity_base": 2.22574464, "ship_capex_per_base": 114087.30223141359 }, { "outputs": [ { "ticker": "SSC", "amount": 6, "vwap_7d": 587.35, "bid": 524, "ask": 600 } ], "recipe": "20xNFI 2xAL 1xHE=>6xSSC", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 41658.825, "bid": 38868.88, "ask": 41557.55 }, "revenue": { "vwap": 44051.25, "bid": 39300.0, "ask": 45000.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "NFI", "amount": 20, "vwap_7d": 17.18, "bid": 16, "ask": 16.9 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 } ], "runs_per_day": 12.5, "logistics_per_base": 1486.778875383047, "output_per_day": 75.0, "average_traded_7d": 533.43, "market_capacity_base": 0.3698448, "ship_capex_per_base": 1153846.1538461538 }, { "outputs": [ { "ticker": "BOS", "amount": 4, "vwap_7d": 4990, "bid": 4200, "ask": 4990 } ], "recipe": "1xBOR 1xSI 4xAL=>4xBOS", "expertise": "CHEMISTRY", "building": "AML", "area": 52.6, "capex": { "vwap": 1517733.984, "bid": 1233642.96, "ask": 1412953.6 }, "opex": { "vwap": 29330.861099999995, "bid": 27314.3, "ask": 29479.3 }, "revenue": { "vwap": 49900.0, "bid": 42000.0, "ask": 49900.0 }, "input_costs": [ { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "BOR", "amount": 1, "vwap_7d": 548.94, "bid": 400, "ask": 549 } ], "runs_per_day": 2.5, "logistics_per_base": 354.77661927843275, "output_per_day": 10.0, "average_traded_7d": 0.14, "market_capacity_base": 0.0014728000000000002, "ship_capex_per_base": 114068.44106463878 }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1774.96, "bid": 1790, "ask": 1800 } ], "recipe": "1xFE 50xPE=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP1", "area": 27.0, "capex": { "vwap": 46402.428, "bid": 45531.200000000004, "ask": 46152.0 }, "opex": { "vwap": 13672.55, "bid": 12503.72, "ask": 14553.866666666669 }, "revenue": { "vwap": 14791.333333333334, "bid": 14916.666666666668, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "FE", "amount": 1, "vwap_7d": 918.43, "bid": 800, "ask": 999 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 1292.2839600776817, "output_per_day": 8.333333333333334, "average_traded_7d": 141.14, "market_capacity_base": 0.9145871999999999, "ship_capex_per_base": 344609.0560207151 }, { "outputs": [ { "ticker": "GRA", "amount": 5, "vwap_7d": 3308.81, "bid": 3000, "ask": 4380 } ], "recipe": "40xH2O 1xDDT=>5xGRA", "expertise": "AGRICULTURE", "building": "ORC", "area": 129.8, "capex": { "vwap": 712041.1500000001, "bid": 554756.2799999999, "ask": 617459.2000000001 }, "opex": { "vwap": 13673.157439999999, "bid": 12832.536, "ask": 13583.76 }, "revenue": { "vwap": 23186.486075, "bid": 21022.5, "ask": 30692.850000000002 }, "input_costs": [ { "ticker": "H2O", "amount": 40, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "DDT", "amount": 1, "vwap_7d": 5792.96, "bid": 5400, "ask": 5660 } ], "runs_per_day": 1.4015, "logistics_per_base": 43.783378914624265, "output_per_day": 7.0075, "average_traded_7d": 27.57, "market_capacity_base": 1.0213588298251872, "ship_capex_per_base": 34983.51361836738 }, { "outputs": [ { "ticker": "LHP", "amount": 4, "vwap_7d": 4313.17, "bid": 3000, "ask": 5450 } ], "recipe": "12xAL 1xHE=>4xLHP", "expertise": "METALLURGY", "building": "HWP", "area": 31.2, "capex": { "vwap": 79387.208, "bid": 75689.92, "ask": 79440.0 }, "opex": { "vwap": 68396.5582, "bid": 64872.56, "ask": 68270.66666666667 }, "revenue": { "vwap": 71886.16666666667, "bid": 50000.0, "ask": 90833.33333333334 }, "input_costs": [ { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 }, { "ticker": "AL", "amount": 12, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 2670.9401709401714, "output_per_day": 16.666666666666668, "average_traded_7d": 164.29, "market_capacity_base": 0.6151017599999998, "ship_capex_per_base": 2136752.1367521374 }, { "outputs": [ { "ticker": "KV", "amount": 1, "vwap_7d": 25262.96, "bid": 24000, "ask": 30200 } ], "recipe": "75xPG 5xTCL=>1xKV", "expertise": "MANUFACTURING", "building": "WPL", "area": 48.4, "capex": { "vwap": 101978.24800000002, "bid": 98002.84, "ask": 103608.8 }, "opex": { "vwap": 36872.795175, "bid": 32078.405, "ask": 42533.93125 }, "revenue": { "vwap": 39473.375, "bid": 37500.0, "ask": 47187.5 }, "input_costs": [ { "ticker": "TCL", "amount": 5, "vwap_7d": 3544.49, "bid": 3000, "ask": 4200 }, { "ticker": "PG", "amount": 75, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 1.5625, "logistics_per_base": 26.633522342428687, "output_per_day": 1.5625, "average_traded_7d": 19.29, "market_capacity_base": 1.19505408, "ship_capex_per_base": 12913.223140495866 }, { "outputs": [ { "ticker": "AIR", "amount": 1, "vwap_7d": 200002.99, "bid": 200000, "ask": 250000 } ], "recipe": "1xHCP 1xNS 1xH2O 1xWAI 1xPCB 1xSAR 1xGV 1xFC 1xBAC=>1xAIR", "expertise": "MANUFACTURING", "building": "APF", "area": 51.6, "capex": { "vwap": 1755027.4319999998, "bid": 1403071.3599999999, "ask": 1604913.5999999999 }, "opex": { "vwap": 77577.2752, "bid": 73572.95, "ask": 80271.55 }, "revenue": { "vwap": 100001.495, "bid": 100000.0, "ask": 125000.0 }, "input_costs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 90016.67, "bid": 90000, "ask": 95800 }, { "ticker": "FC", "amount": 1, "vwap_7d": 6470, "bid": null, "ask": 6000 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 419 }, { "ticker": "GV", "amount": 1, "vwap_7d": 2980, "bid": 2100, "ask": 2670 }, { "ticker": "PCB", "amount": 1, "vwap_7d": 2860, "bid": 2250, "ask": 2850 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 399.37, "bid": 381, "ask": 390 }, { "ticker": "BAC", "amount": 1, "vwap_7d": 3000, "bid": 2200, "ask": 3000 }, { "ticker": "SAR", "amount": 1, "vwap_7d": 30700, "bid": 26100, "ask": 30700 } ], "runs_per_day": 0.5, "logistics_per_base": 20.881783020458826, "output_per_day": 0.5, "average_traded_7d": 47.86, "market_capacity_base": 9.878304, "ship_capex_per_base": 16705.42641636706 }, { "outputs": [ { "ticker": "LDE", "amount": 1, "vwap_7d": 11699.34, "bid": 11300, "ask": 11400 } ], "recipe": "3xAL 1xNL=>1xLDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 55972.0735, "bid": 51390.325, "ask": 56597.125 }, "revenue": { "vwap": 58496.7, "bid": 56500.0, "ask": 57000.0 }, "input_costs": [ { "ticker": "AL", "amount": 3, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "NL", "amount": 1, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 } ], "runs_per_day": 5.0, "logistics_per_base": 756.5573883838341, "output_per_day": 5.0, "average_traded_7d": 236.43, "market_capacity_base": 2.884446, "ship_capex_per_base": 262295.08196721313 }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 320.51, "bid": 300, "ask": 314 } ], "recipe": "10xOVE 1xAL=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 18795.75, "bid": 18848.4, "ask": 19359.0 }, "revenue": { "vwap": 20031.875, "bid": 18750.0, "ask": 19625.0 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 142.61, "bid": 150, "ask": 151 } ], "runs_per_day": 6.25, "logistics_per_base": 411.93182432008064, "output_per_day": 62.5, "average_traded_7d": 1474.71, "market_capacity_base": 1.03819584, "ship_capex_per_base": 142045.45496878301 }, { "outputs": [ { "ticker": "ATA", "amount": 1, "vwap_7d": 29745.71, "bid": 26100, "ask": 31800 } ], "recipe": "1xRTA 1xNG=>1xATA", "expertise": "CONSTRUCTION", "building": "PP4", "area": 50.4, "capex": { "vwap": 930209.088, "bid": 798203.84, "ask": 851250.3999999999 }, "opex": { "vwap": 55350.76320909091, "bid": 42861.37272727272, "ask": 53018.47272727272 }, "revenue": { "vwap": 67603.88636363635, "bid": 59318.18181818181, "ask": 72272.72727272726 }, "input_costs": [ { "ticker": "NG", "amount": 1, "vwap_7d": 1109.06, "bid": 810, "ask": 2680 }, { "ticker": "RTA", "amount": 1, "vwap_7d": 18603.31, "bid": 13700, "ask": 15900 } ], "runs_per_day": 2.2727272727272725, "logistics_per_base": 34.31637806369026, "output_per_day": 2.2727272727272725, "average_traded_7d": 5, "market_capacity_base": 0.22176000000000004, "ship_capex_per_base": 9199.134195102497 }, { "outputs": [ { "ticker": "MTP", "amount": 4, "vwap_7d": 1848.81, "bid": null, "ask": 1700 } ], "recipe": "1xPPA 1xNS 1xHCP=>4xMTP", "expertise": "FOOD_INDUSTRIES", "building": "IVP", "area": 41.8, "capex": { "vwap": 612641.824, "bid": 524507.28, "ask": 562868.8 }, "opex": { "vwap": 6065.130866666666, "bid": 5754.3, "ask": 6177.066666666666 }, "revenue": { "vwap": 12325.399999999998, "bid": 12325.399999999998, "ask": 11333.333333333332 }, "input_costs": [ { "ticker": "PPA", "amount": 1, "vwap_7d": 181.96, "bid": 150, "ask": 200 }, { "ticker": "NS", "amount": 1, "vwap_7d": 400.7, "bid": 360, "ask": 419 }, { "ticker": "HCP", "amount": 1, "vwap_7d": 399.37, "bid": 381, "ask": 390 } ], "runs_per_day": 1.6666666666666665, "logistics_per_base": 79.74481658692184, "output_per_day": 6.666666666666666, "average_traded_7d": 423, "market_capacity_base": 5.30442, "ship_capex_per_base": 63795.853269537474 }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 142.61, "bid": 150, "ask": 151 } ], "recipe": "1xRCO 50xPE=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 11103.166666666668, "bid": 9702.566666666666, "ask": 11650.666666666668 }, "revenue": { "vwap": 11884.16666666667, "bid": 12500.000000000002, "ask": 12583.333333333334 }, "input_costs": [ { "ticker": "RCO", "amount": 1, "vwap_7d": 1692.32, "bid": 1380, "ask": 1790 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 142.04545348713344, "output_per_day": 83.33333333333334, "average_traded_7d": 5341.29, "market_capacity_base": 2.8202011199999997, "ship_capex_per_base": 113636.36278970675 }, { "outputs": [ { "ticker": "PWO", "amount": 20, "vwap_7d": 343.05, "bid": 297, "ask": 350 } ], "recipe": "1xCOT 50xPG=>20xPWO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 27456.666666666664, "bid": 25723.4, "ask": 27734.0 }, "revenue": { "vwap": 28587.500000000004, "bid": 24750.000000000004, "ask": 29166.66666666667 }, "input_costs": [ { "ticker": "PG", "amount": 50, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "COT", "amount": 1, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 99.43181840671143, "output_per_day": 83.33333333333334, "average_traded_7d": 1908.14, "market_capacity_base": 1.0074979199999998, "ship_capex_per_base": 79545.45472536914 }, { "outputs": [ { "ticker": "NR", "amount": 50, "vwap_7d": 377.53, "bid": 300, "ask": 397 } ], "recipe": "50xEPO 75xNCS=>50xNR", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 26165.753, "bid": 24683.442499999997, "ask": 26248.95625 }, "revenue": { "vwap": 29494.531249999996, "bid": 23437.5, "ask": 31015.625 }, "input_costs": [ { "ticker": "NCS", "amount": 75, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 }, { "ticker": "EPO", "amount": 50, "vwap_7d": 209.5, "bid": 200, "ask": 210 } ], "runs_per_day": 1.5625, "logistics_per_base": 86.10551117516313, "output_per_day": 78.125, "average_traded_7d": 1703.86, "market_capacity_base": 1.6226199552, "ship_capex_per_base": 42002.688797931834 }, { "outputs": [ { "ticker": "HSS", "amount": 20, "vwap_7d": 2925.28, "bid": 3000, "ask": 3500 } ], "recipe": "5xNL 1xBLE 5xSEN 5xPCB=>20xHSS", "expertise": "MANUFACTURING", "building": "CLF", "area": 41.8, "capex": { "vwap": 95143.096, "bid": 90019.68, "ask": 93701.6 }, "opex": { "vwap": 70885.3026, "bid": 62153.285, "ask": 71936.8 }, "revenue": { "vwap": 73132.0, "bid": 75000.0, "ask": 87500.0 }, "input_costs": [ { "ticker": "BLE", "amount": 1, "vwap_7d": 2197.5, "bid": null, "ask": 2200 }, { "ticker": "PCB", "amount": 5, "vwap_7d": 2860, "bid": 2250, "ask": 2850 }, { "ticker": "SEN", "amount": 5, "vwap_7d": 794.95, "bid": 735, "ask": 840 }, { "ticker": "NL", "amount": 5, "vwap_7d": 7021.25, "bid": 6300, "ask": 7150 } ], "runs_per_day": 1.25, "logistics_per_base": 95.7685403726214, "output_per_day": 25.0, "average_traded_7d": 124.43, "market_capacity_base": 0.41609392, "ship_capex_per_base": 68839.71296606194 }, { "outputs": [ { "ticker": "MEA", "amount": 2, "vwap_7d": 4042.04, "bid": 3850, "ask": 4200 } ], "recipe": "2xFIM 1xMTP=>2xMEA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 14988.726923076922, "bid": 14937.07153846154, "ask": 15026.292307692309 }, "revenue": { "vwap": 15546.307692307693, "bid": 14807.692307692309, "ask": 16153.846153846154 }, "input_costs": [ { "ticker": "MTP", "amount": 1, "vwap_7d": 1848.81, "bid": null, "ask": 1700 }, { "ticker": "FIM", "amount": 2, "vwap_7d": 2791.99, "bid": 2780, "ask": 2870 } ], "runs_per_day": 1.9230769230769231, "logistics_per_base": 120.1923076923077, "output_per_day": 3.8461538461538463, "average_traded_7d": 752.57, "market_capacity_base": 6.2613824000000005, "ship_capex_per_base": 96153.84615384616 }, { "outputs": [ { "ticker": "BDE", "amount": 1, "vwap_7d": 2685.72, "bid": 2580, "ask": 2650 } ], "recipe": "40xPG=>1xBDE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 12768.9235, "bid": 11930.325, "ask": 13647.125 }, "revenue": { "vwap": 13428.599999999999, "bid": 12900.0, "ask": 13250.0 }, "input_costs": [ { "ticker": "PG", "amount": 40, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 5.0, "logistics_per_base": 122.95081967213116, "output_per_day": 5.0, "average_traded_7d": 670.86, "market_capacity_base": 8.184492, "ship_capex_per_base": 98360.65573770493 }, { "outputs": [ { "ticker": "PPA", "amount": 6, "vwap_7d": 181.96, "bid": 150, "ask": 200 } ], "recipe": "1xALG 1xH2O 1xBEA=>6xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 2450.85, "bid": 2464.61, "ask": 2702.35 }, "revenue": { "vwap": 2729.4, "bid": 2250.0, "ask": 3000.0 }, "input_costs": [ { "ticker": "ALG", "amount": 1, "vwap_7d": 307.59, "bid": 350, "ask": 380 }, { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "BEA", "amount": 1, "vwap_7d": 351.08, "bid": 320, "ask": 369 } ], "runs_per_day": 2.5, "logistics_per_base": 937.5, "output_per_day": 15.0, "average_traded_7d": 133.43, "market_capacity_base": 0.28465066666666666, "ship_capex_per_base": 375000.0 }, { "outputs": [ { "ticker": "HD", "amount": 5, "vwap_7d": 3400, "bid": 3200, "ask": 3390 } ], "recipe": "1xRG 5xDCS 5xLDI=>5xHD", "expertise": "MANUFACTURING", "building": "MCA", "area": 40.2, "capex": { "vwap": 518884.21200000006, "bid": 451809.12, "ask": 486565.6 }, "opex": { "vwap": 27744.876119402987, "bid": 24248.797910447764, "ask": 27851.680597014925 }, "revenue": { "vwap": 31716.417910447763, "bid": 29850.74626865672, "ask": 31623.13432835821 }, "input_costs": [ { "ticker": "LDI", "amount": 5, "vwap_7d": 521, "bid": null, "ask": 521 }, { "ticker": "DCS", "amount": 5, "vwap_7d": 2000, "bid": 1660, "ask": 2000 }, { "ticker": "RG", "amount": 1, "vwap_7d": 1209.61, "bid": 1070, "ask": 1250 } ], "runs_per_day": 1.8656716417910448, "logistics_per_base": 232.04871166555284, "output_per_day": 9.328358208955224, "average_traded_7d": 0.57, "market_capacity_base": 0.004912761599999999, "ship_capex_per_base": 185638.96933244227 }, { "outputs": [ { "ticker": "SEN", "amount": 20, "vwap_7d": 794.95, "bid": 735, "ask": 840 } ], "recipe": "20xTRN 10xH 10xN=>20xSEN", "expertise": "MANUFACTURING", "building": "SCA", "area": 39.2, "capex": { "vwap": 427875.536, "bid": 376620.32, "ask": 411087.2 }, "opex": { "vwap": 64464.70214482758, "bid": 53726.25172413792, "ask": 63736.9448275862 }, "revenue": { "vwap": 68530.1724137931, "bid": 63362.06896551723, "ask": 72413.79310344826 }, "input_costs": [ { "ticker": "N", "amount": 10, "vwap_7d": 119.15, "bid": 100, "ask": 109 }, { "ticker": "H", "amount": 10, "vwap_7d": 124.78, "bid": 120, "ask": 125 }, { "ticker": "TRN", "amount": 20, "vwap_7d": 603.81, "bid": 492, "ask": 600 } ], "runs_per_day": 4.310344827586206, "logistics_per_base": 1100.6773399537046, "output_per_day": 86.20689655172413, "average_traded_7d": 637.29, "market_capacity_base": 0.5795770176000001, "ship_capex_per_base": 880541.8719629637 }, { "outputs": [ { "ticker": "POW", "amount": 1, "vwap_7d": 9100, "bid": 8500, "ask": 9200 } ], "recipe": "1xNCS 4xLI=>1xPOW", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 630709.6519999999, "bid": 542609.12, "ask": 582365.6000000001 }, "opex": { "vwap": 51941.6, "bid": 47126.13, "ask": 52249.675 }, "revenue": { "vwap": 56875.0, "bid": 53125.0, "ask": 57500.0 }, "input_costs": [ { "ticker": "NCS", "amount": 1, "vwap_7d": 39.8, "bid": 35, "ask": 39.5 }, { "ticker": "LI", "amount": 4, "vwap_7d": 1988.86, "bid": 1800, "ask": 2000 } ], "runs_per_day": 6.25, "logistics_per_base": 311.72263679854495, "output_per_day": 6.25, "average_traded_7d": 41.29, "market_capacity_base": 0.5311545599999999, "ship_capex_per_base": 249378.10943883596 }, { "outputs": [ { "ticker": "IDC", "amount": 1, "vwap_7d": 11000, "bid": 11000, "ask": 11100 } ], "recipe": "=>1xIDC", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1108513.8280000002, "bid": 925754.56, "ask": 974849.6 }, "opex": { "vwap": 8234.0324, "bid": 7541.0, "ask": 8477.800000000001 }, "revenue": { "vwap": 13750.0, "bid": 13750.0, "ask": 13875.0 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.26483050255515306, "output_per_day": 1.25, "average_traded_7d": 562.71, "market_capacity_base": 21.247929600000006, "ship_capex_per_base": 211.86440204412244 }, { "outputs": [ { "ticker": "WAI", "amount": 1, "vwap_7d": 90016.67, "bid": 90000, "ask": 95800 } ], "recipe": "1xNN 1xROM=>1xWAI", "expertise": "ELECTRONICS", "building": "SL", "area": 23.6, "capex": { "vwap": 1108513.8280000002, "bid": 925754.56, "ask": 974849.6 }, "opex": { "vwap": 51265.50115, "bid": 45866.0, "ask": 53102.8 }, "revenue": { "vwap": 56260.41875, "bid": 56250.0, "ask": 59875.0 }, "input_costs": [ { "ticker": "ROM", "amount": 1, "vwap_7d": 4950.35, "bid": 4320, "ask": 7500 }, { "ticker": "NN", "amount": 1, "vwap_7d": 63900, "bid": 57000, "ask": 63900 } ], "runs_per_day": 0.625, "logistics_per_base": 0.14565677733024407, "output_per_day": 0.625, "average_traded_7d": 8.57, "market_capacity_base": 0.6472064000000002, "ship_capex_per_base": 116.52542186419525 }, { "outputs": [ { "ticker": "EDC", "amount": 1, "vwap_7d": 8000.04, "bid": 8000, "ask": 8010 } ], "recipe": "=>1xEDC", "expertise": "ELECTRONICS", "building": "SE", "area": 24.8, "capex": { "vwap": 772108.28, "bid": 657982.08, "ask": 707712.8 }, "opex": { "vwap": 8019.3999, "bid": 7444.5, "ask": 8222.4 }, "revenue": { "vwap": 10000.05, "bid": 10000.0, "ask": 10012.5 }, "input_costs": [], "runs_per_day": 1.25, "logistics_per_base": 0.25201612339925866, "output_per_day": 1.25, "average_traded_7d": 37.29, "market_capacity_base": 1.4796672, "ship_capex_per_base": 201.6128987194069 }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 320.51, "bid": 300, "ask": 314 } ], "recipe": "10xOVE 1xAL 1xSWF=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 26516.66666666667, "bid": 26015.06666666667, "ask": 27188.166666666668 }, "revenue": { "vwap": 26709.166666666668, "bid": 25000.000000000004, "ask": 26166.666666666668 }, "input_costs": [ { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 142.61, "bid": 150, "ask": 151 }, { "ticker": "SWF", "amount": 1, "vwap_7d": 244.17, "bid": 175, "ask": 237 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 549.8106142498948, "output_per_day": 83.33333333333334, "average_traded_7d": 1474.71, "market_capacity_base": 0.7786468799999999, "ship_capex_per_base": 189848.48541687385 }, { "outputs": [ { "ticker": "LDI", "amount": 6, "vwap_7d": 521, "bid": null, "ask": 521 } ], "recipe": "1xGAL 1xSI=>6xLDI", "expertise": "ELECTRONICS", "building": "CLR", "area": 32.1, "capex": { "vwap": 186081.83299999998, "bid": 174827.66, "ask": 186993.6 }, "opex": { "vwap": 10882.5569, "bid": 9988.610714285714, "ask": 10932.728571428572 }, "revenue": { "vwap": 11164.285714285716, "bid": 11164.285714285716, "ask": 11164.285714285716 }, "input_costs": [ { "ticker": "GAL", "amount": 1, "vwap_7d": 277.78, "bid": 200, "ask": 300 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 3.5714285714285716, "logistics_per_base": 269.19225559905203, "output_per_day": 21.42857142857143, "average_traded_7d": 15.57, "market_capacity_base": 0.046647720000000004, "ship_capex_per_base": 89007.56564307965 }, { "outputs": [ { "ticker": "OVE", "amount": 30, "vwap_7d": 142.61, "bid": 150, "ask": 151 } ], "recipe": "1xCOT 10xPG=>30xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 17913.333333333336, "bid": 16856.733333333337, "ask": 17484.0 }, "revenue": { "vwap": 17826.250000000004, "bid": 18750.000000000004, "ask": 18875.000000000004 }, "input_costs": [ { "ticker": "COT", "amount": 1, "vwap_7d": 3309.66, "bid": 3100, "ask": 3150 }, { "ticker": "PG", "amount": 10, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 95.64393943891805, "output_per_day": 125.00000000000001, "average_traded_7d": 5341.29, "market_capacity_base": 1.8801340799999997, "ship_capex_per_base": 76515.15155113443 }, { "outputs": [ { "ticker": "BSE", "amount": 1, "vwap_7d": 1891.45, "bid": 1890, "ask": 1900 } ], "recipe": "1xAL 2xLST=>1xBSE", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 10888.628045454549, "bid": 10267.597727272729, "ask": 10983.488636363638 }, "revenue": { "vwap": 10746.875000000002, "bid": 10738.636363636366, "ask": 10795.454545454546 }, "input_costs": [ { "ticker": "LST", "amount": 2, "vwap_7d": 190.68, "bid": 170, "ask": 198 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 5.6818181818181825, "logistics_per_base": 760.0596205132908, "output_per_day": 5.6818181818181825, "average_traded_7d": 1902.86, "market_capacity_base": 20.429104959999993, "ship_capex_per_base": 223546.94485842032 }, { "outputs": [ { "ticker": "BTA", "amount": 1, "vwap_7d": 1774.96, "bid": 1790, "ask": 1800 } ], "recipe": "1xGL 1xAL=>1xBTA", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 15118.090166666669, "bid": 14131.991666666669, "ask": 15472.125 }, "revenue": { "vwap": 14791.333333333334, "bid": 14916.666666666668, "ask": 15000.000000000002 }, "input_costs": [ { "ticker": "GL", "amount": 1, "vwap_7d": 352.88, "bid": 301, "ask": 395 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 8.333333333333334, "logistics_per_base": 371.03825798410867, "output_per_day": 8.333333333333334, "average_traded_7d": 141.14, "market_capacity_base": 1.0331447999999999, "ship_capex_per_base": 110382.51363677408 }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 181.96, "bid": 150, "ask": 200 } ], "recipe": "2xALG 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 3440.275, "bid": 3773.1100000000006, "ask": 4070.6833333333334 }, "revenue": { "vwap": 3032.666666666667, "bid": 2500.0, "ask": 3333.3333333333335 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "ALG", "amount": 2, "vwap_7d": 307.59, "bid": 350, "ask": 380 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "output_per_day": 16.666666666666668, "average_traded_7d": 133.43, "market_capacity_base": 0.2561856, "ship_capex_per_base": 416666.6666666667 }, { "outputs": [ { "ticker": "BBH", "amount": 1, "vwap_7d": 2891.74, "bid": 2840, "ask": 2850 } ], "recipe": "2xAL 1xLST=>1xBBH", "expertise": "CONSTRUCTION", "building": "PP2", "area": 30.5, "capex": { "vwap": 56812.42999999999, "bid": 55538.8, "ask": 56405.0 }, "opex": { "vwap": 15302.9235, "bid": 14540.325, "ask": 15337.125 }, "revenue": { "vwap": 14458.699999999999, "bid": 14200.0, "ask": 14250.0 }, "input_costs": [ { "ticker": "AL", "amount": 2, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "LST", "amount": 1, "vwap_7d": 190.68, "bid": 170, "ask": 198 } ], "runs_per_day": 5.0, "logistics_per_base": 666.393452003354, "output_per_day": 5.0, "average_traded_7d": 973.43, "market_capacity_base": 11.875846, "ship_capex_per_base": 196721.31147540986 }, { "outputs": [ { "ticker": "HE3", "amount": 2, "vwap_7d": 235.11, "bid": 210, "ask": 269 } ], "recipe": "3xTS=>2xHE3", "expertise": "FUEL_REFINING", "building": "REF", "area": 33.4, "capex": { "vwap": 67337.364, "bid": 65991.84, "ask": 66916.8 }, "opex": { "vwap": 3664.6888, "bid": 3491.62, "ask": 3896.3 }, "revenue": { "vwap": 2351.1000000000004, "bid": 2100.0, "ask": 2690.0 }, "input_costs": [ { "ticker": "TS", "amount": 3, "vwap_7d": 127.75, "bid": 118, "ask": 140 } ], "runs_per_day": 5.0, "logistics_per_base": 538.9221771034652, "output_per_day": 10.0, "average_traded_7d": 603.29, "market_capacity_base": 4.0299772, "ship_capex_per_base": 179640.71856287424 }, { "outputs": [ { "ticker": "PPA", "amount": 4, "vwap_7d": 181.96, "bid": 150, "ask": 200 } ], "recipe": "2xBEA 1xH2O=>4xPPA", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 3802.6916666666666, "bid": 3523.1100000000006, "ask": 3979.0166666666664 }, "revenue": { "vwap": 3032.666666666667, "bid": 2500.0, "ask": 3333.3333333333335 }, "input_costs": [ { "ticker": "H2O", "amount": 1, "vwap_7d": 43.71, "bid": 40.1, "ask": 44.5 }, { "ticker": "BEA", "amount": 2, "vwap_7d": 351.08, "bid": 320, "ask": 369 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1041.6666666666667, "output_per_day": 16.666666666666668, "average_traded_7d": 133.43, "market_capacity_base": 0.2561856, "ship_capex_per_base": 416666.6666666667 }, { "outputs": [ { "ticker": "OVE", "amount": 20, "vwap_7d": 142.61, "bid": 150, "ask": 151 } ], "recipe": "100xPE 25xPG=>20xOVE", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 7034.125, "bid": 6723.4, "ask": 7395.458333333334 }, "revenue": { "vwap": 5942.083333333335, "bid": 6250.000000000001, "ask": 6291.666666666667 }, "input_costs": [ { "ticker": "PE", "amount": 100, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 }, { "ticker": "PG", "amount": 25, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 } ], "runs_per_day": 2.0833333333333335, "logistics_per_base": 49.715908145034604, "output_per_day": 41.66666666666667, "average_traded_7d": 5341.29, "market_capacity_base": 5.640402239999999, "ship_capex_per_base": 38825.75677407934 }, { "outputs": [ { "ticker": "FOD", "amount": 16, "vwap_7d": 367.32, "bid": 310, "ask": 380 } ], "recipe": "5xNUT 5xMAI 5xVEG=>16xFOD", "expertise": "FOOD_INDUSTRIES", "building": "FP", "area": 16.0, "capex": { "vwap": 33839.153999999995, "bid": 33159.600000000006, "ask": 33616.0 }, "opex": { "vwap": 15549.9, "bid": 13751.86, "ask": 15956.1 }, "revenue": { "vwap": 14692.8, "bid": 12400.0, "ask": 15200.0 }, "input_costs": [ { "ticker": "VEG", "amount": 5, "vwap_7d": 416.89, "bid": 331, "ask": 435 }, { "ticker": "MAI", "amount": 5, "vwap_7d": 401.15, "bid": 377, "ask": 409 }, { "ticker": "NUT", "amount": 5, "vwap_7d": 370.36, "bid": 337, "ask": 375 } ], "runs_per_day": 2.5, "logistics_per_base": 1500.0000596046448, "output_per_day": 40.0, "average_traded_7d": 796.71, "market_capacity_base": 0.637368, "ship_capex_per_base": 1000000.0 }, { "outputs": [ { "ticker": "EXO", "amount": 10, "vwap_7d": 320.51, "bid": 300, "ask": 314 } ], "recipe": "10xOVE 1xAL 1xMFK=>10xEXO", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 24873.64705882353, "bid": 24591.047058823533, "ask": 25950.911764705885 }, "revenue": { "vwap": 23566.91176470588, "bid": 22058.823529411766, "ask": 23088.235294117647 }, "input_costs": [ { "ticker": "MFK", "amount": 1, "vwap_7d": 417.19, "bid": 370, "ask": 475 }, { "ticker": "OVE", "amount": 10, "vwap_7d": 142.61, "bid": 150, "ask": 151 }, { "ticker": "AL", "amount": 1, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 } ], "runs_per_day": 7.352941176470589, "logistics_per_base": 501.3369058662239, "output_per_day": 73.52941176470588, "average_traded_7d": 1474.71, "market_capacity_base": 0.882466464, "ship_capex_per_base": 173796.79204149044 }, { "outputs": [ { "ticker": "BLE", "amount": 3, "vwap_7d": 2197.5, "bid": null, "ask": 2200 } ], "recipe": "1xNA 1xCL 1xO=>3xBLE", "expertise": "CHEMISTRY", "building": "LAB", "area": 37.2, "capex": { "vwap": 341493.93200000003, "bid": 318306.31999999995, "ask": 337309.6 }, "opex": { "vwap": 18758.603, "bid": 17516.129999999997, "ask": 20519.3 }, "revenue": { "vwap": 16481.25, "bid": 16481.25, "ask": 16500.0 }, "input_costs": [ { "ticker": "NA", "amount": 1, "vwap_7d": 25.11, "bid": 25.1, "ask": 25.2 }, { "ticker": "O", "amount": 1, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "CL", "amount": 1, "vwap_7d": 5316.53, "bid": 4900, "ask": 5990 } ], "runs_per_day": 2.5, "logistics_per_base": 178.46102515856424, "output_per_day": 7.5, "average_traded_7d": 1.14, "market_capacity_base": 0.0113088, "ship_capex_per_base": 80645.16129032258 }, { "outputs": [ { "ticker": "STR", "amount": 2, "vwap_7d": 2929.41, "bid": 2000, "ask": null } ], "recipe": "50xPE 4xAL=>2xSTR", "expertise": "MANUFACTURING", "building": "BMP", "area": 22.0, "capex": { "vwap": 54130.0, "bid": 53241.2, "ask": 53832.0 }, "opex": { "vwap": 25772.833333333332, "bid": 24619.233333333337, "ask": 25859.0 }, "revenue": { "vwap": 24411.75, "bid": 16666.666666666668, "ask": 24411.75 }, "input_costs": [ { "ticker": "AL", "amount": 4, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "PE", "amount": 50, "vwap_7d": 11.11, "bid": 10.7, "ask": 11.5 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 1070.0757745794501, "output_per_day": 8.333333333333334, "average_traded_7d": 16.86, "market_capacity_base": 0.0890208, "ship_capex_per_base": 340909.0900624341 }, { "outputs": [ { "ticker": "CA", "amount": 1, "vwap_7d": 366, "bid": 300, "ask": 366 } ], "recipe": "1xLST=>1xCA", "expertise": "CHEMISTRY", "building": "CHP", "area": 27.2, "capex": { "vwap": 45357.586, "bid": 44472.72, "ask": 45146.4 }, "opex": { "vwap": 3260.2164, "bid": 3115.753333333334, "ask": 3339.5 }, "revenue": { "vwap": 1525.0, "bid": 1250.0, "ask": 1525.0 }, "input_costs": [ { "ticker": "LST", "amount": 1, "vwap_7d": 190.68, "bid": 170, "ask": 198 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 209.09926616678055, "output_per_day": 4.166666666666667, "average_traded_7d": 7.71, "market_capacity_base": 0.10066175999999998, "ship_capex_per_base": 61274.50980392158 }, { "outputs": [ { "ticker": "CF", "amount": 1, "vwap_7d": 7326.67, "bid": null, "ask": 9800 } ], "recipe": "4xAL 1xSI 2xO=>1xCF", "expertise": "METALLURGY", "building": "SME", "area": 22.0, "capex": { "vwap": 48253.31, "bid": 47356.2, "ask": 47982.0 }, "opex": { "vwap": 24885.9375, "bid": 23540.45, "ask": 24817.0 }, "revenue": { "vwap": 22895.84375, "bid": 22895.84375, "ask": 30625.0 }, "input_costs": [ { "ticker": "O", "amount": 2, "vwap_7d": 108, "bid": 98.6, "ask": 107 }, { "ticker": "AL", "amount": 4, "vwap_7d": 1303.26, "bid": 1240, "ask": 1300 }, { "ticker": "SI", "amount": 1, "vwap_7d": 2256.5, "bid": 2100, "ask": 2240 } ], "runs_per_day": 3.125, "logistics_per_base": 1094.5312678813937, "output_per_day": 3.125, "average_traded_7d": 8.57, "market_capacity_base": 0.12066559999999998, "ship_capex_per_base": 397727.2727272728 }, { "outputs": [ { "ticker": "THP", "amount": 4, "vwap_7d": 4750, "bid": 4750, "ask": 6950 } ], "recipe": "2xBE 2xCF 1xHE=>4xTHP", "expertise": "CONSTRUCTION", "building": "WEL", "area": 26.0, "capex": { "vwap": 54185.121999999996, "bid": 53412.600000000006, "ask": 53866.0 }, "opex": { "vwap": 139678.8527777778, "bid": 126667.07444444446, "ask": 174076.99444444446 }, "revenue": { "vwap": 131944.44444444444, "bid": 131944.44444444444, "ask": 193055.55555555556 }, "input_costs": [ { "ticker": "BE", "amount": 2, "vwap_7d": 2500, "bid": 1600, "ask": 2500 }, { "ticker": "CF", "amount": 2, "vwap_7d": 7326.67, "bid": null, "ask": 9800 }, { "ticker": "HE", "amount": 1, "vwap_7d": 285.3, "bid": 213, "ask": 286 } ], "runs_per_day": 6.944444444444445, "logistics_per_base": 1264.0224264250096, "output_per_day": 27.77777777777778, "average_traded_7d": 16.71, "market_capacity_base": 0.03128112, "ship_capex_per_base": 534188.0341880341 }, { "outputs": [ { "ticker": "CBS", "amount": 1, "vwap_7d": 42000, "bid": 42000, "ask": 45000 } ], "recipe": "6xLI 6xBE 20xBCO 60xPG=>1xCBS", "expertise": "ELECTRONICS", "building": "ECA", "area": 40.2, "capex": { "vwap": 630709.6519999999, "bid": 542609.12, "ask": 582365.6000000001 }, "opex": { "vwap": 198073.68333333335, "bid": 144040.71333333335, "ask": 196544.46666666667 }, "revenue": { "vwap": 175000.0, "bid": 175000.0, "ask": 187500.0 }, "input_costs": [ { "ticker": "LI", "amount": 6, "vwap_7d": 1988.86, "bid": 1800, "ask": 2000 }, { "ticker": "PG", "amount": 60, "vwap_7d": 57.26, "bid": 53.2, "ask": 61.5 }, { "ticker": "BCO", "amount": 20, "vwap_7d": 834.79, "bid": 526, "ask": 800 }, { "ticker": "BE", "amount": 6, "vwap_7d": 2500, "bid": 1600, "ask": 2500 } ], "runs_per_day": 4.166666666666667, "logistics_per_base": 754.5605449451546, "output_per_day": 4.166666666666667, "average_traded_7d": 1.86, "market_capacity_base": 0.035890559999999995, "ship_capex_per_base": 501658.3749896246 } ]